(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.08%152.42M | -21.08%152.42M | -21.89%158.26M | -20.86%162.19M | -13.45%175.27M | 158.27%193.14M | 158.27%193.14M | 151.84%202.6M | --204.94M | --202.5M |
-Cash and cash equivalents | -25.07%144.72M | -25.07%144.72M | -23.43%155.13M | -22.16%159.53M | -13.45%175.27M | 158.27%193.14M | 158.27%193.14M | 151.84%202.6M | --204.94M | --202.5M |
-Short-term investments | --7.69M | --7.69M | --3.13M | --2.67M | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | 14.76%4.07M | 14.76%4.07M | 27.04%3.87M | 104.32%4.69M | -13.62%3.29M | -45.75%3.54M | -45.75%3.54M | -68.68%3.05M | --2.29M | --3.8M |
-Accounts receivable | 14.76%4.07M | 14.76%4.07M | 27.13%3.87M | 105.57%4.69M | -7.72%3.29M | -34.13%3.54M | -34.13%3.54M | -24.31%3.05M | --2.28M | --3.56M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.96%2K | --14K | --243K |
Prepaid assets | -45.68%3.37M | -45.68%3.37M | -31.95%5.3M | -29.21%6.52M | 14.64%4.24M | 96.14%6.2M | 96.14%6.2M | 135.65%7.78M | --9.2M | --3.7M |
Restricted cash | -41.94%1.06M | -41.94%1.06M | -28.74%1.3M | -29.30%1.29M | 1.17%1.64M | 12.69%1.83M | 12.69%1.83M | 33.26%1.82M | --1.82M | --1.62M |
Other current assets | 0.60%2.19M | 0.60%2.19M | -1.26%1.72M | -45.76%1.63M | -33.63%1.64M | 9.62%2.18M | 9.62%2.18M | -7.43%1.74M | --3M | --2.47M |
Total current assets | -21.16%163.1M | -21.16%163.1M | -21.45%170.45M | -20.32%176.3M | -13.09%186.08M | 134.87%206.89M | 134.87%206.89M | 124.33%217M | --221.26M | --214.1M |
Non current assets | ||||||||||
Net PPE | -30.68%9.5M | -30.68%9.5M | -9.10%3.7M | -21.38%4.47M | -26.23%5.23M | 63.58%13.71M | 63.58%13.71M | -46.39%4.07M | --5.68M | --7.1M |
-Gross PPE | -8.68%14.78M | -8.68%14.78M | -18.55%3.7M | -29.60%4.47M | -26.87%5.81M | 76.79%16.19M | 76.79%16.19M | -45.11%4.54M | --6.35M | --7.94M |
-Accumulated depreciation | -112.64%-5.28M | -112.64%-5.28M | ---- | ---- | 32.23%-574K | -218.59%-2.49M | -218.59%-2.49M | 30.89%-472K | ---664K | ---847K |
Goodwill and other intangible assets | -2.96%129.92M | -2.96%129.92M | -4.02%135.92M | -2.57%137.57M | -1.46%139.26M | -4.68%133.89M | -4.68%133.89M | 0.36%141.61M | --141.2M | --141.32M |
-Goodwill | 0.00%120.95M | 0.00%120.95M | -10.34%120.95M | -10.98%120.95M | 0.00%120.95M | 0.00%120.95M | 0.00%120.95M | 11.48%134.89M | --135.86M | --120.95M |
-Other intangible assets | -30.67%8.97M | -30.67%8.97M | 122.70%14.97M | 211.19%16.62M | -10.13%18.31M | -33.70%12.94M | -33.70%12.94M | -66.56%6.72M | --5.34M | --20.38M |
Long-term notes receivables | -24.12%5.59M | -24.12%5.59M | -11.45%5.76M | -64.20%5.83M | -61.07%5.83M | -45.21%7.37M | -45.21%7.37M | -40.00%6.51M | --16.29M | --14.98M |
Other non current assets | 39.24%2.62M | 39.24%2.62M | 1.19%1.7M | 12.74%1.89M | 14.71%1.93M | -75.01%1.88M | -75.01%1.88M | -70.80%1.68M | --1.68M | --1.68M |
Total non current assets | -5.87%147.63M | -5.87%147.63M | -4.41%147.08M | -9.15%149.76M | -7.77%152.25M | -7.64%156.84M | -7.64%156.84M | -6.90%153.86M | --164.85M | --165.07M |
Total assets | -14.57%310.73M | -14.57%310.73M | -14.38%317.52M | -15.55%326.07M | -10.77%338.33M | 41.04%363.73M | 41.04%363.73M | 41.55%370.86M | --386.11M | --379.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.96%3.31M | -12.96%3.31M | -29.58%2.88M | -55.67%2.59M | -61.24%2.37M | -15.38%3.8M | -15.38%3.8M | -51.42%4.09M | --5.83M | --6.13M |
-accounts payable | -34.54%1.83M | -34.54%1.83M | -26.73%1.48M | -58.44%1.57M | -50.83%1.42M | 45.68%2.8M | 45.68%2.8M | -31.43%2.02M | --3.77M | --2.89M |
