(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | 23.54%56.05B | 23.54%56.05B | 17.77%50.43B | 16.19%49.93B | 9.86%48.04B | 6.07%45.37B | 6.07%45.37B | 6.32%42.82B | 11.63%42.97B | 23.55%43.73B |
-Equity investments | 20.82%21.83B | 20.82%21.83B | 982.70%19.9B | 951.86%20.08B | -32.38%1.59B | 578.15%18.07B | 578.15%18.07B | -29.17%1.84B | -27.22%1.91B | -14.11%2.34B |
-Net loan | 17.17%5.34B | 17.17%5.34B | 14.14%5.17B | 14.40%5.08B | 18.19%4.98B | 21.47%4.55B | 21.47%4.55B | 30.11%4.53B | 58.80%4.44B | 77.63%4.22B |
-Derivative assets | 226.64%797M | 226.64%797M | 288.89%420M | 347.59%649M | -11.29%432M | -70.10%244M | -70.10%244M | -81.41%108M | -79.05%145M | -10.15%487M |
-Investments in other ventures under equity method | 26.19%3.33B | 26.19%3.33B | 6.63%3.18B | 7.20%3.04B | 1.40%2.89B | 6.28%2.64B | 6.28%2.64B | 38.24%2.99B | 56.11%2.84B | 100.07%2.85B |
-Short term investments | 25.27%24.05B | 25.27%24.05B | -35.60%21.06B | -38.14%20.43B | 12.74%37.46B | -40.89%19.2B | -40.89%19.2B | 5.64%32.71B | 10.27%33.02B | 19.33%33.22B |
-Other invested assets | 5.87%703M | 5.87%703M | 6.48%690M | 5.26%660M | 14.03%691M | 14.68%664M | 14.68%664M | 31.71%648M | 0.16%627M | 25.99%606M |
Cash and cash equivalents | 22.55%2.51B | 22.55%2.51B | 37.15%2.81B | 47.17%2.71B | 9.07%2.48B | -47.32%2.04B | -47.32%2.04B | -53.95%2.05B | -38.38%1.84B | -17.17%2.27B |
Restricted cash and cash equivalents | 8.26%262M | 8.26%262M | -6.38%396M | -26.96%428M | -34.17%343M | -49.58%242M | -49.58%242M | -39.05%423M | 20.82%586M | 84.10%521M |
Receivables | 60.05%9.42B | 60.05%9.42B | 47.56%7.91B | 55.41%7.54B | 52.69%6.79B | 37.02%5.89B | 37.02%5.89B | 32.57%5.36B | 27.34%4.85B | 14.32%4.45B |
-Accounts receivable | 60.05%9.42B | 60.05%9.42B | 47.56%7.91B | 55.41%7.54B | 52.69%6.79B | 37.02%5.89B | 37.02%5.89B | 32.57%5.36B | 27.34%4.85B | 14.32%4.45B |
Net PPE | -7.03%516M | -7.03%516M | -10.02%521M | -6.61%537M | -2.86%544M | -1.07%555M | -1.07%555M | 3.58%579M | 6.09%575M | 4.28%560M |
Goodwill and other intangible assets | 11.43%9.88B | 11.43%9.88B | 9.26%9.69B | 13.64%9.55B | 17.46%9.37B | 18.22%8.86B | 18.22%8.86B | 21.19%8.87B | 15.28%8.4B | 9.34%7.97B |
-Goodwill | 4.21%4.83B | 4.21%4.83B | 4.79%4.83B | 6.02%4.81B | 5.55%4.79B | 2.12%4.64B | 2.12%4.64B | 2.08%4.61B | 0.71%4.54B | 0.91%4.54B |
-Other intangible assets | 19.35%5.05B | 19.35%5.05B | 14.10%4.86B | 22.61%4.73B | 33.20%4.57B | 42.95%4.23B | 42.95%4.23B | 52.00%4.26B | 38.88%3.86B | 22.91%3.43B |
Other assets | -9.02%1.99B | -9.02%1.99B | 8.80%2.25B | 16.37%2.33B | 54.53%2.1B | 81.63%2.19B | 81.63%2.19B | 76.99%2.07B | 119.50%2B | 30.36%1.36B |
Total assets | 23.75%80.61B | 23.75%80.61B | 19.04%74B | 19.26%73.02B | 14.46%69.65B | 7.34%65.14B | 7.34%65.14B | 6.25%62.16B | 12.31%61.23B | 18.19%60.86B |
Liabilities | ||||||||||
Policy holders liabilities reserve | 20.92%57.98B | 20.92%57.98B | 14.75%53.6B | 17.53%52.57B | 16.55%50.54B | 13.49%47.95B | 13.49%47.95B | 17.65%46.71B | 19.23%44.73B | 23.08%43.37B |
Payables | 94.32%342M | 94.32%342M | -1.60%2.46B | 0.37%2.73B | -20.52%2.34B | -32.31%176M | -32.31%176M | -16.27%2.5B | 3.94%2.72B | 12.91%2.95B |
