(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -28.39%22.2M | -44.24%31M | 7.75%55.6M | -28.83%51.6M | -4.10%72.5M | 33.98%75.6M | 64.50%56.43M | 104.66%34.3M | 564.77%16.76M | 280.93%2.52M |
Other non cash items | -250.00%-1.4M | ---400K | ---- | 0.00%-300K | -50.00%-300K | -769.57%-200K | -132.63%-23K | -86.13%70.5K | -90.87%508.22K | 36.40%5.57M |
Change In working capital | -33.33%-29.6M | -141.30%-22.2M | -283.33%-9.2M | -180.00%-2.4M | 114.85%3M | -32.05%-20.2M | -50.58%-15.3M | -91.93%-10.16M | -94.30%-5.29M | 28.39%-2.72M |
-Change in receivables | -1,293.75%-22.3M | 89.04%-1.6M | -465.00%-14.6M | 207.69%4M | 117.81%1.3M | 72.35%-7.3M | -94.21%-26.41M | -61.75%-13.6M | -250.00%-8.41M | 26.20%-2.4M |
-Change in inventory | 57.45%-10M | -4,800.00%-23.5M | 102.91%500K | -401.75%-17.2M | 134.76%5.7M | -504.72%-16.4M | 34.60%-2.71M | -104.24%-4.15M | -12.53%-2.03M | -85.17%-1.8M |
-Change in other current assets | -187.50%-2.1M | 185.71%2.4M | ---2.8M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -144.71%-3.8M | -81.84%8.5M | 22.83%46.8M | -43.97%38.1M | 48.80%68M | 34.57%45.7M | 64.60%33.96M | 99.25%20.63M | 113.29%10.35M | 508.07%4.85M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 43.48%-2.6M | -27.78%-4.6M | -38.46%-3.6M | 0.00%-2.6M | -73.33%-2.6M | -21.16%-1.5M | -50.42%-1.24M | -127.58%-823.01K | -35.08%-361.64K | -56.23%-267.72K |
Net intangibles purchase and sale | -180.00%-7M | -150.00%-2.5M | ---1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---3.7M | --0 | ---1.7M | --0 | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 24.00%-7.6M | -132.56%-10M | -13.16%-4.3M | -80.95%-3.8M | -75.00%-2.1M | -3.12%-1.2M | -56.58%-1.16M | -105.51%-743.19K | -35.08%-361.64K | 99.40%-267.72K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | --0 | 88.89%-100K | 85.25%-900K | ---6.1M | --0 | ---- | ---- | 99.16%-425K | -200.85%-50.34M |
Net common stock issuance | ---- | ---- | ---- | ---- | --0 | 554.37%1.1M | --168.1K | ---- | ---- | 11,314.79%53.43M |
Cash dividends paid | 72.24%-19.1M | -273.91%-68.8M | -3.37%-18.4M | 1.11%-17.8M | -31.39%-18M | -53.99%-13.7M | -101.04%-8.9M | -255.56%-4.43M | ---1.24M | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---2.2M | ---- | ---- | ---- | 203.30%27.97K | -39.65%9.22K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 67.19%-23.2M | -266.32%-70.7M | 1.53%-19.3M | 27.41%-19.6M | -112.60%-27M | -44.31%-12.7M | -92.69%-8.8M | -135.95%-4.57M | -217.80%-1.94M | -96.64%1.64M |
Net cash flow | ||||||||||
Beginning cash position | -42.66%95.3M | 16.14%166.2M | 11.54%143.1M | 43.03%128.3M | 57.37%89.7M | 72.92%57M | 86.86%32.96M | 84.08%17.64M | 185.81%9.58M | --3.35M |
Current changes in cash | 52.08%-34.6M | -411.21%-72.2M | 57.82%23.2M | -62.21%14.7M | 22.33%38.9M | 32.52%31.8M | 56.61%24M | 90.16%15.32M | 29.33%8.06M | 85.81%6.23M |
Effect of exchange rate changes | -161.54%-800K | 1,400.00%1.3M | -200.00%-100K | 133.33%100K | -133.33%-300K | --900K | --0 | ---- | ---- | ---- |
End cash Position | -37.15%59.9M | -42.66%95.3M | 16.14%166.2M | 11.54%143.1M | 43.03%128.3M | 57.48%89.7M | 72.80%56.96M | 86.86%32.96M | 84.08%17.64M | 185.81%9.58M |
Free cash flow | -1,057.14%-13.4M | -96.68%1.4M | 18.87%42.2M | -45.72%35.5M | 47.96%65.4M | 35.08%44.2M | 65.18%32.72M | 98.23%19.81M | 117.86%9.99M | 437.02%4.59M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data