(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -35.67%315.75M | -35.67%315.75M | 51.37%515.58M | 81.52%519.14M | 302.59%458.47M | 324.91%490.81M | 324.91%490.81M | 172.61%340.61M | 99.95%286M | -26.11%113.88M |
-Cash and cash equivalents | 21.14%308.32M | 21.14%308.32M | 124.08%285.38M | 156.09%306.82M | 102.71%225.36M | 125.10%254.53M | 125.10%254.53M | 4.34%127.36M | -14.64%119.81M | -26.38%111.18M |
-Short-term investments | -96.85%7.43M | -96.85%7.43M | 7.94%230.2M | 27.76%212.31M | 8,520.86%233.11M | 9,603.53%236.28M | 9,603.53%236.28M | 7,274.07%213.26M | 6,117.25%166.19M | -13.33%2.7M |
Receivables | ---- | ---- | --177.45M | --161.35M | ---- | 76.91%164.25M | 76.91%164.25M | ---- | ---- | --102.52M |
-Accounts receivable | ---- | ---- | --145.28M | --133.41M | ---- | 48.92%67.4M | 48.92%67.4M | ---- | ---- | --67.68M |
-Related party accounts receivable | ---- | ---- | --16.86M | --18.41M | ---- | 15.49%13.49M | 15.49%13.49M | ---- | ---- | --11.89M |
-Other receivables | ---- | ---- | --15.32M | --9.53M | ---- | 132.15%83.37M | 132.15%83.37M | ---- | ---- | --22.95M |
Inventory | ---- | ---- | --156.4M | --211.43M | ---- | 82.56%217.75M | 82.56%217.75M | ---- | ---- | --135.96M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | 134.28%2.96M | 134.28%2.96M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current assets | 7,698.90%412.17M | 7,698.90%412.17M | -98.19%6.37M | -98.03%5.67M | 11,021.09%375M | 37.24%5.29M | 37.24%5.29M | 80.27%352.51M | 8,319.16%287.85M | -98.39%3.37M |
Total current assets | -17.38%727.93M | -17.38%727.93M | 23.47%855.81M | 56.41%897.58M | 134.30%833.47M | 164.78%881.05M | 164.78%881.05M | 116.27%693.12M | 73.03%573.85M | -5.04%355.73M |
Non current assets | ||||||||||
Net PPE | 25.22%4.64B | 25.22%4.64B | -2.82%3.57B | -0.09%3.63B | 4.27%3.71B | 1.51%3.7B | 1.51%3.7B | 4.15%3.67B | 2.90%3.63B | 4.00%3.56B |
-Gross PPE | 1.29%4.64B | 1.29%4.64B | 22.23%4.49B | 23.66%4.49B | -13.96%3.71B | 3.00%4.58B | 3.00%4.58B | 4.15%3.67B | -12.66%3.63B | 26.05%4.31B |
-Accumulated depreciation | ---- | ---- | ---919.49M | ---861.43M | ---- | -9.83%-874.79M | -9.83%-874.79M | ---- | ---- | ---754.44M |
Goodwill and other intangible assets | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M |
-Goodwill | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M | 0.00%112.45M |
Investments and advances | -24.02%12.39M | -24.02%12.39M | -10.25%12.27M | 114.29%13.96M | 2,652.05%12.74M | 2,837.30%16.3M | 2,837.30%16.3M | 2,363.06%13.67M | 1,073.69%6.51M | -65.52%463K |
Long-term notes receivables | --0 | --0 | --0 | --0 | --0 | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M | 0.00%1.39M |
Non current accounts receivable | ---- | ---- | --52.33M | --52.7M | ---- | 458.07%53.99M | 458.07%53.99M | ---- | ---- | --30.14M |
Related parties assets | ---- | ---- | --16.86M | --18.41M | ---- | 15.49%13.49M | 15.49%13.49M | ---- | ---- | --11.89M |
Non current prepaid assets | --349.15M | --349.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 2,915.66%45.45M | 2,915.66%45.45M | -99.34%381K | -99.99%4K | 4,769.73%48.75M | -50.67%1.51M | -50.67%1.51M | 403.33%57.57M | 745.24%42.75M | -93.43%1M |
Total non current assets | 32.60%5.15B | 32.60%5.15B | -2.89%3.74B | 0.34%3.8B | 4.87%3.89B | 3.01%3.89B | 3.01%3.89B | 5.11%3.86B | 3.87%3.79B | 4.28%3.71B |
Total assets | 23.37%5.88B | 23.37%5.88B | 1.13%4.6B | 7.71%4.7B | 16.21%4.72B | 16.12%4.77B | 16.12%4.77B | 14.05%4.55B | 9.63%4.37B | 3.39%4.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 200.60%145.95M | 200.60%145.95M | 231.85%110.82M | --103.95M | 123.12%108.68M | 12.01%48.55M | 12.01%48.55M | --33.39M | ---- | --48.71M |
