(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 95.11%-21.67M | -321.45%-437.56M | -261.93%-914.13M | -215.65%-927.59M | -455.45%-429.63M | -3.02%-442.97M | 5,662.18%197.59M | -2,238.11%-252.58M | -261.13%-293.87M | 145.49%120.87M |
Net income from continuing operations | 107.10%96.08M | 134.54%115.48M | 57.49%67.92M | -40.59%193.16M | 279.15%54.41M | -5.54%46.39M | -76.44%49.24M | -18.12%43.13M | 153.02%325.12M | -72.04%14.35M |
Operating gains losses | ---2.33M | ---3.85M | --2.15M | -232.58%-2.95M | ---- | ---- | ---- | ---- | 6.21%2.22M | ---- |
Depreciation and amortization | 165.76%4.48M | 325.05%4M | 197.94%2.61M | 50.41%5.14M | 66.43%1.64M | 225.29%1.69M | -0.42%942K | -9.70%875K | 27.08%3.42M | 69.78%983K |
Deferred tax | 83.98%-261K | -70.27%-1.47M | 629.71%4.78M | 82.67%-811K | 218.78%2.58M | 67.02%-1.63M | -119.53%-861K | 54.38%-902K | -383.53%-4.68M | -1,409.04%-2.17M |
Other non cash items | 4,757.69%16.42M | -379.68%-37.61M | -31.09%-14.38M | -314.43%-51.37M | -431.40%-32.9M | 112.29%338K | 48.80%-7.84M | -157.68%-10.97M | -0.16%-12.39M | 170.52%9.93M |
Change In working capital | 62.20%-171.82M | -477.82%-533.73M | -209.92%-986.97M | -48.91%-1.05B | -14,199.12%-420.82M | 6.26%-454.52M | 180.56%141.27M | -629.94%-318.46M | -5,310.98%-706.82M | 99.17%-2.94M |
-Change in receivables | 2,844.10%51.15M | -185.48%-505.98M | -73.04%-147.37M | -144.13%-253.3M | -72.15%10.96M | -103.98%-1.86M | 1.11%-177.24M | -692.88%-85.16M | -594.74%-103.76M | 225.22%39.36M |
-Change in payables and accrued expense | -76.77%68.08M | -154.41%-8.6M | 133.21%66.25M | 481.94%153.74M | -1,785.97%-164.29M | 2,732.80%293M | 96.18%-3.38M | -78.93%28.41M | -5.91%26.42M | -154.00%-8.71M |
-Change in other current assets | 115.92%63.54M | -192.35%-355.55M | -595.31%-940.35M | -65.74%-1.03B | -47.45%-372.28M | -118.91%-399.14M | -2.81%-121.62M | -100.92%-135.24M | -30.22%-620.41M | 42.27%-252.47M |
-Change in other current liabilities | 100.78%133K | 497.77%10.71M | 155.91%5.46M | 929.69%75.29M | 966.29%104.78M | -587.16%-17.03M | -57.85%-2.69M | -893.50%-9.76M | -102.06%-9.08M | -102.79%-12.1M |
-Change in other working capital | ---- | -27.01%325.68M | 124.88%29.04M | ---- | ---- | ---- | 110.01%446.2M | -14.80%-116.7M | ---- | ---- |
Cash from discontinued investing activities | 0 | 0 | 0 | 78.58%-24.1M | -150.96%-56.26M | 101.13%2.58M | -46.83%42.43M | 82.69%-12.85M | -132.42%-112.5M | -42.06%110.4M |
Operating cash flow | 95.08%-21.67M | -282.30%-437.56M | -244.41%-914.13M | -134.19%-951.68M | -310.10%-485.89M | 33.12%-440.38M | 188.36%240.02M | -325.44%-265.42M | -176.76%-406.37M | 407.62%231.27M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.69%-142.88M | -34.87%-180.64M | -52.12%-269.52M | -487.22%-833.51M | -105.78%-213.83M | -1,211.85%-308.56M | -132.31%-133.93M | -2,079.87%-177.18M | -1,754.70%-141.94M | -13.19%-103.91M |
