(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.15%59.9M | -37.15%59.9M | -24.20%75.8M | -42.66%95.3M | -42.66%95.3M | -24.92%100M | 16.14%166.2M | --166.2M | -2.70%133.2M | 11.54%143.1M |
-Cash and cash equivalents | -37.15%59.9M | -37.15%59.9M | -24.20%75.8M | -42.66%95.3M | -42.66%95.3M | -24.92%100M | 16.14%166.2M | --166.2M | -2.70%133.2M | 11.54%143.1M |
-Accounts receivable | 46.40%91.5M | 46.40%91.5M | -2.32%75.7M | 7.02%62.5M | 7.02%62.5M | 9.62%77.5M | 21.92%58.4M | --58.4M | 41.12%70.7M | -6.08%47.9M |
-Taxes receivable | 129.63%6.2M | 129.63%6.2M | -74.19%800K | -20.59%2.7M | -20.59%2.7M | --3.1M | -17.07%3.4M | --3.4M | --0 | 192.86%4.1M |
-Other receivables | ---- | ---- | ---- | -62.22%1.7M | -62.22%1.7M | ---- | 309.09%4.5M | --4.5M | ---- | -78.85%1.1M |
Inventory | 12.48%67.6M | 12.48%67.6M | 41.84%75.6M | 66.02%60.1M | 66.02%60.1M | 11.51%53.3M | -6.46%36.2M | --36.2M | 102.54%47.8M | 86.06%38.7M |
Prepaid assets | ---- | ---- | ---- | 6.25%6.8M | 6.25%6.8M | ---- | 60.00%6.4M | --6.4M | ---- | 25.00%4M |
Total current assets | -1.44%225.8M | -1.44%225.8M | -1.97%229.3M | -16.99%229.1M | -16.99%229.1M | -7.07%233.9M | 14.90%276M | --276M | 17.07%251.7M | 14.38%240.2M |
Non current assets | ||||||||||
Net PPE | -7.42%23.7M | -7.42%23.7M | 160.87%24M | 166.67%25.6M | 166.67%25.6M | -7.07%9.2M | 28.00%9.6M | --9.6M | 57.14%9.9M | 8.70%7.5M |
-Gross PPE | ---- | ---- | ---- | 108.28%35.2M | 108.28%35.2M | ---- | 33.07%16.9M | --16.9M | ---- | 27.00%12.7M |
-Accumulated depreciation | ---- | ---- | ---- | -31.51%-9.6M | -31.51%-9.6M | ---- | -40.38%-7.3M | ---7.3M | ---- | -67.74%-5.2M |
Goodwill and other intangible assets | 9.40%58.2M | 9.40%58.2M | 11.78%54.1M | 11.53%53.2M | 11.53%53.2M | 0.83%48.4M | -2.25%47.7M | --47.7M | 18.23%48M | 19.02%48.8M |
-Goodwill | ---- | ---- | ---- | 13.04%36.4M | 13.04%36.4M | ---- | 0.00%32.2M | --32.2M | ---- | 2.22%32.2M |
-Other intangible assets | ---- | ---- | ---- | 8.39%16.8M | 8.39%16.8M | ---- | -6.63%15.5M | --15.5M | ---- | 74.74%16.6M |
Other non current assets | 138.89%4.3M | 138.89%4.3M | ---- | --1.8M | --1.8M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 6.55%87.9M | 6.55%87.9M | 31.52%79.7M | 37.27%82.5M | 37.27%82.5M | -0.49%60.6M | 3.26%60.1M | --60.1M | 21.80%60.9M | 15.25%58.2M |
Total assets | 0.67%313.7M | 0.67%313.7M | 4.92%309M | -7.29%311.6M | -7.29%311.6M | -5.79%294.5M | 12.63%336.1M | --336.1M | 17.96%312.6M | 14.55%298.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 85.76%57.4M | 85.76%57.4M | 13.60%61.8M | 22.62%30.9M | 22.62%30.9M | 13.57%54.4M | -5.97%25.2M | --25.2M | 59.67%47.9M | 62.42%26.8M |
