(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -72.89%11.88B | -7.17%43.83B | ||||||||
Net income from continuing operations | 34.71%17.41B | ---- | ---- | ---- | ---- | -41.73%12.92B | ---- | ---- | ---- | ---- |
Operating gains losses | 55.92%-972M | ---- | ---- | ---- | ---- | -7.67%-2.21B | ---- | ---- | ---- | ---- |
Deferred tax | 731.28%1.23B | ---- | ---- | ---- | ---- | -177.38%-195M | ---- | ---- | ---- | ---- |
Other non cashItems | 39.14%-437M | ---- | ---- | ---- | ---- | 26.51%-718M | ---- | ---- | ---- | ---- |
Change in working capital | -103.41%-1.14B | ---- | ---- | ---- | ---- | -23.40%33.48B | ---- | ---- | ---- | ---- |
-Change in receivables | 39.21%-1.11B | ---- | ---- | ---- | ---- | -195.47%-1.83B | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 38.71%1.01B | ---- | ---- | ---- | ---- | 237.15%731M | ---- | ---- | ---- | ---- |
-Change in other working capital | -103.03%-1.05B | ---- | ---- | ---- | ---- | -22.92%34.57B | ---- | ---- | ---- | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -72.89%11.88B | -80.46%2.04B | -61.04%3.6B | -89.28%2.23B | 19.57%4.02B | -7.17%43.83B | 2.55%10.42B | 409.92%9.25B | 37.27%20.81B | -86.50%3.36B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 10.01%99.15B | -36.53%23.91B | 68.61%35.57B | -18.27%22.1B | 306.50%17.57B | -0.79%90.13B | -7.14%37.67B | -59.94%21.1B | 124.16%27.04B | 129.93%4.32B |
Net proceeds payment for loan | 34.51%110.78B | 10.33%30.36B | -18.10%23.77B | 11.19%27.07B | 1,904.34%29.58B | 4.06%82.36B | -17.10%27.52B | -20.95%29.02B | 1,759.65%24.35B | -86.22%1.48B |
Net PPE purchase and sale | 71.57%4.62B | 43.22%855M | 67.68%1.11B | 105.43%1.51B | 63.77%1.15B | -23.81%2.69B | -17.08%597M | 0.00%659M | -32.57%737M | -34.12%701M |
Net other investing changes | 89.21%-119M | 229.88%541M | 2,742.11%502M | 31.06%-384M | -12.59%-778M | -255.13%-1.1B | 173.87%164M | 98.06%-19M | -140.10%-557M | -232.38%-691M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 10.01%99.15B | -36.53%23.91B | 68.61%35.57B | -18.27%22.1B | 306.50%17.57B | -0.79%90.13B | -7.14%37.67B | -59.94%21.1B | 124.16%27.04B | 129.93%4.32B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 15.88%-130.17B | -64.01%-39.04B | 13.84%-36.81B | 41.31%-35.73B | 31.99%-18.59B | -6.68%-154.74B | 68.50%-23.8B | -2.91%-42.73B | -274.41%-60.89B | -133.11%-27.33B |
Net issuance payments of debt | 15.88%-130.17B | -64.01%-39.04B | 10.78%-36.81B | 42.69%-35.73B | 31.99%-18.59B | -6.63%-154.74B | 68.34%-23.8B | 1.48%-41.26B | -283.41%-62.35B | -131.71%-27.33B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 15.88%-130.17B | -64.01%-39.04B | 13.84%-36.81B | 41.31%-35.73B | 31.99%-18.59B | -6.68%-154.74B | 68.50%-23.8B | -2.91%-42.73B | -274.41%-60.89B | -133.11%-27.33B |
Net cash flow | ||||||||||
Beginning cash position | -19.14%87.84B | 28.69%81.8B | 4.60%79.44B | 2.09%90.84B | -19.14%87.84B | -6.05%108.63B | -52.38%63.56B | -39.39%75.94B | -22.18%88.98B | -6.05%108.63B |
Current changes in cash | 7.96%-19.14B | -153.93%-13.09B | 119.09%2.36B | 12.55%-11.4B | 115.25%3B | -197.34%-20.79B | 197.77%24.28B | -251.64%-12.38B | -218.99%-13.04B | -1,432.76%-19.65B |
End cash position | -21.78%68.71B | -21.78%68.71B | 28.69%81.8B | 4.60%79.44B | 2.09%90.84B | -19.14%87.84B | -19.14%87.84B | -52.38%63.56B | -39.39%75.94B | -22.18%88.98B |
Free cash flow | -72.89%11.88B | -80.46%2.04B | -61.04%3.6B | -89.28%2.23B | 19.57%4.02B | -7.17%43.83B | 2.55%10.42B | 409.92%9.25B | 37.27%20.81B | -86.50%3.36B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data