(Q3)Mar 29, 2024 | (Q2)Dec 29, 2023 | (Q1)Sep 29, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 30, 2022 | (Q1)Sep 29, 2022 | (FY)Jun 24, 2022 | (Q4)Jun 24, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 171.73%100.87M | 89.28%84.17M | 139.22%145.05M | 71.68%213.31M | 334.82%71.09M | -26.24%37.12M | 115.26%44.47M | 64.27%60.63M | 1.71%124.25M | -61.84%16.35M |
Net income from continuing operations | 36.33%80.92M | 9.43%69.11M | 0.73%65.09M | 23.72%247.91M | 8.18%60.79M | 17.16%59.36M | 29.21%63.16M | 44.71%64.62M | 35.08%200.38M | 32.48%56.19M |
Operating gains losses | -44.11%-5.5M | 5.35%3.15M | 74.09%-128K | 52.66%-1.83M | 66.71%-503K | -277.27%-3.82M | 521.41%2.99M | 72.78%-494K | -65.39%-3.86M | -426.48%-1.51M |
Depreciation and amortization | 13.82%12.42M | 15.98%12.23M | 8.20%11.96M | 13.15%43.83M | 15.23%11.33M | 11.39%10.91M | 10.04%10.54M | 15.94%11.06M | 6.86%38.74M | 3.80%9.83M |
Deferred tax | -99.25%8K | 76.76%-260K | 728.77%1.38M | -1,724.08%-3.48M | -325.46%-3.21M | -31.44%1.06M | -26.87%-1.12M | -110.58%-219K | 94.50%-191K | 75.61%-754K |
Other non cash items | -95.63%104K | -198.51%-132K | 150.57%222K | 99.23%2.83M | 129.31%759K | 194.80%2.38M | 605.26%134K | -265.66%-439K | 440.19%1.42M | 116.29%331K |
Change In working capital | 118.14%7.02M | 81.60%-7.08M | 366.82%58.59M | 28.31%-104.06M | 91.25%-4.9M | -113.47%-38.73M | 14.59%-38.48M | 15.61%-21.96M | -74.00%-145.16M | -411.35%-55.95M |
-Change in receivables | 99.17%-216K | 10.51%-49.74M | 83.09%-4.14M | 27.13%-76.92M | 430.05%29.02M | 58.06%-25.88M | -46.59%-55.58M | -114.66%-24.48M | -69.38%-105.55M | 124.88%5.47M |
-Change in inventory | -121.77%-39.38M | 404.06%25.34M | 175.90%79.48M | 127.74%37.45M | 133.23%34.73M | -155.08%-17.76M | 57.50%-8.33M | 166.79%28.81M | -20.17%-135.01M | -51.79%-104.51M |
-Change in payables and accrued expense | 9,904.28%52.65M | -28.90%17.99M | 22.02%-23.43M | -159.97%-55.62M | -231.49%-50.33M | -104.59%-537K | 58.49%25.3M | -212.15%-30.05M | -5.04%92.74M | -46.21%38.28M |
-Change in other current assets | -13,023.31%-17.19M | -1,566.50%-19.6M | 130.37%3.24M | -111.01%-13.57M | -138.91%-1.86M | 102.35%133K | 73.95%-1.18M | -911.48%-10.66M | 40.85%-6.43M | -36.64%4.79M |
-Change in other current liabilities | 120.96%10.3M | 2,655.59%18.24M | -80.19%2.74M | -89.53%844K | -1,744.24%-18.28M | -8.08%4.66M | 819.44%662K | 663.50%13.8M | 538.48%8.06M | 151.94%1.11M |
-Change in other working capital | 31.79%854K | 5.67%689K | 14.42%706K | 263.31%3.75M | 267.98%1.84M | 217.65%648K | -31.66%652K | -36.26%617K | -67.53%1.03M | -132.84%-1.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 171.73%100.87M | 89.28%84.17M | 139.22%145.05M | 71.68%213.31M | 334.82%71.09M | -26.24%37.12M | 115.26%44.47M | 64.27%60.63M | 1.71%124.25M | -61.84%16.35M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.70%-16.76M | -8.51%-48.77M | -327.16%-53.08M | 27.17%-98.72M | 45.98%-28.27M | -65.99%-48.87M | -620.07%-44.95M | 149.16%23.37M | -1,417.16%-135.54M | -290.41%-52.33M |
