(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.81%-10.99M | -29.91%-63.89M | -23.75%-16.37M | -16.54%-14.11M | -34.93%-19.34M | -47.95%-14.06M | -1,382.70%-49.18M | -523.81%-13.23M | -139.25%-12.11M | -8,064.44%-14.34M |
Net income from continuing operations | -68.29%-15.23M | 28.94%-47.84M | 49.54%-19.56M | 14.32%-8.33M | -13.49%-10.9M | 1.99%-9.05M | -391.68%-67.33M | -527.74%-38.76M | -90.41%-9.72M | -409.71%-9.6M |
Operating gains losses | -748.75%-519K | -14.84%1.09M | ---- | ---- | ---- | --80K | 190.91%1.28M | ---- | ---- | ---- |
Depreciation and amortization | 36.61%4.26M | 13.21%15.54M | 20.37%4.94M | 36.95%4.19M | -6.76%3.3M | 2.87%3.12M | 53.20%13.73M | 43.15%4.1M | 26.57%3.06M | 82.36%3.54M |
Other non cash items | -885.00%-785K | 39.77%984K | 20.66%2.41M | -1,078.08%-2.14M | 132.30%614K | -74.16%100K | -30.57%704K | 654.34%2M | -64.85%219K | -3,702.00%-1.9M |
Change In working capital | 80.71%-2.27M | -440.03%-46.29M | -138.20%-5.39M | -58.01%-13.6M | -86.87%-15.53M | -104.41%-11.78M | 2.92%-8.57M | 538.32%14.11M | -79.74%-8.61M | -908.25%-8.31M |
-Change in receivables | -802.72%-3.1M | 98.66%-161K | -116.52%-3.87M | 116.70%568K | 158.82%2.7M | 119.69%441K | -85.93%-12.01M | 68.41%-1.79M | -384.62%-3.4M | -625.47%-4.59M |
-Change in inventory | 16.49%-7.04M | -70.11%-36.6M | 83.26%-1.04M | -207.08%-11.66M | -68.24%-15.46M | -262.17%-8.44M | -93.84%-21.51M | -91.35%-6.2M | -15.13%-3.8M | -1,478.87%-9.19M |
-Change in payables and accrued expense | 278.18%7.64M | -133.69%-8.83M | -112.02%-3.02M | 83.18%-404K | -120.88%-1.13M | -130.38%-4.29M | 149.02%26.21M | 499.12%25.09M | -312.38%-2.4M | 193.04%5.39M |
-Change in other working capital | -52.71%236K | 44.00%-705K | 184.46%2.53M | -310.74%-2.1M | -2,225.97%-1.64M | -25.08%499K | 29.94%-1.26M | -21.62%-3M | 40.08%996K | 124.29%77K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.81%-10.99M | -29.91%-63.89M | -23.75%-16.37M | -16.54%-14.11M | -34.93%-19.34M | -47.95%-14.06M | -1,382.70%-49.18M | -523.81%-13.23M | -139.25%-12.11M | -8,064.44%-14.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 23.49%-5.78M | 55.54%-26.99M | 30.92%-4.96M | -22.01%-6.77M | -21.70%-7.71M | 81.86%-7.55M | -71.01%-60.69M | 25.31%-7.17M | -41.83%-5.55M | 66.58%-6.34M |
Net PPE purchase and sale | 24.29%-5.53M | 36.16%-25.67M | 33.90%-4.58M | -38.37%-6.38M | -24.64%-7.42M | 67.89%-7.3M | -129.85%-40.22M | 11.36%-6.92M | -29.06%-4.61M | -81.80%-5.95M |
Net intangibles purchase and sale | 0.39%-253K | 33.40%-1.31M | -50.59%-381K | 58.48%-389K | -267.09%-290K | 63.92%-254K | 34.08%-1.97M | 85.92%-253K | -176.40%-937K | 88.45%-79K |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -23.36%-18.5M | --0 | --0 | 97.98%-303K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 23.49%-5.78M | 55.54%-26.99M | 30.92%-4.96M | -22.01%-6.77M | -21.70%-7.71M | 81.86%-7.55M | -71.01%-60.69M | 25.31%-7.17M | -41.83%-5.55M | 66.58%-6.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.82%-1.26M | 225.81%128.65M | 2,377.37%63.17M | -210.74%-1.35M | -1,825.17%-2.54M | 95.02%69.37M | -69.88%39.49M | -97.75%2.55M | 12.65%1.22M | -99.12%147K |
Net issuance payments of debt | 18.78%-160K | 95.52%69.27M | 34,504.43%69.84M | 8.99%-172K | -41.13%-199K | -100.55%-197K | 793.34%35.43M | 98.73%-203K | -117.29%-189K | -100.72%-141K |
Net common stock issuance | --0 | --68.45M | --0 | --0 | --4K | --68.45M | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -81.63%298K | -42.13%3.35M | -92.85%255K | -96.31%71K | 386.81%1.4M | 13,416.67%1.62M | 1,200.90%5.79M | 118,733.33%3.57M | 2,014.29%1.92M | 13.83%288K |
Net other financing activities | -176.13%-1.4M | -617.26%-12.42M | -752.59%-6.92M | -142.72%-1.25M | ---3.74M | -25.19%-507K | 44.82%-1.73M | -1,276.27%-812K | -404.90%-515K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.82%-1.26M | 225.81%128.65M | 2,377.37%63.17M | -210.74%-1.35M | -1,825.17%-2.54M | 95.02%69.37M | -69.88%39.49M | -97.75%2.55M | 12.65%1.22M | -99.12%147K |
Net cash flow | ||||||||||
Beginning cash position | 96.63%75.64M | -64.82%38.47M | -37.95%34.95M | -22.27%56.75M | -8.29%85.88M | -64.82%38.47M | 524.83%109.35M | 615.15%56.33M | 355.01%73M | 429.68%93.65M |
Current changes in cash | -137.76%-18.03M | 153.67%37.78M | 334.35%41.84M | -35.25%-22.23M | -44.17%-29.59M | 406.73%47.76M | -176.27%-70.39M | -117.58%-17.86M | -108.34%-16.44M | -904.16%-20.53M |
Effect of exchange rate changes | 281.18%616K | -21.73%-605K | -57,600.00%-1.15M | 282.01%435K | 478.33%454K | -150.00%-340K | -13.47%-497K | 97.96%-2K | 14.03%-239K | -129.41%-120K |
End cash Position | -32.21%58.22M | 96.63%75.64M | 96.63%75.64M | -37.95%34.95M | -22.27%56.75M | -8.29%85.88M | -64.82%38.47M | -64.82%38.47M | 615.15%56.33M | 355.01%73M |
Free cash flow | 21.85%-17.06M | 0.38%-91.92M | -4.44%-21.58M | -18.34%-21.04M | -33.44%-27.47M | 34.32%-21.84M | -274.98%-92.27M | -72.97%-20.66M | -94.24%-17.78M | -416.12%-20.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data