-accounts payable | 123.89%55.3M | 123.89%55.3M | 13.60%61.8M | 26.02%24.7M | 26.02%24.7M | 21.70%54.4M | -6.22%19.6M | --19.6M | 49.00%44.7M | 364.44%20.9M |
-Total tax payable | 23.53%2.1M | 23.53%2.1M | --0 | 21.43%1.7M | 21.43%1.7M | --0 | 100.00%1.4M | --1.4M | --3.2M | -92.31%700K |
-Other payable | ---- | ---- | ---- | 7.14%4.5M | 7.14%4.5M | ---- | -19.23%4.2M | --4.2M | ---- | 79.31%5.2M |
Current debt and capital lease obligation | 0.00%3.4M | 0.00%3.4M | 325.00%3.4M | 325.00%3.4M | 325.00%3.4M | -20.00%800K | 0.00%800K | --800K | 66.67%1M | 33.33%800K |
-Current debt | ---- | ---- | --0 | --0 | --0 | 0.00%100K | 0.00%100K | --100K | --100K | --100K |
-Current capital lease obligation | 0.00%3.4M | 0.00%3.4M | 385.71%3.4M | 385.71%3.4M | 385.71%3.4M | -22.22%700K | 0.00%700K | --700K | 50.00%900K | 16.67%700K |
Current liabilities | 6.11%60.8M | 6.11%60.8M | 15.81%65.2M | 12.80%57.3M | 12.80%57.3M | 14.20%56.3M | 17.59%50.8M | --50.8M | 52.16%49.3M | 30.12%43.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -12.59%11.8M | -12.59%11.8M | 568.42%12.7M | 542.86%13.5M | 542.86%13.5M | 171.43%1.9M | 90.91%2.1M | --2.1M | -30.00%700K | -8.33%1.1M |
-Long term capital lease obligation | -12.59%11.8M | -12.59%11.8M | 568.42%12.7M | 542.86%13.5M | 542.86%13.5M | 171.43%1.9M | 90.91%2.1M | --2.1M | -30.00%700K | -8.33%1.1M |
Total non current liabilities | 0.00%15.1M | 0.00%15.1M | 305.71%14.2M | 308.11%15.1M | 308.11%15.1M | 94.44%3.5M | 42.31%3.7M | --3.7M | 80.00%1.8M | 116.67%2.6M |
Total liabilities | 4.83%75.9M | 4.83%75.9M | 32.78%79.4M | 32.84%72.4M | 32.84%72.4M | 17.03%59.8M | 19.00%54.5M | --54.5M | 52.99%51.1M | 33.14%45.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | --300K | 0.00%300K | 0.00%300K |
-common stock | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | --300K | 0.00%300K | 0.00%300K |
Retained earnings | -0.92%183.1M | -0.92%183.1M | -2.76%175.9M | -18.52%184.8M | -18.52%184.8M | -12.31%180.9M | 15.24%226.8M | --226.8M | 16.23%206.3M | 15.29%196.8M |
Paid-in capital | 0.00%54.9M | 0.00%54.9M | 0.00%54.9M | 0.00%54.9M | 0.00%54.9M | 0.00%54.9M | 0.00%54.9M | --54.9M | 0.00%54.9M | 0.00%54.9M |
Total stockholders'equity | -0.59%237.8M | -0.59%237.8M | -2.17%229.6M | -15.06%239.2M | -15.06%239.2M | -10.25%234.7M | 11.48%281.6M | --281.6M | 12.91%261.5M | 11.72%252.6M |
Total equity | -0.59%237.8M | -0.59%237.8M | -2.17%229.6M | -15.06%239.2M | -15.06%239.2M | -10.25%234.7M | 11.48%281.6M | --281.6M | 12.91%261.5M | 11.72%252.6M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data