(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --0 | -39.17%702K | -84.65%249K | -73.28%508K | -76.06%524K | -76.06%524K | -45.41%1.15M | -42.54%1.62M | 5.20%1.9M |
-Cash and cash equivalents | --0 | --0 | -39.17%702K | -84.65%249K | -73.28%508K | -76.06%524K | -76.06%524K | -45.41%1.15M | -42.54%1.62M | 5.20%1.9M |
Receivables | -24.84%43.33M | -24.84%43.33M | -11.25%58.21M | -36.73%44.85M | -15.66%49.21M | 24.51%57.65M | 24.51%57.65M | 57.96%65.59M | 134.73%70.88M | 138.14%58.35M |
-Accounts receivable | -24.84%43.33M | -24.84%43.33M | -14.26%56.24M | -36.73%44.85M | -15.66%49.21M | 24.51%57.65M | 24.51%57.65M | 57.96%65.59M | 134.73%70.88M | 138.14%58.35M |
-Taxes receivable | ---- | ---- | --1.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -44.84%12.09M | -44.84%12.09M | --0 | --0 | 65.95%24.41M | 48.93%21.91M | 48.93%21.91M | -31.35%14.71M | 0.00%14.71M | 0.00%14.71M |
Total current assets | -30.80%55.42M | -30.80%55.42M | -27.68%58.91M | -48.29%45.1M | -1.10%74.13M | 26.71%80.08M | 26.71%80.08M | 25.19%81.46M | 82.72%87.21M | 82.75%74.96M |
Non current assets | ||||||||||
Net PPE | -8.67%1.03B | -8.67%1.03B | -8.37%1.06B | 8.76%1.07B | 13.29%1.11B | 12.37%1.13B | 12.37%1.13B | 19.93%1.16B | 30.97%988.3M | 26.25%979.85M |
-Gross PPE | -0.16%2.18B | -0.16%2.18B | 0.35%2.19B | 9.73%2.18B | 12.13%2.19B | 11.68%2.18B | 11.68%2.18B | 15.57%2.18B | 19.85%1.98B | 17.85%1.95B |
-Accumulated depreciation | -9.01%-1.14B | -9.01%-1.14B | -10.22%-1.13B | -10.71%-1.1B | -10.96%-1.08B | -10.94%-1.05B | -10.94%-1.05B | -11.00%-1.02B | -10.52%-993.99M | -10.42%-969.65M |
Non current prepaid assets | --29.27M | --29.27M | --24.41M | --24.41M | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | -6.09%1.06B | -6.09%1.06B | -6.26%1.09B | 11.23%1.1B | 13.29%1.11B | 12.37%1.13B | 12.37%1.13B | 19.21%1.16B | 29.27%988.3M | 23.95%979.85M |
Total assets | -7.72%1.12B | -7.72%1.12B | -7.67%1.14B | 6.40%1.14B | 12.26%1.18B | 13.22%1.21B | 13.22%1.21B | 19.58%1.24B | 32.41%1.08B | 26.85%1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -50.02%25.36M | -50.02%25.36M | -46.02%23.59M | -31.25%23.16M | -4.05%30.17M | 190.11%50.73M | 190.11%50.73M | 225.99%43.69M | 253.27%33.68M | 235.52%31.45M |
-accounts payable | 21.44%4.88M | 21.44%4.88M | 12.87%3.81M | 43.03%3.69M | -10.43%5.46M | -22.22%4.02M | -22.22%4.02M | -7.03%3.37M | -9.16%2.58M | 43.43%6.09M |
-Total tax payable | -95.52%1.31M | -95.52%1.31M | -93.83%1.42M | -95.98%628K | -34.34%5.66M | --29.3M | --29.3M | --23M | --15.63M | --8.61M |
-Dividends payable | 0.01%13.56M | 0.01%13.56M | 0.02%13.56M | 12.53%13.56M | 12.54%13.56M | 50.05%13.56M | 50.05%13.56M | 80.07%13.56M | 129.06%12.05M | 205.53%12.05M |
-Other payable | 45.47%5.61M | 45.47%5.61M | 27.58%4.8M | 54.02%5.28M | 17.20%5.5M | 17.22%3.85M | 17.22%3.85M | 67.48%3.76M | 138.69%3.43M | 296.95%4.69M |
Current provisions | 0.00%500K | 0.00%500K | 0.00%500K | 17.65%500K | -44.44%500K | -33.33%500K | -33.33%500K | -33.33%500K | -43.33%425K | 260.00%900K |
