(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.32%-2.71M | -56.17%-666.02K | 52.62%-935.11K | -913.10%-547.3K | -6.10%-559.71K | -112.21%-2.86M | 9.72%-426.46K | -188.28%-1.97M | 102.35%67.31K | -116.27%-527.53K |
Net income from continuing operations | -279.15%-5.82M | 5.87%-2.51M | -700.38%-2.76M | -134.90%-165.16K | -106.64%-384.17K | 184.18%3.25M | -417.16%-2.67M | -5.62%-345.26K | 116.51%473.27K | 3,915.32%5.79M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---8.02M | --225.3K | ---1.59M | --793.42K | ---7.45M |
Other non cash items | -314.26%-601.34K | -37.80%-112.42K | -143.08%-105.23K | -1,672.25%-286.61K | -2,260.85%-97.08K | -2,860.03%-145.16K | ---81.58K | ---43.29K | ---16.17K | -411,300.00%-4.11K |
Change In working capital | -124.52%-503.3K | -103.47%-72.81K | -14,085.44%-256.49K | 91.93%-95.54K | -106.90%-78.46K | 3,190.73%2.05M | 4,243.45%2.1M | 108.14%1.83K | ---1.18M | 1,333.64%1.14M |
-Change in receivables | -937.21%-289.41K | -879.73%-79.53K | -3,029.91%-91.38K | 138.10%5.15K | -1,216.85%-123.65K | -399.43%-27.9K | -138.92%-8.12K | 116.95%3.12K | ---13.52K | -16.78%-9.39K |
-Change in prepaid assets | -130.81%-94.53K | -98.08%-65.9K | -714.63%-20.05K | -434.30%-52.25K | 858.54%43.67K | -1,405.16%-40.96K | -587.72%-33.27K | 67.79%-2.46K | ---9.78K | 15.14%4.56K |
-Change in payables and accrued expense | -105.63%-119.36K | -96.60%72.62K | -12,435.12%-145.06K | 95.82%-48.44K | -99.87%1.52K | 3,416.70%2.12M | 10,277.14%2.14M | -66.41%1.18K | ---1.16M | 1,396.33%1.14M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.32%-2.71M | -56.17%-666.02K | 52.62%-935.11K | -913.08%-547.3K | -6.10%-559.71K | -112.21%-2.86M | 9.72%-426.46K | -188.28%-1.97M | 102.35%67.31K | -116.27%-527.53K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -121.35%-1.47M | -501.26%-484.38K | -713.33%-409.82K | 85.64%-430.51K | -101.45%-141.83K | 9,922.97%6.87M | 830.02%120.72K | -17.12%-50.39K | -3M | 94,577.23%9.8M |
Net PPE purchase and sale | -539.52%-2.07M | ---- | ---- | ---- | ---- | ---323.35K | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --7.05M | --188.94K | --0 | ---2.94M | --9.8M |
Net other investing changes | ---- | ---- | -449.81%-515.06K | -906.86%-717.12K | -2,665.17%-238.91K | ---- | ---- | -117.75%-93.68K | ---71.22K | 16.68%-8.64K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -121.35%-1.47M | -501.26%-484.38K | -713.33%-409.82K | 85.64%-430.51K | -101.45%-141.83K | 9,922.97%6.87M | 830.02%120.72K | -17.12%-50.39K | ---3M | 94,577.23%9.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Cash from discontinued financing activities | ||||||||||
Net cash flow | ||||||||||
Beginning cash position | 34.70%16.92M | -21.59%13.51M | -17.33%14.8M | -26.64%16.04M | 34.70%16.92M | 1,332.60%12.56M | 47.74%17.23M | 909.28%17.9M | 3,235.26%21.86M | 1,332.60%12.56M |
Current changes in cash | -204.14%-4.17M | -276.26%-1.15M | 33.55%-1.34M | 66.64%-977.81K | -107.57%-701.54K | -65.75%4.01M | -133.98%-305.75K | -114.53%-2.02M | -2.24%-2.93M | 3,694.98%9.27M |
Effect of exchange rate changes | -197.79%-343.16K | 4,617,500.00%46.17K | -95.77%57.22K | 74.64%-261.37K | -769.59%-185.18K | 2,115.94%350.9K | -100.06%-1 | 2,537.44%1.35M | ---1.03M | -23.88%27.66K |
End cash Position | -26.70%12.41M | -26.70%12.41M | -21.59%13.51M | -17.33%14.8M | -26.64%16.04M | 34.70%16.92M | 34.70%16.92M | 47.74%17.23M | 909.28%17.9M | 3,235.26%21.86M |
Free cash flow | -50.02%-4.78M | -264.61%-2.73M | 52.62%-935.11K | -913.08%-547.3K | -6.10%-559.71K | -136.20%-3.18M | -58.72%-749.81K | -188.28%-1.97M | 102.35%67.31K | -116.27%-527.53K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data