Net PPE purchase and sale | -66.81%-16.82M | 29.09%-8.76M | -118.00%-10.68M | -585.43%-38.54M | -546.48%-11.2M | -686.74%-10.09M | -1,650.57%-12.36M | -157.49%-4.9M | -274.12%-5.62M | -247.09%-1.73M |
Net business purchase and sale | -27.34%-23.67M | 7.37%-10.55M | ---17.01M | ---26.81M | --3.16M | ---18.58M | ---11.39M | --0 | --0 | --0 |
Net investment purchase and sale | 39.50%1.46M | -55.14%18.56M | 142.26%21.72M | -39.09%-69.46M | -21.10%-60.48M | -97.42%1.05M | 210.70%41.37M | -1,475.60%-51.4M | 40.17%-49.94M | 44.46%-49.94M |
Net other investing changes | 63.03%-103.85M | -18.69%-179.88M | -118.02%-263.55M | -708.89%-698.69M | -178.18%-145.32M | -2,322.92%-280.94M | -674.01%-151.55M | -3,979.78%-120.88M | -155.28%-86.38M | -3,650.04%-52.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.09%-142.88M | -30.02%-180.64M | -46.27%-269.52M | -900.01%-1.46B | -679.04%-821.92M | -1,350.87%-318.13M | -137.39%-138.93M | -2,284.00%-184.26M | -2,405.75%-146.32M | -13.53%-105.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -66.98%207.58M | -19.24%426.21M | 288.76%1.26B | 260.39%2.09B | 172.88%607.73M | 259.49%628.6M | 213.08%527.75M | 2,356.02%323.73M | 47.81%579.32M | -42.75%222.71M |
Net issuance payments of debt | 49.18%213.31M | -79.61%19.43M | -71.87%20.66M | 4,247.73%438.6M | 148.26%126.91M | -49.49%142.99M | 238,060.00%95.26M | 826.66%73.43M | 808.43%10.09M | -11,552.70%-262.95M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 0.85%119K | --0 |
Net other financing activities | -101.18%-5.73M | -5.94%406.78M | 394.56%1.24B | 189.79%1.65B | -1.00%480.82M | 556.90%485.61M | 159.84%432.49M | 974.89%250.3M | 44.72%569.12M | 25.60%485.67M |
Cash from discontinued financing activities | 0 | 16.22%45.57M | 1,491.25%19.46M | -127.07%-18.1M | 241.96%29.74M | 282.30%14.46M | -61.02%39.21M | 101.31%1.22M | ||
Financing cash flow | -66.00%207.58M | -23.55%426.21M | 272.14%1.26B | 244.91%2.13B | 180.08%627.19M | 152.56%610.5M | 277.66%557.49M | 6,344.17%338.19M | 25.58%618.53M | -24.29%223.94M |
Net cash flow | ||||||||||
Beginning cash position | -56.63%850.75M | -19.99%1.1B | -16.53%1.03B | 0.94%1.23B | 81.84%1.71B | 45.37%1.96B | 25.16%1.37B | 8.15%1.23B | 519.53%1.22B | -13.63%942.83M |
Current changes in cash | 129.08%43.04M | -129.15%-191.98M | 167.16%74.88M | -527.62%-281.55M | -294.63%-680.62M | 62.18%-148.01M | 282.16%658.58M | -71.87%-111.49M | -93.60%65.84M | 173.91%349.7M |
Effect of exchange rate changes | 153.12%52.65M | 20.34%-56.52M | -101.01%-2.58M | 243.68%78.19M | 89.09%-6.87M | -563.87%-99.12M | -4,534.68%-70.96M | 918.25%255.14M | -787.91%-54.42M | -535.49%-63.02M |
End cash Position | -44.80%946.44M | -56.63%850.75M | -19.99%1.1B | -16.53%1.03B | -16.53%1.03B | 81.84%1.71B | 45.37%1.96B | 25.16%1.37B | 0.94%1.23B | 0.94%1.23B |
Free cash flow | 91.45%-38.49M | -296.08%-446.32M | -242.12%-924.82M | -140.35%-990.23M | -316.40%-497.09M | 31.73%-450.43M | 176.37%227.62M | -320.47%-270.32M | -178.05%-411.99M | 403.50%229.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data