Current debt and capital lease obligation | 21.03%236K | 21.03%236K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K |
-Current capital lease obligation | 21.03%236K | 21.03%236K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K | 0.00%195K |
Current liabilities | -49.26%26.09M | -49.26%26.09M | -45.30%24.28M | -30.47%23.85M | -5.15%30.87M | 179.01%51.43M | 179.01%51.43M | 209.36%44.38M | 227.33%34.3M | 231.47%32.54M |
Non current liabilities | ||||||||||
Long term provisions | 1.75%5.53M | 1.75%5.53M | 21.66%5.43M | 18.28%5.45M | 24.75%5.47M | 12.92%5.44M | 12.92%5.44M | -23.78%4.46M | -22.19%4.61M | -34.16%4.38M |
Long term debt and capital lease obligation | -21.34%124.35M | -21.34%124.35M | -28.14%142.64M | 75.29%153.5M | 50.67%160.61M | 7.09%158.08M | 7.09%158.08M | 55.50%198.49M | 9.92%87.57M | 9.11%106.6M |
-Long term debt | -21.45%122.97M | -21.45%122.97M | -28.31%141.2M | 76.78%152.03M | 51.54%159.11M | 7.23%156.56M | 7.23%156.56M | 56.31%196.95M | 10.26%86M | 9.38%105M |
-Long term capital lease obligation | -9.21%1.38M | -9.21%1.38M | -6.41%1.45M | -6.31%1.47M | -6.27%1.5M | -6.11%1.52M | -6.11%1.52M | -6.08%1.54M | -5.94%1.57M | -5.84%1.6M |
Non current deferred liabilities | 18.96%29.21M | 18.96%29.21M | 32.18%27.74M | 82.23%24.84M | 211.36%25.27M | 481.78%24.55M | 481.78%24.55M | --20.99M | --13.63M | --8.12M |
Total non current liabilities | -15.82%168.57M | -15.82%168.57M | -21.23%184.24M | 68.47%191.03M | 62.73%202.58M | 24.29%200.24M | 24.29%200.24M | 70.72%233.89M | 28.93%113.39M | 17.23%124.49M |
Total liabilities | -22.65%194.66M | -22.65%194.66M | -25.07%208.52M | 45.49%214.89M | 48.66%233.44M | 40.17%251.66M | 40.17%251.66M | 83.86%278.28M | 50.05%147.7M | 35.36%157.03M |
Shareholders'equity | ||||||||||
Share capital | 0.02%1.5B | 0.02%1.5B | 0.03%1.5B | 0.04%1.5B | 0.04%1.5B | 0.05%1.5B | 0.05%1.5B | 0.06%1.5B | 12.62%1.5B | 12.63%1.5B |
-common stock | 0.02%1.5B | 0.02%1.5B | 0.03%1.5B | 0.04%1.5B | 0.04%1.5B | 0.05%1.5B | 0.05%1.5B | 0.06%1.5B | 12.62%1.5B | 12.63%1.5B |
Retained earnings | -5.60%-580.99M | -5.60%-580.99M | -4.43%-574.62M | -0.34%-576.21M | 7.47%-559.79M | 10.28%-550.16M | 10.28%-550.16M | 11.08%-550.22M | 7.70%-574.23M | 2.47%-604.95M |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | 5.36%4.52M |
Gains losses not affecting retained earnings | -59.58%4.11M | -59.58%4.11M | -11.71%10.08M | 144.39%5.19M | 762.84%10.1M | 7,969.05%10.17M | 7,969.05%10.17M | 2,753.50%11.41M | 1,409.88%2.12M | -2,243.08%-1.52M |
Total stockholders'equity | -3.81%923.76M | -3.81%923.76M | -2.63%936.02M | 0.18%929.46M | 5.90%950.72M | 7.79%960.34M | 7.79%960.34M | 8.59%961.31M | 29.97%927.81M | 25.47%897.78M |
Total equity | -3.81%923.76M | -3.81%923.76M | -2.63%936.02M | 0.18%929.46M | 5.90%950.72M | 7.79%960.34M | 7.79%960.34M | 8.59%961.31M | 29.97%927.81M | 25.47%897.78M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data