-Total tax payable | 47.02%1.48M | 47.02%1.48M | 29.31%1.4M | 2.52%1.02M | -26.84%954K | -29.20%1.01M | -29.20%1.01M | --1.09M | --992K | --1.3M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --987K | --1.05M | --1.69M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.96%2K | --14K | --243K |
Current accrued expenses | 143.73%3.17M | 143.73%3.17M | 46.65%3.2M | 110.24%2.71M | -25.21%1.39M | -55.70%1.3M | -55.70%1.3M | -21.57%2.18M | --1.29M | --1.86M |
Current debt and capital lease obligation | -35.42%2.52M | -35.42%2.52M | -39.77%2.3M | -41.33%2.83M | -35.80%3.35M | -27.41%3.9M | -27.41%3.9M | 2.03%3.82M | --4.83M | --5.22M |
-Current capital lease obligation | -35.42%2.52M | -35.42%2.52M | -39.77%2.3M | -41.33%2.83M | -35.80%3.35M | -27.41%3.9M | -27.41%3.9M | 2.03%3.82M | --4.83M | --5.22M |
Other current liabilities | 2.43%4.22M | 2.43%4.22M | 1.79%3.52M | 32.55%3.71M | 9.64%3.54M | 3.16%4.12M | 3.16%4.12M | -50.37%3.46M | --2.8M | --3.23M |
Current liabilities | -8.24%24.21M | -8.24%24.21M | -12.90%20.7M | -24.84%17.58M | -34.22%17.2M | -30.61%26.39M | -30.61%26.39M | -41.27%23.76M | --23.38M | --26.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.55%2.71M | -23.55%2.71M | 12.16%2M | -11.68%2.53M | -25.96%3.04M | -31.36%3.54M | -31.36%3.54M | -70.21%1.79M | --2.86M | --4.1M |
-Long term capital lease obligation | -23.55%2.71M | -23.55%2.71M | 12.16%2M | -11.68%2.53M | -25.96%3.04M | -31.36%3.54M | -31.36%3.54M | -70.21%1.79M | --2.86M | --4.1M |
Other non current liabilities | 909.37%9.8M | 909.37%9.8M | 252.01%3.51M | -82.72%4.68M | -98.32%803K | -87.62%971K | -87.62%971K | -86.46%996K | --27.09M | --47.92M |
Total non current liabilities | 52.33%18.1M | 52.33%18.1M | 21.34%11.27M | -71.80%13.04M | -85.57%9.67M | -55.08%11.88M | -55.08%11.88M | -61.60%9.29M | --46.23M | --66.99M |
Total liabilities | 10.57%42.31M | 10.57%42.31M | -3.28%31.97M | -56.03%30.61M | -71.15%26.87M | -40.65%38.27M | -40.65%38.27M | -48.88%33.05M | --69.62M | --93.13M |
Shareholders'equity | ||||||||||
Share capital | 0.00%18K | 0.00%18K | 0.00%18K | 5.88%18K | 5.88%18K | -99.99%18K | -99.99%18K | -99.99%18K | --17K | --17K |
-common stock | 0.00%18K | 0.00%18K | 0.00%18K | 5.88%18K | 5.88%18K | --18K | --18K | --18K | --17K | --17K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Retained earnings | -47.38%-280.64M | -47.38%-280.64M | -55.11%-254.84M | -59.68%-236.5M | -47.99%-211.61M | -142.39%-190.42M | -142.39%-190.42M | -127.57%-164.3M | ---148.1M | ---142.98M |
Paid-in capital | 6.83%543.85M | 6.83%543.85M | 7.67%534.66M | 13.07%525.28M | 20.31%516.13M | 1,864.17%509.09M | 1,864.17%509.09M | 2,013.79%496.59M | --464.58M | --429.01M |
Less: Treasury stock | --625K | --625K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 31.46%911K | 31.46%911K | 732.63%601K | --798K | --830K | --693K | --693K | ---95K | ---- | ---- |
Total stockholders'equity | -17.49%263.51M | -17.49%263.51M | -15.59%280.44M | -8.50%289.6M | 6.76%305.37M | 65.13%319.39M | 65.13%319.39M | 68.34%332.22M | --316.49M | --286.04M |
Noncontrolling interests | -19.23%4.91M | -19.23%4.91M | -8.56%5.12M | --5.86M | --6.09M | --6.07M | --6.07M | --5.59M | ---- | ---- |
Total equity | -17.53%268.42M | -17.53%268.42M | -15.47%285.55M | -6.65%295.46M | 8.89%311.46M | 68.27%325.46M | 68.27%325.46M | 71.17%337.81M | --316.49M | --286.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data