(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.68%3.37B | 25.68%3.37B | 7.10%3.01B | -21.37%2.68B | -21.37%2.68B | 2.23%2.81B | 43.39%3.41B | --3.41B | -13.34%2.75B | -16.64%2.38B |
-Cash and cash equivalents | 12.51%2.35B | 12.51%2.35B | 5.98%2.8B | -7.27%2.09B | -7.27%2.09B | 0.14%2.64B | 66.35%2.25B | --2.25B | -5.84%2.64B | 126.01%1.35B |
-Short-term investments | 71.78%1.02B | 71.78%1.02B | 24.98%206.6M | -48.69%596.3M | -48.69%596.3M | 53.62%165.3M | 13.13%1.16B | --1.16B | -70.65%107.6M | -54.49%1.03B |
-Accounts receivable | 1.58%1.21B | 1.58%1.21B | 4.84%1.43B | -10.42%1.19B | -10.42%1.19B | 5.25%1.36B | 23.64%1.33B | --1.33B | 13.53%1.3B | 0.30%1.07B |
Inventory | -4.07%1.14B | -4.07%1.14B | 0.37%1.32B | 17.22%1.19B | 17.22%1.19B | 33.72%1.31B | 13.49%1.01B | --1.01B | 11.06%980.4M | 4.74%891.3M |
Restricted cash | 190.69%315.4M | 190.69%315.4M | -10.51%93.7M | 102.43%108.5M | 102.43%108.5M | 211.61%104.7M | 6.77%53.6M | --53.6M | -67.19%33.6M | -52.64%50.2M |
Total current assets | 16.85%6.06B | 16.85%6.06B | 4.64%5.85B | -10.72%5.18B | -10.72%5.18B | 10.50%5.59B | -2.87%5.81B | --5.81B | -6.71%5.06B | 19.03%5.98B |
Non current assets | ||||||||||
Net PPE | 0.68%3.95B | 0.68%3.95B | 2.55%3.84B | -5.44%3.93B | -5.44%3.93B | -6.05%3.75B | -1.80%4.15B | --4.15B | -18.11%3.99B | -19.01%4.23B |
-Gross PPE | 4.84%7.14B | 4.84%7.14B | ---- | -5.44%6.81B | -5.44%6.81B | ---- | 3.41%7.21B | --7.21B | ---- | -10.63%6.97B |
-Accumulated depreciation | -10.50%-3.19B | -10.50%-3.19B | ---- | 5.45%-2.89B | 5.45%-2.89B | ---- | -11.46%-3.05B | ---3.05B | ---- | -6.37%-2.74B |
Goodwill and other intangible assets | 8.87%10.81B | 8.87%10.81B | 4.27%10.47B | -3.99%9.93B | -3.99%9.93B | -3.18%10.04B | 0.45%10.34B | --10.34B | 69.16%10.37B | 80.66%10.29B |
-Goodwill | 1.92%3.97B | 1.92%3.97B | -1.32%4.07B | -9.44%3.89B | -9.44%3.89B | -3.06%4.12B | -1.54%4.3B | --4.3B | 539.17%4.25B | 529.88%4.37B |
-Other intangible assets | 13.35%6.84B | 13.35%6.84B | 8.17%6.41B | -0.11%6.03B | -0.11%6.03B | -3.27%5.92B | 1.91%6.04B | --6.04B | 11.98%6.12B | 18.43%5.93B |
Non current deferred assets | -80.44%5.3M | -80.44%5.3M | ---- | 22.62%27.1M | 22.62%27.1M | ---- | -65.52%22.1M | --22.1M | ---- | 16.97%64.1M |
Non current prepaid assets | 75.08%232.5M | 75.08%232.5M | ---- | -26.79%132.8M | -26.79%132.8M | ---- | 9.81%181.4M | --181.4M | ---- | -28.39%165.2M |
Other non current assets | -12.91%137M | -12.91%137M | -10.42%662.5M | -1.38%157.3M | -1.38%157.3M | 12.78%739.6M | 8.06%159.5M | --159.5M | -6.01%655.8M | 17.14%147.6M |
Total non current assets | 4.89%21.3B | 4.89%21.3B | 5.87%21.24B | -2.18%20.31B | -2.18%20.31B | -4.48%20.06B | -0.98%20.76B | --20.76B | 22.62%21B | 24.35%20.97B |
Total assets | 7.32%27.36B | 7.32%27.36B | 5.60%27.09B | -4.05%25.49B | -4.05%25.49B | -1.57%25.65B | -1.40%26.57B | --26.57B | 15.57%26.06B | 23.13%26.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.12%1.01B | -0.12%1.01B | 8.05%2.02B | 4.62%1.01B | 4.62%1.01B | 8.72%1.87B | 13.22%969.2M | --969.2M | 4.70%1.72B | -8.07%856M |
-accounts payable | -1.16%578.4M | -1.16%578.4M | 8.05%2.02B | 3.81%585.2M | 3.81%585.2M | 8.72%1.87B | 34.02%563.7M | --563.7M | 4.70%1.72B | -8.64%420.6M |
