(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.55%24.21M | -69.82%1.84M | -9.07%5.23M | 155.34%13.2M | 447.23%3.95M | 4.03%17.73M | 1,159.09%6.09M | 97.32%5.75M | 288.13%5.17M | -95.60%722K |
Net income from continuing operations | -44.43%8.38M | -61.82%1.51M | -51.91%2.19M | -44.98%2.44M | 4.92%2.24M | 0.78%15.08M | 19.54%3.96M | 28.77%4.56M | 24.08%4.43M | -53.00%2.14M |
Operating gains losses | 24.20%-1.31M | -715.58%-628K | -69.91%-192K | 58.83%-226K | 73.38%-263K | 76.29%-1.73M | 95.23%-77K | 93.79%-113K | 60.36%-549K | 59.94%-988K |
Depreciation and amortization | 20.02%7.16M | 63.94%2.09M | 11.82%1.76M | 15.96%2.24M | -9.49%1.08M | 30.91%5.97M | 0.24%1.27M | 38.68%1.57M | 73.72%1.93M | 14.19%1.19M |
Deferred tax | -156.70%-673K | ---- | ---- | ---- | ---- | 766.42%1.19M | ---- | ---- | ---- | ---- |
Other non cashItems | -61.35%1.53M | 395.19%1.9M | -127.36%-194K | -315.79%-82K | -102.68%-103K | -61.91%3.95M | -42.38%-645K | -75.85%709K | 105.02%38K | -55.47%3.84M |
Change in working capital | 173.37%6.38M | -209.04%-3.21M | 211.41%1.32M | 1,055.38%8.07M | 103.62%204K | -11.86%-8.7M | 58.89%-1.04M | 62.56%-1.18M | 85.92%-845K | -243.71%-5.63M |
-Change in receivables | 1,592.91%2.11M | 545.45%2.55M | -448.84%-150K | -99.87%3K | 85.07%-296K | 80.71%-141K | -209.19%-572K | 109.43%43K | 1,122.16%2.37M | -598.24%-1.98M |
-Change in payables and accrued expense | 136.65%1.27M | -1,871.00%-8.5M | 338.38%3.42M | 546.00%8.57M | 57.05%-2.21M | 60.63%-3.48M | 83.02%-431K | 130.35%779K | 125.11%1.33M | -430.55%-5.15M |
-Change in other current assets | 159.09%3M | 7,486.49%2.73M | 2.89%-1.95M | 89.08%-496K | 80.32%2.71M | -384.75%-5.08M | -119.17%-37K | -1,363.50%-2.01M | -396.39%-4.54M | -43.09%1.5M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 36.55%24.21M | -69.82%1.84M | -9.07%5.23M | 155.34%13.2M | 447.23%3.95M | 4.03%17.73M | 1,159.09%6.09M | 97.32%5.75M | 288.13%5.17M | -95.60%722K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,428.12%15.02M | 230.98%14.66M | 176.39%11.29M | -241.66%-7.95M | -110.95%-2.98M | 99.10%-1.13M | 33.10%-11.19M | 70.00%-14.77M | 92.82%-2.33M | 198.48%27.16M |
Proceeds payment in interest bearing deposits in bank | 589.24%2.46M | --0 | --0 | 886.35%2.46M | --0 | -367.02%-502K | 66.94%-242K | -248.18%-732K | 8,200.00%249K | -47.28%223K |
Net investment purchase and sale | -77.43%14.69M | -20.14%3.38M | -70.15%3.93M | -88.76%3.7M | -75.06%3.68M | 153.30%65.06M | 242.50%4.24M | 121.02%13.16M | 191.16%32.92M | 172.42%14.74M |
Net proceeds payment for loan | 98.09%-1.85M | 193.62%10.76M | 127.12%7.68M | 59.98%-13.86M | 71.03%-6.43M | -4,297.68%-96.66M | -4.38%-11.5M | -315.63%-28.32M | -1,253.70%-34.63M | -203.37%-22.21M |
Net PPE purchase and sale | 71.70%-349K | 260.52%435K | -129.13%-326K | 72.04%-241K | 82.20%-217K | 60.58%-1.23M | 87.15%-271K | 303.83%1.12M | -847.25%-862K | -221.64%-1.22M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | --33.8M | --0 | --0 | --0 | --33.8M |
Net other investing changes | 104.84%77K | ---- | ---- | ---- | ---- | -226.59%-1.59M | -3,482.18%-3.42M | --0 | --0 | 3,704.17%1.83M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,428.12%15.02M | 230.98%14.66M | 176.39%11.29M | -241.66%-7.95M | -110.95%-2.98M | 99.10%-1.13M | 33.10%-11.19M | 70.00%-14.77M | 92.82%-2.33M | 198.48%27.16M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 183.78%15.49M | -11.48%-2.14M | -89.30%-60.54M | 153.39%55.64M | 443.55%22.52M | -115.14%-18.49M | -110.86%-1.92M | -437.51%-31.98M | -38.56%21.96M | -111.06%-6.56M |
Change in federal funds and securities sold for repurchase | 2,353.47%22.62M | -57.60%-10.19M | 174.24%1.91M | 1,291.56%17.98M | 49.14%12.92M | 5.98%922K | 30.23%-6.46M | ---2.57M | --1.29M | --8.66M |
Increase decrease in deposit | 128.61%38.4M | 150.71%29.38M | 86.81%-11.11M | -149.83%-10.96M | 321.70%31.09M | -201.79%-134.22M | -306.95%-57.95M | -858.74%-84.25M | -22.53%22M | -121.79%-14.03M |
Net issuance payments of debt | -133.33%-40M | -131.34%-20M | -189.01%-50M | --50M | ---20M | 2,051.54%120M | --63.83M | 625.58%56.17M | --0 | --0 |
Cash dividends paid | -5.12%-5.34M | -0.15%-1.34M | -0.08%-1.33M | -0.23%-1.33M | -23.54%-1.33M | -17.75%-5.08M | -22.97%-1.33M | -24.02%-1.33M | -23.47%-1.33M | -0.47%-1.08M |
Proceeds from stock option exercised by employees | -63.33%-196K | --0 | --0 | -680.00%-39K | -36.52%-157K | 8.40%-120K | --0 | --0 | ---5K | ---115K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 183.78%15.49M | -11.48%-2.14M | -89.30%-60.54M | 153.39%55.64M | 443.55%22.52M | -115.14%-18.49M | -110.86%-1.92M | -437.51%-31.98M | -38.56%21.96M | -111.06%-6.56M |
Net cash flow | ||||||||||
Beginning cash position | -5.71%31.28M | 87.09%71.65M | 45.86%115.67M | 0.51%54.78M | -5.71%31.28M | 66.53%33.18M | 20.56%38.3M | 15.56%79.3M | -19.86%54.5M | 66.53%33.18M |
Current changes in cash | 2,989.44%54.73M | 304.73%14.36M | -7.36%-44.03M | 145.52%60.89M | 10.19%23.5M | -114.29%-1.89M | -597.09%-7.01M | -11.25%-41.01M | 3,926.14%24.8M | -55.65%21.33M |
End cash position | 174.94%86.01M | 174.94%86.01M | 87.09%71.65M | 45.86%115.67M | 0.51%54.78M | -5.71%31.28M | -5.71%31.28M | 20.56%38.3M | 15.56%79.3M | -19.86%54.5M |
Free cash flow | 56.90%23.06M | -74.21%1.48M | -5.26%4.9M | 200.86%12.96M | 851.31%3.73M | 5.63%14.7M | 451.94%5.72M | 118.83%5.17M | 251.73%4.31M | -103.10%-497K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data