(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.75%-41.46M | 27.35%-6.57M | 68.88%-3.55M | 25.09%-13.62M | 41.30%-17.72M | -731.19%-68.81M | -362.47%-9.05M | -124.33%-11.4M | -194.81%-18.19M | -2,327.76%-30.18M |
Net income from continuing operations | 18.19%-91.55M | -0.26%-26.23M | -17.03%-18.96M | -390.33%-25.1M | 67.00%-21.26M | -504.92%-111.91M | -311.38%-26.16M | -219.24%-16.2M | 36.04%-5.12M | -6,968.23%-64.42M |
Operating gains losses | 145.15%6.47M | 13,492.86%3.75M | 96.40%-907K | 118.44%3.79M | -100.53%-168K | -336.13%-14.32M | -105.73%-28K | -3,320.62%-25.21M | -480.40%-20.56M | 3,366.52%31.48M |
Depreciation and amortization | 0.82%10.11M | -5.31%2.53M | 7.57%2.46M | -15.18%2.48M | 23.14%2.63M | 22.35%10.03M | 29.54%2.68M | 10.97%2.29M | 44.66%2.93M | 4.49%2.14M |
Other non cash items | -38.70%1.92M | ---- | ---- | ---- | ---- | 2,827.10%3.13M | --0 | --0 | --0 | 4,311.27%3.13M |
Change In working capital | 75.23%-3.6M | 15.91%2.76M | 332.32%4.27M | 42.25%-3.65M | 39.78%-6.98M | -642.01%-14.54M | 782.52%2.38M | 124.07%987K | -146.15%-6.32M | -76.50%-11.59M |
-Change in receivables | -156.45%-792K | 110.17%65K | 128.75%456K | -189.88%-1.45M | -93.31%135K | 267.28%1.4M | 45.76%-639K | -5,564.29%-1.59M | -16.05%1.61M | 709.37%2.02M |
-Change in prepaid assets | 160.76%2.02M | -54.66%428K | -48.81%1.37M | 63.04%-2.23M | 366.45%2.45M | -222.11%-3.32M | 162.93%944K | 820.27%2.68M | -942.66%-6.03M | -70.95%-918K |
-Change in payables and accrued expense | 91.30%-678K | 4.62%3.1M | 192.68%3.68M | 299.62%1.06M | 25.90%-8.51M | -213.50%-7.8M | -8.49%2.96M | 136.18%1.26M | -104.43%-529K | -137.41%-11.49M |
-Change in other current liabilities | 14.06%-4.15M | 6.09%-833K | 9.18%-1.24M | 25.16%-1.03M | 12.73%-1.05M | -36.57%-4.83M | 2.53%-887K | -52.75%-1.36M | -57.60%-1.38M | -39.77%-1.2M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.75%-41.46M | 27.35%-6.57M | 68.88%-3.55M | 25.09%-13.62M | 41.30%-17.72M | -731.19%-68.81M | -362.47%-9.05M | -124.33%-11.4M | -194.81%-18.19M | -2,327.76%-30.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -22.71%-8.16M | -167.71%-4.87M | 62.13%-529K | -54.50%-2.69M | 95.80%-71K | -104.24%-6.65M | -353.37%-1.82M | 42.96%-1.4M | -503.11%-1.74M | -1,346.15%-1.69M |
Capital expenditure reported | --0 | --0 | --0 | --0 | --0 | -498.86%-6.31M | -329.43%-1.72M | -449.80%-1.36M | -436.68%-1.55M | -1,336.75%-1.68M |
Net PPE purchase and sale | -139.55%-527K | -298.08%-414K | -40.00%-14K | 70.53%-28K | -545.45%-71K | ---220K | ---104K | ---10K | ---95K | ---11K |
Net intangibles purchase and sale | --0 | --0 | --0 | ---- | ---- | 94.64%-118K | --8K | 98.68%-29K | ---- | ---- |
Net investment purchase and sale | ---7.63M | ---4.45M | ---515K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -22.71%-8.16M | -167.71%-4.87M | 62.13%-529K | -54.50%-2.69M | 95.80%-71K | -104.24%-6.65M | -353.37%-1.82M | 42.96%-1.4M | -503.11%-1.74M | -1,346.15%-1.69M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.97%57K | 193.26%261K | -99.78%23K | -98.81%269K | -100.31%-496K | 625.56%192.86M | 102.91%89K | 1,682.56%10.62M | -31.08%22.56M | 6,664.83%159.59M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | --0 | ---- | ---- | ---- | --0 | --208.5M | ---- | ---- | ---- | --208M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -97.02%710K | 301.12%357K | -97.97%23K | -98.81%269K | -41.90%61K | 1,393.18%23.86M | -39.86%89K | 233.63%1.13M | 3,219.00%22.54M | -75.69%105K |
Net other financing activities | 98.35%-653K | 99.95%-96K | --0 | --0 | 98.85%-557K | -697.32%-39.5M | -6,407.49%-208.5M | 1,039.41%9.49M | --208.03M | ---48.51M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.97%57K | 193.26%261K | -99.78%23K | -98.81%269K | -100.31%-496K | 625.56%192.86M | 102.91%89K | 1,682.56%10.62M | -31.08%22.56M | 6,664.83%159.59M |
Net cash flow | ||||||||||
Beginning cash position | 155.18%194.97M | -23.48%156.43M | -22.22%160.81M | -13.33%176.91M | 155.18%194.97M | 81.15%76.4M | 149.85%204.43M | 129.69%206.76M | 431.74%204.13M | 81.14%76.4M |
Current changes in cash | -142.21%-49.56M | -3.74%-11.18M | -86.26%-4.05M | -708.96%-16.05M | -114.31%-18.28M | 243.03%117.41M | -99.02%-10.78M | 73.47%-2.18M | -94.90%2.64M | 3,469.08%127.72M |
Effect of exchange rate changes | -67.27%378K | -59.21%536K | -109.43%-333K | ---53K | --228K | --1.16M | --1.31M | ---159K | --0 | --0 |
End cash Position | -25.23%145.78M | -25.23%145.78M | -23.48%156.43M | -22.22%160.81M | -13.33%176.91M | 155.18%194.97M | 155.18%194.97M | 149.85%204.43M | 129.69%206.76M | 431.74%204.13M |
Free cash flow | 44.36%-41.98M | 35.70%-6.99M | 72.17%-3.56M | 31.50%-13.65M | 44.19%-17.79M | -1,087.00%-75.46M | -360.92%-10.86M | -69.92%-12.8M | -205.48%-19.93M | -2,243.31%-31.87M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data