(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 21.29%2.63B | 19.91%719.07M | 15.53%759.76M | 34.11%1.01B | -10.00%142.84M | -12.94%2.17B | -10.37%599.66M | -4.93%657.61M | -18.47%751M | -23.57%158.7M |
Net income from continuing operations | -18.10%732.46M | 32.55%256.6M | -48.02%147.06M | -5.37%194.95M | -36.80%133.85M | -26.64%894.33M | -36.27%193.58M | -14.58%282.93M | -26.35%206M | -30.40%211.81M |
Operating gains losses | 18.78%-134.69M | 88.57%-5.95M | 85.75%-23.75M | ---51.58M | -278.21%-53.41M | -244.85%-165.83M | -206.21%-52.01M | -285.47%-166.71M | ---- | 60.53%-14.12M |
Depreciation and amortization | -4.70%1.75B | -13.90%425.93M | -9.55%454.03M | 2.89%434.19M | 4.50%437.81M | 13.22%1.84B | 13.17%494.67M | 24.61%501.98M | 6.69%422M | 7.92%418.96M |
Deferred tax | -194.54%-122.15M | -275.36%-32.63M | -1,112.45%-30.98M | ---36.16M | -140.70%-22.37M | -161.66%-41.47M | -76.76%18.61M | -87.24%3.06M | ---- | -53.53%-9.3M |
Other non cash items | 15.03%336.42M | 12.32%84.59M | 15.99%88.72M | --80.54M | 19.50%82.57M | 4.30%292.48M | 12.90%75.32M | 11.76%76.49M | ---- | -9.17%69.1M |
Change In working capital | 538.27%561.28M | 117.88%122.24M | 334.94%328.29M | 264.57%448.42M | 17.18%-337.67M | -30.99%-128.07M | 142.06%56.11M | 124.21%75.48M | -68.54%123M | -4.79%-407.7M |
-Change in receivables | -225.27%-151.84M | -1,916.20%-75.81M | -139.63%-48.01M | 85.78%328.82M | -42.46%-356.85M | 71.40%-46.68M | 94.87%-3.76M | -116.88%-20.04M | -34.92%177M | 47.87%-250.5M |
-Change in inventory | 93.57%-13.14M | 220.61%42.49M | 208.51%55.05M | 60.20%-22.29M | -42.44%-88.39M | -320.99%-204.31M | -133.52%-35.23M | -33.71%-50.73M | 24.61%-56M | -49.82%-62.06M |
-Change in payables and accrued expense | 1,966.22%580.56M | 182.69%65.32M | 157.42%325.43M | --74.1M | 175.63%115.72M | 38.08%-31.11M | 59.99%-78.99M | 10,336.60%126.42M | ---- | -306.01%-152.99M |
-Change in other current assets | -5.41%145.7M | -48.16%90.24M | -121.09%-4.18M | --67.78M | -114.08%-8.15M | -6.19%154.03M | 440.17%174.09M | 143.25%19.82M | ---- | -66.09%57.85M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 21.29%2.63B | 19.91%719.07M | 15.53%759.76M | 34.11%1.01B | -10.00%142.84M | -12.94%2.17B | -10.37%599.66M | -4.93%657.61M | -18.47%751M | -23.57%158.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 25.93%-544.23M | 57.10%-96.5M | -49.92%-151.1M | 60.55%-133.35M | 22.73%-163.28M | 38.58%-734.73M | 46.80%-224.95M | 66.43%-100.79M | -35.67%-338M | 5.68%-211.32M |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---169M | ---- |
Net PPE purchase and sale | 2.81%-668.46M | -18.26%-238.87M | 14.62%-133.75M | 8.08%-155.34M | 12.11%-140.49M | 17.13%-687.78M | 24.83%-201.98M | 13.48%-156.66M | 16.02%-169M | 10.66%-159.85M |
Net business purchase and sale | 13,226.75%137M | 953.30%132.52M | -117.55%-6.58M | --2.99M | 136.25%8.07M | 100.27%1.03M | 86.34%-15.53M | 126.56%37.5M | ---- | 78.72%-22.27M |
Net investment purchase and sale | 73.38%-12.77M | 232.54%9.85M | -158.65%-10.77M | --19.01M | -5.69%-30.86M | -410.79%-47.97M | 81.60%-7.43M | -16.49%18.36M | ---- | -149.05%-29.2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 25.93%-544.23M | 57.10%-96.5M | -49.92%-151.1M | 60.55%-133.35M | 22.73%-163.28M | 38.58%-734.73M | 46.80%-224.95M | 66.43%-100.79M | -35.67%-338M | 5.68%-211.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.91%-1.86B | -521.81%-745.65M | 17.95%-412.33M | -702.56M | 100.76%2.01M | -57.89%-1.62B | 66.46%-119.92M | -74.17%-502.53M | -642.42%-266.64M | |
Net issuance payments of debt | -23.08%-1.26B | -1,172.19%-680.04M | -57.20%-434.59M | --4.31M | 79.66%-148.84M | -185.05%-1.02B | 81.41%-53.45M | -29.07%-276.45M | ---- | -3,165.50%-731.64M |
Cash dividends paid | 16.92%-328.62M | --0 | --0 | ---- | ---- | -0.79%-395.56M | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 209.52%20.15M | -99.60%2K | -99.23%6K | ---- | 37.74%792K |
Net other financing activities | -23.68%-270.75M | 1.27%-65.62M | 109.84%22.26M | ---378.24M | -67.50%150.85M | 21.69%-218.91M | 5.78%-66.46M | -200.95%-226.09M | ---- | 869.11%464.21M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.91%-1.86B | -521.81%-745.65M | 17.95%-412.33M | ---702.56M | 100.76%2.01M | -57.89%-1.62B | 66.46%-119.92M | -74.17%-502.53M | ---- | -642.42%-266.64M |
Net cash flow | ||||||||||
Beginning cash position | -14.03%1.27B | 41.38%1.57B | 32.85%1.36B | --1.22B | -14.03%1.27B | 37.00%1.48B | -28.70%1.11B | -27.22%1.02B | ---- | 37.00%1.48B |
Current changes in cash | 222.38%226.05M | -148.31%-123.09M | 261.64%196.32M | --171.24M | 94.23%-18.43M | -168.69%-184.71M | 328.98%254.8M | -47.24%54.29M | ---- | -510.21%-319.26M |
Effect of exchange rate changes | -213.47%-72.61M | 74.57%-24.05M | -51.61%16.74M | ---33.83M | -387.47%-31.47M | -117.65%-23.16M | -404.09%-94.56M | -32.15%34.59M | ---- | -75.27%10.95M |
End cash Position | 12.05%1.43B | 12.05%1.43B | 41.38%1.57B | --1.36B | 4.31%1.22B | -14.03%1.27B | -14.03%1.27B | -28.70%1.11B | ---- | 9.30%1.17B |
Free cash flow | 34.70%1.94B | 26.61%468.79M | 25.28%622.98M | 107.74%851.74M | 120.77%704K | -11.73%1.44B | -8.09%370.28M | 0.03%497.27M | -42.40%410M | -114.52%-3.39M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data