Net PPE purchase and sale | 32.38%-13.32M | 39.60%-8.07M | -8.47%-11.12M | 31.45%-61.23M | -26.01%-17.93M | 15.73%-19.69M | 30.95%-13.36M | 68.34%-10.25M | -94.31%-89.33M | -11.68%-14.23M |
Net intangibles purchase and sale | 12.59%-250K | 15.71%-338K | -1,536.36%-180K | 8.44%-911K | 47.15%-213K | -95.89%-286K | -197.04%-401K | 96.46%-11K | 48.04%-995K | -13,333.33%-403K |
Net investment purchase and sale | 88.94%-3.19M | -29.44%-40.36M | -224.25%-41.78M | 19.13%-36.57M | 73.13%-10.13M | -387.50%-28.89M | -335.44%-31.18M | 326.49%33.63M | -408.88%-45.22M | -336.90%-37.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.70%-16.76M | -8.51%-48.77M | -327.16%-53.08M | 27.17%-98.72M | 45.98%-28.27M | -65.99%-48.87M | -620.07%-44.95M | 149.16%23.37M | -1,417.16%-135.54M | -290.41%-52.33M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -306.88%-32.98M | -170.34%-9.62M | 44.72%-15.19M | 12.86%-80.98M | -20.45%-41.83M | 71.49%-8.11M | 53.53%-3.56M | -24.30%-27.49M | -117.37%-92.93M | -150.96%-34.73M |
Net issuance payments of debt | 0.07%-3.05M | 0.07%-3.05M | 50.02%-3.05M | -24.99%-15.24M | 0.20%-3.05M | -0.07%-3.05M | -0.07%-3.05M | -100.07%-6.1M | 0.76%-12.2M | -0.23%-3.05M |
Net common stock issuance | -618.96%-29.57M | -3,023.53%-6.37M | --0 | 20.60%-47.58M | -22.58%-38.36M | 83.16%-4.11M | 95.14%-204K | ---4.9M | -217.99%-59.92M | -197.16%-31.29M |
Net other financing activities | 61.44%-364K | 33.22%-205K | 26.33%-12.15M | 12.76%-18.17M | -10.91%-427K | 1.46%-944K | 26.20%-307K | 13.51%-16.49M | -79.15%-20.82M | -46.95%-385K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -306.88%-32.98M | -170.34%-9.62M | 44.72%-15.19M | 12.86%-80.98M | -20.45%-41.83M | 71.49%-8.11M | 53.53%-3.56M | -24.30%-27.49M | -117.37%-92.93M | -150.96%-34.73M |
Net cash flow | ||||||||||
Beginning cash position | 33.18%334.05M | 20.73%308.34M | 16.64%231.37M | -34.56%198.37M | -14.32%230.74M | -9.40%250.83M | -5.43%255.4M | -34.56%198.37M | 30.19%303.12M | 8.95%269.3M |
Current changes in cash | 357.52%51.13M | 737.66%25.77M | 35.85%76.78M | 132.24%33.61M | 101.40%987K | -163.20%-19.85M | -159.83%-4.04M | 272.64%56.52M | -247.91%-104.23M | -225.18%-70.71M |
Effect of exchange rate changes | 70.82%-68K | 90.02%-53K | -62.50%195K | -14.99%-606K | -60.18%-362K | -4,560.00%-233K | -2,224.00%-531K | 261.99%520K | -196.07%-527K | 56.79%-226K |
End cash Position | 66.90%385.11M | 33.18%334.05M | 20.73%308.34M | 16.64%231.37M | 16.64%231.37M | -14.32%230.74M | -9.40%250.83M | -5.43%255.4M | -34.56%198.37M | -34.56%198.37M |
Free cash flow | 410.24%87.03M | 141.28%74.03M | 164.93%133.43M | 348.68%151.04M | 3,041.66%52.94M | -36.29%17.06M | 2,622.27%30.68M | 1,135.04%50.37M | -54.62%33.66M | -94.39%1.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data