(Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 100.72%622K | 46.36%-59.46M | -53.33%48.5M | 49.16%-24.91M | 105.55%2.81M | 25.37%-85.86M | -321.58%-110.86M | 19.42%103.93M | -80.00%-49M | -50.73M |
Net income from continuing operations | 40.96%-24.31M | -259.92%-156.66M | -197.95%-28.38M | -1,067.99%-60.81M | -38.83%-26.29M | -92.91%-41.18M | -263.48%-43.53M | -148.10%-9.53M | -80.32%6.28M | ---18.94M |
Operating gains losses | ---- | -1,166.33%-6.4M | -399.62%-3.14M | ---- | ---- | ---- | -92.29%600K | -91.91%1.05M | ---- | ---- |
Depreciation and amortization | -11.70%4.48M | -18.15%19.1M | -19.74%4.61M | -18.10%4.62M | -16.70%4.8M | -18.06%5.07M | -21.19%23.33M | -7.26%5.75M | -19.17%5.64M | --5.76M |
Other non cash items | 2.96%17.34M | -21.00%74.95M | -49.90%12M | 30.95%28.57M | -32.98%17.53M | -26.59%16.85M | -13.05%94.87M | -12.82%23.95M | -28.52%21.82M | --26.16M |
Change In working capital | 103.60%2.23M | 100.39%775K | -17.79%62.81M | 88.65%-9.98M | 116.36%10.04M | 49.72%-62.09M | -41.84%-196.41M | 878.02%76.4M | 7.66%-88M | ---61.35M |
-Change in receivables | 23.82%49.09M | -52.08%19.95M | -53.99%8.72M | 22.80%-37.11M | -55.82%8.69M | -22.37%39.64M | 217.40%41.62M | 291.70%18.94M | 28.65%-48.07M | --19.68M |
-Change in inventory | -40.38%25.02M | 373.22%125.77M | -12.42%79.89M | 76.72%-6.94M | 116.57%10.86M | 200.03%41.96M | 26.07%-46.03M | 84.60%91.21M | 40.53%-29.8M | ---65.5M |
-Change in prepaid assets | -41.49%-14.39M | 574.41%18.76M | -81.31%2.27M | 18,364.52%34.34M | -386.04%-7.68M | 46.36%-10.17M | -118.90%-3.95M | 212.25%12.14M | 119.60%186K | --2.69M |
-Change in payables and accrued expense | 66.22%-37.54M | 18.69%-77.22M | 68.01%-6.83M | 104.27%21.18M | 301.04%19.58M | -25.07%-111.16M | -315.40%-94.97M | -1,603.38%-21.35M | -79.64%10.37M | --4.88M |
-Change in other current liabilities | 10.84%-19.94M | 7.09%-86.47M | 13.48%-21.24M | -3.75%-21.47M | 7.26%-21.41M | 9.67%-22.36M | 12.00%-93.08M | -9.93%-24.54M | 25.58%-20.69M | ---23.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 100.72%622K | 46.36%-59.46M | -53.33%48.5M | 49.16%-24.91M | 105.55%2.81M | 25.37%-85.86M | -321.58%-110.86M | 19.42%103.93M | -80.00%-49M | ---50.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 51.08%-1.33M | -15.40%-9.87M | -72.00%-1.47M | 5.68%-3.65M | -30.71%-2.03M | -19.52%-2.72M | -220.35%-8.55M | 80.60%-857K | -34.13%-3.87M | -1.55M |
Net PPE purchase and sale | 35.71%-1.68M | 17.20%-8.51M | 14.34%-1.36M | 38.96%-2.58M | -1.19%-1.96M | -3.33%-2.61M | -1,054.65%-10.27M | 55.35%-1.58M | -38.32%-4.23M | ---1.94M |
Net intangibles purchase and sale | 419.27%348K | -179.41%-1.37M | -116.25%-118K | -400.84%-1.07M | -117.36%-67K | -143.43%-109K | -71.50%1.72M | 183.26%726K | 109.41%356K | --386K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 51.08%-1.33M | -15.40%-9.87M | -72.00%-1.47M | 5.68%-3.65M | -30.71%-2.03M | -19.52%-2.72M | -220.35%-8.55M | 80.60%-857K | -34.13%-3.87M | ---1.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -128.57%-4.7M | -125.71%-13.63M | 37.68%-49.38M | -71.72%12.46M | -87.81%6.84M | -48.66%16.46M | 147.07%52.99M | -424.13%-79.24M | 206.95%44.05M | 56.12M |
Net issuance payments of debt | -123.59%-4.28M | -115.00%-10.78M | 37.40%-49.38M | -71.70%12.47M | -87.62%8M | -56.89%18.13M | 172.10%71.87M | -1,524.03%-78.88M | 207.19%44.06M | --64.62M |
Net common stock issuance | 74.57%-425K | 77.14%-2.85M | 66.67%-1K | 0.00%-13K | 52.24%-1.16M | 83.29%-1.67M | -414.34%-12.45M | 80.00%-3K | 76.79%-13K | ---2.43M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 38.64%-6.43M | 96.48%-361K | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -128.57%-4.7M | -125.71%-13.63M | 37.68%-49.38M | -71.72%12.46M | -87.81%6.84M | -48.66%16.46M | 147.07%52.99M | -424.13%-79.24M | 206.95%44.05M | --56.12M |
Net cash flow | ||||||||||
Beginning cash position | -40.42%121.58M | -22.87%204.08M | -30.49%120.72M | -23.65%136.94M | -24.78%132.25M | -22.87%204.08M | -18.40%264.57M | -11.28%173.68M | -32.84%179.36M | --175.82M |
Current changes in cash | 92.50%-5.41M | -24.90%-82.96M | -109.88%-2.35M | -82.51%-16.11M | 98.96%7.63M | 15.41%-72.12M | -19.81%-66.42M | -64.69%23.83M | 87.62%-8.83M | --3.83M |
Effect of exchange rate changes | 131.88%691K | -92.18%463K | -51.05%3.21M | -103.27%-103K | -895.27%-2.95M | 108.51%298K | 239.70%5.92M | 395.55%6.57M | 62,980.00%3.15M | ---296K |
End cash Position | -11.64%116.86M | -40.42%121.58M | -40.42%121.58M | -30.49%120.72M | -23.65%136.94M | -24.78%132.25M | -22.87%204.08M | -22.87%204.08M | -11.28%173.68M | --179.36M |
Free cash flow | 98.81%-1.06M | 44.12%-69.35M | -52.69%47.01M | 46.34%-28.57M | 101.50%788K | 24.66%-88.58M | -412.36%-124.12M | 19.03%99.35M | -74.05%-53.23M | ---52.67M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data