-Other payable | 1.31%434.4M | 1.31%434.4M | ---- | 5.75%428.8M | 5.75%428.8M | ---- | -6.87%405.5M | --405.5M | ---- | -7.50%435.4M |
Current debt and capital lease obligation | 21.56%2.22B | 21.56%2.22B | 20.33%2.27B | 10.85%1.82B | 10.85%1.82B | -3.66%1.88B | -0.84%1.65B | --1.65B | -35.01%1.96B | -26.65%1.66B |
-Current debt | 20.82%2.2B | 20.82%2.2B | 20.47%2.25B | 10.85%1.82B | 10.85%1.82B | -3.31%1.87B | -0.84%1.65B | --1.65B | -35.35%1.93B | -26.65%1.66B |
-Current capital lease obligation | --13.5M | --13.5M | 1.50%13.5M | ---- | ---- | -36.06%13.3M | ---- | ---- | 29.19%20.8M | ---- |
Other current liabilities | -7.03%383.5M | -7.03%383.5M | 10.01%386.7M | -64.75%412.5M | -64.75%412.5M | -65.73%351.5M | 97.05%1.17B | --1.17B | 126.85%1.03B | 9.47%593.9M |
Current liabilities | 11.78%4.59B | 11.78%4.59B | 15.03%4.84B | -11.16%4.11B | -11.16%4.11B | -12.70%4.21B | -4.26%4.62B | --4.62B | -7.36%4.82B | 7.42%4.83B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.98%9.49B | 0.98%9.49B | 0.73%9.41B | -0.89%9.4B | -0.89%9.4B | 3.81%9.34B | 5.67%9.48B | --9.48B | 36.38%9B | 34.58%8.97B |
-Long term debt | 0.63%9.46B | 0.63%9.46B | 0.82%9.38B | -0.89%9.4B | -0.89%9.4B | 3.91%9.3B | 5.67%9.48B | --9.48B | 36.87%8.95B | 34.58%8.97B |
-Long term capital lease obligation | --33.4M | --33.4M | -23.60%27.2M | ---- | ---- | -17.78%35.6M | ---- | ---- | -21.70%43.3M | ---- |
Other non current liabilities | -30.53%845.2M | -30.53%845.2M | -4.43%818.4M | -17.19%1.22B | -17.19%1.22B | -7.86%856.3M | -30.41%1.47B | --1.47B | 9.32%929.3M | 37.52%2.11B |
Total non current liabilities | 1.64%11.2B | 1.64%11.2B | 0.28%11.04B | -2.75%11.02B | -2.75%11.02B | 1.89%11B | -1.35%11.33B | --11.33B | 28.33%10.8B | 33.12%11.48B |
Total liabilities | 4.39%15.79B | 4.39%15.79B | 4.36%15.88B | -5.19%15.13B | -5.19%15.13B | -2.61%15.21B | -2.22%15.95B | --15.95B | 14.69%15.62B | 24.31%16.32B |
Shareholders'equity | ||||||||||
Share capital | 0.00%42.4M | 0.00%42.4M | -0.70%42.4M | -0.93%42.4M | -0.93%42.4M | -1.16%42.7M | -1.38%42.8M | --42.8M | -0.46%43.2M | 0.00%43.4M |
-common stock | 0.00%42.4M | 0.00%42.4M | -0.70%42.4M | -0.93%42.4M | -0.93%42.4M | -1.16%42.7M | -1.38%42.8M | --42.8M | -0.46%43.2M | 0.00%43.4M |
Retained earnings | 21.54%2.83B | 21.54%2.83B | 22.76%2.67B | 20.24%2.33B | 20.24%2.33B | 22.10%2.18B | 20.69%1.94B | --1.94B | 18.68%1.78B | 14.49%1.6B |
Paid-in capital | 1.12%27M | 1.12%27M | --26.7M | -33.08%26.7M | -33.08%26.7M | ---- | --39.9M | --39.9M | ---- | ---- |
Other equity interest | 9.45%540.9M | 9.45%540.9M | -52.98%496M | 9.75%494.2M | 9.75%494.2M | -22.23%1.05B | -69.82%450.3M | --450.3M | -4.38%1.36B | 0.56%1.49B |
Total stockholders'equity | 11.88%3.69B | 11.88%3.69B | 11.98%3.67B | -0.06%3.3B | -0.06%3.3B | 2.90%3.28B | 5.05%3.3B | --3.3B | 7.37%3.18B | 7.21%3.14B |
Noncontrolling interests | 11.45%7.88B | 11.45%7.88B | 5.32%7.54B | -3.35%7.07B | -3.35%7.07B | -1.29%7.16B | -2.32%7.31B | --7.31B | 21.66%7.25B | 28.46%7.49B |
Total equity | 11.59%11.57B | 11.59%11.57B | 7.41%11.21B | -2.33%10.37B | -2.33%10.37B | -0.01%10.44B | -0.14%10.61B | --10.61B | 16.91%10.44B | 21.36%10.63B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data