-Accounts payable | 117.31%339M | 117.31%339M | 0.00%2.44B | 4.61%2.73B | -15.38%2.34B | 20.93%156M | 20.93%156M | -17.88%2.44B | 1.80%2.61B | 12.15%2.77B |
-Total tax payable | -85.00%3M | -85.00%3M | -63.49%23M | -97.35%3M | ---- | -84.73%20M | -84.73%20M | 250.00%63M | 101.79%113M | 26.06%179M |
Current accrued expenses | -3.51%824M | -3.51%824M | ---- | ---- | ---- | -12.14%854M | -12.14%854M | ---- | ---- | ---- |
Long term debt and capital lease obligation | 17.10%4.28B | 17.10%4.28B | 30.79%4.09B | 16.58%4.11B | 17.15%4.11B | 4.16%3.66B | 4.16%3.66B | -10.78%3.13B | 14.98%3.52B | 14.51%3.51B |
-Long term debt | 20.04%3.89B | 20.04%3.89B | 37.21%3.7B | 19.46%3.7B | 19.42%3.7B | 4.59%3.24B | 4.59%3.24B | -13.04%2.69B | 16.18%3.09B | 16.22%3.1B |
-Long term capital lease obligation | -5.74%394M | -5.74%394M | -8.97%396M | -4.20%411M | 0.00%410M | 0.97%418M | 0.97%418M | 6.36%435M | 6.98%429M | 3.02%410M |
Non current deferred liabilities | -26.83%120M | -26.83%120M | -81.01%15M | -4.55%63M | -37.76%61M | -53.01%164M | -53.01%164M | -71.48%79M | -72.38%66M | -62.16%98M |
Total deposits | 71.17%7.81B | 71.17%7.81B | 76.79%6.97B | 90.35%6.57B | 99.54%5.63B | 74.90%4.57B | 74.90%4.57B | 48.51%3.94B | 56.75%3.45B | 60.43%2.82B |
Employee benefits | 7.11%437M | 7.11%437M | ---- | ---- | ---- | -8.72%408M | -8.72%408M | ---- | ---- | ---- |
Derivative product liabilities | 230.34%588M | 230.34%588M | ---- | ---- | ---- | -72.57%178M | -72.57%178M | ---- | ---- | ---- |
Other liabilities | 23.08%768M | 23.08%768M | --278M | --313M | --324M | 233.69%624M | 233.69%624M | ---- | ---- | ---- |
Total liabilities | 24.89%73.15B | 24.89%73.15B | 19.61%67.42B | 21.77%66.34B | 19.47%63.01B | 14.33%58.57B | 14.33%58.57B | 14.72%56.37B | 19.40%54.48B | 21.90%52.74B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Paid-in capital | 0.73%5.91B | 0.73%5.91B | 0.17%5.9B | 0.68%5.88B | 0.77%5.87B | 1.02%5.87B | 1.02%5.87B | 1.64%5.89B | 1.25%5.84B | 1.29%5.83B |
Retained earnings | 0.36%5.24B | 0.36%5.24B | 7.40%5.44B | 4.88%5.14B | 8.66%5.04B | 19.59%5.23B | 19.59%5.23B | 27.97%5.07B | 46.60%4.9B | 60.46%4.64B |
Gains losses not affecting retained earnings | 26.17%-2.12B | 26.17%-2.12B | 3.74%-3.07B | -22.42%-2.68B | -266.57%-2.61B | -468.42%-2.87B | -468.42%-2.87B | -417.01%-3.19B | -300.18%-2.19B | -198.89%-712M |
Less: Treasury stock | 1.00%2.13B | 1.00%2.13B | 2.82%2.11B | 14.15%2.11B | 25.85%2.11B | 36.50%2.11B | 36.50%2.11B | 44.38%2.06B | 35.90%1.85B | 42.41%1.68B |
Total stockholders'equity | 12.95%6.91B | 12.95%6.91B | 7.81%6.16B | -7.07%6.23B | -23.34%6.19B | -35.03%6.12B | -35.03%6.12B | -38.79%5.71B | -24.23%6.7B | -1.33%8.08B |
Noncontrolling interests | 21.85%552M | 21.85%552M | 389.66%426M | 941.86%448M | 1,012.20%456M | 953.49%453M | 953.49%453M | 107.14%87M | 2.38%43M | 2.50%41M |
Total equity | 13.56%7.46B | 13.56%7.46B | 13.54%6.58B | -1.02%6.68B | -18.11%6.65B | -30.54%6.57B | -30.54%6.57B | -38.14%5.8B | -24.10%6.75B | -1.31%8.12B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data