(FY)Dec 28, 2023 | (Q4)Dec 28, 2023 | (Q3)Sep 28, 2023 | (Q2)Jun 29, 2023 | (Q1)Mar 30, 2023 | (FY)Dec 29, 2022 | (Q4)Dec 29, 2022 | (Q3)Sep 29, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 614.62%803.59M | -0.49%104.61M | 42,207.95%222.33M | 1,923.65%226.37M | 7,609.15%250.28M | -62.68%112.45M | 265.42%105.13M | -100.49%-528K | -92.81%11.19M | -103.30%-3.33M |
Net income from continuing operations | -17.51%245.98M | -46.44%37.08M | -13.46%65.92M | -12.68%71.45M | 0.81%71.52M | 5.28%298.2M | 38.83%69.24M | 2.05%76.18M | -1.31%81.83M | -6.39%70.95M |
Operating gains losses | -0.88%113K | -3.45%28K | 0.00%28K | 3.57%29K | -3.45%28K | -68.07%114K | -90.85%29K | 177.78%28K | 450.00%28K | -65.48%29K |
Depreciation and amortization | 30.22%201.87M | 29.74%54.92M | 26.90%50.92M | 30.89%49.68M | 33.92%46.35M | 31.16%155.02M | 25.61%42.33M | 31.99%40.13M | 37.10%37.95M | 31.04%34.61M |
Deferred tax | 839.49%23.72M | 2,312.47%18.77M | 2,632.01%18.43M | -380.12%-6.27M | -3,142.62%-7.21M | -17.00%2.53M | 130.43%778K | 20.96%-728K | 8.59%2.24M | -94.68%237K |
Other non cash items | 3.16%2.61M | -71.97%280K | 284.40%542K | -65.56%353K | 293.96%1.43M | --2.53M | --999K | --141K | --1.03M | --364K |
Change In working capital | 181.79%301.13M | -1.23%-13.44M | 166.14%81.1M | 187.24%101.88M | 213.92%131.59M | -195.86%-368.19M | 91.15%-13.27M | -7,715.74%-122.63M | -410.16%-116.78M | -1,000.91%-115.51M |
-Change in receivables | 109.47%1.15M | -120.08%-1.78M | -90.31%-9.66M | 1,549.30%5.86M | 141.37%6.74M | 38.54%-12.15M | 52,041.18%8.86M | 41.47%-5.08M | 123.14%355K | -70.14%-16.29M |
-Change in inventory | 168.76%194.89M | -102.43%-700K | 183.09%67.04M | 108.92%17.37M | 178.65%111.19M | 18.94%-283.44M | 116.48%28.85M | 115.86%23.68M | -171.46%-194.61M | -404.98%-141.36M |
-Change in payables and accrued expense | 327.08%104.49M | 83.78%-7.8M | 115.42%20.82M | -0.34%113.02M | -190.99%-21.56M | -117.08%-46.02M | -268.20%-48.05M | -187.23%-135.06M | -1.91%113.41M | 180.09%23.69M |
-Change in other working capital | 102.25%598K | -7.63%-3.16M | 147.12%2.91M | 4.37%-34.37M | 90.83%35.22M | -8.74%-26.59M | 18.28%-2.94M | -490.94%-6.17M | -657.46%-35.93M | 204.34%18.46M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 614.62%803.59M | -0.49%104.61M | 42,207.95%222.33M | 1,923.65%226.37M | 7,609.15%250.28M | -62.68%112.45M | 265.42%105.13M | -100.49%-528K | -92.81%11.19M | -103.30%-3.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -23.99%-564.97M | 1.88%-133.9M | -24.14%-134.74M | -43.66%-156.93M | -37.48%-139.4M | 3.31%-455.64M | -4.99%-136.46M | 25.56%-108.54M | 26.97%-109.24M | -121.02%-101.39M |
Net PPE purchase and sale | -21.20%-547.61M | -0.09%-133.9M | -23.95%-134.54M | -28.70%-139.78M | -38.15%-139.4M | -10.83%-451.83M | -2.92%-133.78M | 25.45%-108.54M | -25.97%-108.61M | -119.95%-100.9M |
Net business purchase and sale | -355.46%-17.35M | --0 | ---197K | -2,618.86%-17.16M | --0 | 94.01%-3.81M | ---2.69M | --0 | 99.00%-631K | ---490K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -23.99%-564.97M | 1.88%-133.9M | -24.14%-134.74M | -43.66%-156.93M | -37.48%-139.4M | 3.31%-455.64M | -4.99%-136.46M | 25.56%-108.54M | 26.97%-109.24M | -121.02%-101.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -200.23%-214.04M | -93.91%2.04M | -127.25%-30.13M | -197.09%-70.3M | -3,902.84%-115.64M | 13,518.43%213.54M | 1,056.50%33.45M | 7,141.65%110.58M | 1,108.68%72.4M | 67.32%-2.89M |
Net issuance payments of debt | -202.02%-212.3M | -101.58%-526K | -132.96%-35.53M | -205.80%-72.03M | -9,816.84%-104.23M | 1,618.40%208.1M | --33.27M | 2,871.21%107.8M | 20,160.12%68.07M | 89.65%-1.05M |
Proceeds from stock option exercised by employees | 34.65%16.12M | 520.12%3.05M | 30.23%5.65M | -40.68%2.73M | 84.57%4.69M | -32.74%11.97M | -83.50%492K | -20.06%4.34M | -19.37%4.6M | -31.07%2.54M |
Net other financing activities | -173.33%-17.85M | -52.81%-489K | 83.33%-260K | -265.57%-998K | -267.84%-16.1M | -158.55%-6.53M | -259.55%-320K | -12,900.00%-1.56M | -446.00%-273K | -84.34%-4.38M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -200.23%-214.04M | -93.91%2.04M | -127.25%-30.13M | -197.09%-70.3M | -3,902.84%-115.64M | 13,518.43%213.54M | 1,056.50%33.45M | 7,141.65%110.58M | 1,108.68%72.4M | 67.32%-2.89M |
Net cash flow | ||||||||||
Beginning cash position | -92.98%9.79M | 701.72%61.63M | -32.48%4.17M | -84.18%5.03M | -92.98%9.79M | -54.69%139.44M | -97.67%7.69M | -98.31%6.18M | -91.01%31.83M | -54.69%139.44M |
Current changes in cash | 118.96%24.59M | -1,393.12%-27.25M | 3,705.10%57.46M | 96.64%-863K | 95.58%-4.76M | 22.98%-129.65M | 101.11%2.11M | 104.19%1.51M | -313.01%-25.65M | -332.54%-107.62M |
End cash Position | 251.05%34.38M | 251.05%34.38M | 701.72%61.63M | -32.48%4.17M | -84.18%5.03M | -92.98%9.79M | -92.98%9.79M | -97.67%7.69M | -98.31%6.18M | -91.01%31.83M |
Free cash flow | 174.38%255.98M | -2.21%-29.28M | 180.49%87.79M | 184.73%86.59M | 206.37%110.88M | -223.67%-344.15M | 85.20%-28.65M | -192.24%-109.07M | -247.24%-102.19M | -289.11%-104.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data