-accounts payable | ---- | ---- | --64.21M | --63.4M | ---- | 243.53%7.99M | 243.53%7.99M | ---- | ---- | --8.66M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --33.39M | ---- | ---- |
-Due to related parties current | ---- | ---- | --46.61M | --40.55M | ---- | -13.80%31.25M | -13.80%31.25M | ---- | ---- | --40.05M |
-Other payable | 1,467.51%145.95M | 1,467.51%145.95M | ---- | ---- | --108.68M | 95.16%9.31M | 95.16%9.31M | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | 93.80%64.23M | 93.80%64.23M | ---- | ---- | --39.16M |
Current debt and capital lease obligation | -5.66%263.1M | -5.66%263.1M | 41.89%366.13M | -13.00%363.62M | -17.45%366.29M | 34.47%278.88M | 34.47%278.88M | 47.18%258.03M | 24.78%417.98M | 144.63%443.72M |
-Current debt | -5.71%262M | -5.71%262M | 42.08%365.04M | -13.03%362.55M | -15.94%365.23M | 39.86%277.85M | 39.86%277.85M | 54.09%256.92M | 27.70%416.88M | 152.29%434.48M |
-Current capital lease obligation | 7.81%1.1M | 7.81%1.1M | -2.15%1.09M | -2.27%1.08M | -88.61%1.05M | -88.26%1.02M | -88.26%1.02M | -87.02%1.11M | -87.04%1.1M | 0.73%9.24M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.52%133.19M | 528.41%124.87M | -92.88%6.54M |
Current liabilities | 4.44%409.05M | 4.44%409.05M | 12.32%476.94M | -13.87%467.57M | -11.74%474.97M | 36.47%391.66M | 36.47%391.66M | 58.75%424.61M | 27.23%542.84M | 96.93%538.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 51.12%3.2B | 51.12%3.2B | -9.70%1.89B | 1.05%1.93B | 9.88%2.02B | -2.58%2.11B | -2.58%2.11B | -2.01%2.1B | -1.33%1.91B | -8.63%1.84B |
-Long term debt | 51.22%3.19B | 51.22%3.19B | -9.67%1.89B | 1.10%1.93B | 12.31%2.02B | -0.68%2.11B | -0.68%2.11B | 0.04%2.09B | 1.06%1.91B | -8.39%1.8B |
-Long term capital lease obligation | -39.71%1.43M | -39.71%1.43M | -36.21%1.68M | -32.89%1.91M | -94.85%2.14M | -94.61%2.37M | -94.61%2.37M | -94.34%2.63M | -94.17%2.84M | -18.10%41.57M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 50.99%3.2B | 50.99%3.2B | -9.50%1.9B | 1.15%1.94B | 9.99%2.02B | -2.79%2.12B | -2.79%2.12B | -1.98%2.1B | -1.32%1.92B | -8.68%1.84B |
Total liabilities | 43.73%3.61B | 43.73%3.61B | -5.83%2.37B | -2.16%2.41B | 5.07%2.5B | 1.78%2.51B | 1.78%2.51B | 4.77%2.52B | 3.82%2.46B | 3.93%2.38B |
Shareholders'equity | ||||||||||
Share capital | 0.00%222.62M | 0.00%222.62M | 0.00%222.62M | 9.38%222.62M | 9.38%222.62M | 9.38%222.62M | 9.38%222.62M | 12.42%222.62M | 2.95%203.53M | --203.53M |
-common stock | 0.00%222.62M | 0.00%222.62M | 0.00%222.62M | 9.38%222.62M | 9.38%222.62M | 9.38%222.62M | 9.38%222.62M | 12.42%222.62M | 2.95%203.53M | --203.53M |
Retained earnings | 4.08%446M | 4.08%446M | 101.07%394.42M | 518.74%464.77M | 1,291.72%389.93M | 3,243.67%428.51M | 3,243.67%428.51M | 955.70%196.16M | 630.55%75.12M | --28.02M |
Paid-in capital | 0.00%1.61B | 0.00%1.61B | 0.00%1.61B | -1.17%1.61B | 10.77%1.61B | 10.77%1.61B | 10.77%1.61B | 14.31%1.61B | 15.80%1.63B | --1.45B |
Gains losses not affecting retained earnings | -8.59%415K | -8.59%415K | 7.46%533K | 37.97%585K | 123.35%507K | 99.12%454K | 99.12%454K | 230.67%496K | 143.68%424K | --227K |
Total stockholders'equity | 0.77%2.28B | 0.77%2.28B | 9.78%2.23B | 20.44%2.3B | 31.93%2.22B | 37.62%2.26B | 37.62%2.26B | 28.15%2.03B | 18.16%1.91B | 2.64%1.68B |
Noncontrolling interests | 0.00%-472K | 0.00%-472K | 0.00%-472K | 0.00%-472K | 0.00%-472K | 0.00%-472K | 0.00%-472K | 0.00%-472K | 0.00%-472K | 0.00%-472K |
Total equity | 0.77%2.28B | 0.77%2.28B | 9.78%2.23B | 20.45%2.3B | 31.93%2.22B | 37.63%2.26B | 37.63%2.26B | 28.15%2.03B | 18.16%1.91B | 2.64%1.68B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data