(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 112.98%787.89K | -185.09%-599.46K | 217.41%2.81M | 89.11%-216.37K | 49.91%-1.2M | 64.80%-6.07M | 117.33%704.48K | 52.28%-2.39M | 56.52%-1.99M | 33.51%-2.4M |
Net income from continuing operations | 109.03%1.73M | 79.95%-381.01K | 283.87%5.45M | 72.80%-1.09M | 78.20%-2.25M | 27.72%-19.19M | 76.39%-1.9M | 57.76%-2.97M | 42.45%-4.01M | -128.49%-10.32M |
Operating gains losses | -1,523.58%-5.92M | 1,374.78%1.32M | -6,541.16%-6.47M | -241.07%-455.06K | -41.09%-314.97K | 29.80%-364.69K | 161.84%89.38K | 63.62%-97.41K | -203.73%-133.42K | 5.33%-223.24K |
Depreciation and amortization | 43.39%96.33K | -11.93%15.3K | -9.82%15.62K | 30.05%21.77K | 177.16%43.64K | -96.96%67.18K | -97.37%17.37K | -97.42%17.33K | -97.09%16.74K | -94.80%15.75K |
Other non cash items | -47.35%445.5K | -26.71%156.15K | -45.95%115.17K | -90.69%19.43K | -26.78%154.75K | 200.27%846.1K | 0.82%213.06K | --213.06K | --208.65K | --211.33K |
Change In working capital | -128.81%-264.26K | -222.69%-1.49M | 286.06%2.14M | -143.71%-252.45K | -338.89%-664.63K | 141.72%917.25K | 1,830.18%1.21M | -2.17%-1.15M | 152.61%577.55K | 820.21%278.22K |
-Change in receivables | 118.38%362.34K | -44.12%488.35K | 187.00%1.46M | -101.06%-14.17K | 36.93%-1.57M | 21.26%-1.97M | 245.99%873.99K | -93.88%-1.68M | 224.70%1.33M | -8,738.49%-2.5M |
-Change in prepaid assets | -453.09%-1.76M | -937.55%-1.78M | 4,913.30%391.23K | -234.12%-789.64K | -20.48%421.64K | 135.95%498.87K | 130.88%213.08K | -103.37%-8.13K | 17.53%-236.34K | 181.34%530.25K |
-Change in payables and accrued expense | -22.23%324.5K | -176.31%-843.84K | 1.31%798.99K | 186.43%395.79K | -106.75%-26.44K | -71.13%417.27K | -127.28%-305.4K | 278.81%788.69K | -1,033.21%-457.93K | -45.39%391.9K |
-Change in other current liabilities | 3,283.16%978.1K | 19,618.42%994.85K | -114.44%-5.03K | -1,515.38%-6.51K | -1,210.05%-5.21K | 111.63%28.91K | 91.80%-5.1K | 142.97%34.81K | 99.58%-403 | 95.40%-398 |
-Change in other working capital | -108.63%-167.74K | -178.34%-340.07K | -79.34%-509.14K | 375.79%162.08K | -71.96%519.4K | 291.53%1.94M | 47.59%434.09K | -1,320.36%-283.89K | -119.35%-58.77K | 1,586.48%1.85M |
Cash from discontinued investing activities | 97.65%-59.08K | 0 | 0 | -145.59%-32.43K | 98.13%-26.65K | -2.51M | -134.37K | -1.02M | 71.12K | -1.43M |
Operating cash flow | 108.49%728.82K | -205.15%-599.46K | 182.28%2.81M | 87.01%-248.8K | 67.89%-1.23M | 50.25%-8.58M | 114.03%570.11K | 31.90%-3.41M | 58.08%-1.92M | -6.02%-3.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -261.84%-17.29M | -1,346.24%-19.65M | 416.29%22.62M | -3,196.05%-19.62M | -494.69%-633K | -366.21%-4.78M | 296.66%1.58M | -3,389.18%-7.15M | 112.04%633.8K | -96.94%160.38K |
Net PPE purchase and sale | -58.34%-75.49K | --0 | --0 | --0 | -1.30%-75.49K | 96.70%-47.68K | 99.71%-2.31K | --0 | 111.03%29.16K | -16.37%-74.53K |
Net business purchase and sale | ---- | ---- | ---- | ---- | 9,160.86%20.89M | ---- | ---- | ---- | ---- | -82.79%225.58K |
Net investment purchase and sale | -263.89%-17.22M | 2.33%1.85M | 115.12%1.12M | 52.64%1.27M | -229,978.92%-21.45M | -429.81%-4.73M | 177,908.19%1.81M | -7,004.07%-7.38M | 116.60%830.22K | -99.77%9.33K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 210.20%7.12M | 207.82%4.76M | 108.81%649.77K | 6,980.09%2.34M | 5.17%-633K | -530.25%-6.46M | 292.78%1.55M | -3,497.50%-7.37M | 100.63%33.11K | -112.72%-667.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4,477.35%-4.6M | -11,814.76%-3.49M | -980.63K | 43.60%-32.76K | -620.92%-94.6K | -100.28%-100.53K | -1,277.87%-29.32K | 0 | -100.48%-58.09K | -104.49%-13.12K |
Net issuance payments of debt | -7,215.96%-960K | --0 | ---960K | --0 | --0 | -100.05%-13.12K | --0 | --0 | --0 | -1,824.05%-13.12K |
Net common stock issuance | ---3.45M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -119.05%-191.47K | -48.27%-43.47K | ---20.63K | ---32.76K | ---94.6K | ---87.41K | ---29.32K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4,477.35%-4.6M | -11,814.76%-3.49M | ---980.63K | 43.60%-32.76K | -620.92%-94.6K | -100.28%-100.53K | -1,277.87%-29.32K | --0 | -100.48%-58.09K | -104.49%-13.12K |
Net cash flow | ||||||||||
Beginning cash position | -84.41%2.8M | 658.46%5.38M | -74.74%2.9M | -93.75%839.72K | -84.41%2.8M | 2,595.64%17.94M | -96.99%708.95K | 141.25%11.49M | 417.46%13.43M | 2,595.64%17.94M |
Current changes in cash | 121.44%3.25M | -68.09%665.91K | 122.95%2.47M | 206.30%2.06M | 56.60%-1.96M | -184.10%-15.14M | 142.87%2.09M | -157.42%-10.78M | -189.52%-1.94M | -333.46%-4.51M |
End cash Position | 116.15%6.04M | 116.15%6.04M | 658.46%5.38M | -74.74%2.9M | -93.75%839.72K | -85.02%2.8M | -85.02%2.8M | -96.99%708.95K | 141.25%11.49M | 417.46%13.43M |
Free cash flow | 107.57%653.33K | -205.58%-599.46K | 182.28%2.81M | 86.81%-248.8K | 66.57%-1.3M | 53.84%-8.63M | 111.67%567.8K | 35.89%-3.41M | 60.97%-1.89M | -6.20%-3.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data