(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.02%72.42M | 149.46%28.85M | -84.19%5.41M | 539.73%17.85M | -15.73%20.31M | -5.42%65.82M | -49.54%11.56M | -24.47%34.23M | 79.89%-4.06M | 11.79%24.1M |
Net income from continuing operations | -5.51%68.94M | -12.44%18.07M | -15.73%15.12M | -6.71%16.57M | 15.43%19.18M | 41.68%72.95M | 22.60%20.64M | -2.11%17.94M | 45.31%17.76M | 304.38%16.62M |
Operating gains losses | -107.19%-4.58M | 66.78%-381K | -756.88%-3.74M | -39.91%-305K | 60.83%-161K | 55.80%-2.21M | 14.21%-1.15M | 59.82%-436K | 83.85%-218K | 66.67%-411K |
Depreciation and amortization | -1.04%14.9M | 38.65%4.93M | -19.38%3.1M | -12.72%3.38M | -7.73%3.49M | 4.23%15.06M | -17.60%3.56M | 7.45%3.85M | 0.49%3.88M | 40.30%3.78M |
Deferred tax | 849.96%16.74M | ---- | ---- | ---- | ---- | 33.47%-2.23M | ---- | ---- | ---- | ---- |
Other non cashItems | -695.21%-3.6M | 737.07%3.52M | -882.02%-2.78M | -531.75%-2.46M | -909.91%-1.88M | -90.37%605K | 70.54%-553K | -95.70%356K | -73.61%570K | 110.15%232K |
Change in working capital | -11.66%-27.87M | -52.15%-15.16M | -206.77%-12.67M | 99.17%-226K | -58.61%190K | -132.74%-24.96M | -286.49%-9.97M | -20.04%11.87M | 25.73%-27.32M | -92.18%459K |
-Change in receivables | 59.86%-2.7M | 158.52%1.39M | -30.73%-3.47M | 73.80%-251K | 48.69%-372K | -381.75%-6.72M | -208.82%-2.38M | 9.58%-2.65M | -187.57%-958K | -135.64%-725K |
-Change in payables and accrued expense | -32.05%1.05M | -480.97%-1.26M | -1.42%1.32M | 55.62%-387K | 84.97%1.38M | 184.88%1.54M | 125.60%331K | 100.00%1.33M | 39.78%-872K | 184.35%745K |
-Change in other current assets | -5.25%-20.56M | -94.77%-18.21M | -353.13%-8.14M | 124.47%3.92M | -28.63%1.87M | -42.41%-19.54M | -302.95%-9.35M | -87.04%3.22M | 63.25%-16.02M | 476.21%2.62M |
-Change in other current liabilities | -150.45%-1.67M | 69.82%4.02M | -113.01%-1.36M | 70.07%-2.58M | -107.68%-1.76M | -39.26%3.32M | 942.29%2.37M | 251.72%10.42M | -204.37%-8.62M | -122.01%-846K |
-Change in other working capital | -11.86%-3.98M | -18.47%-1.1M | -128.57%-1.02M | -9.31%-928K | 30.43%-926K | -17.11%-3.56M | -141.19%-931K | 46.73%-448K | 22.18%-849K | -84.60%-1.33M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 10.02%72.42M | 149.46%28.85M | -84.15%5.41M | 543.88%17.85M | -15.86%20.31M | -5.42%65.82M | -49.54%11.56M | -24.64%34.15M | 80.08%-4.02M | 11.97%24.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 365.48%474.38M | 183.78%61.75M | 3,265.00%355.46M | 79.34%-32.56M | 40.48%89.73M | 62.97%-178.69M | 44.83%-73.7M | 96.07%-11.23M | -968.87%-157.63M | 178.59%63.88M |
Proceeds payment in interest bearing deposits in bank | -4.59%935K | --490K | 181.63%690K | --0 | -150.00%-245K | 300.00%980K | --0 | 200.00%245K | 0.00%245K | --490K |
Net investment purchase and sale | 159.06%448.78M | 204.85%103.07M | 366.88%292.59M | -28.30%28.47M | -33.48%24.65M | 138.19%173.24M | 139.92%33.81M | 148.12%62.67M | 130.53%39.71M | 134.12%37.05M |
Net proceeds payment for loan | 95.00%-20.83M | 60.67%-41.9M | 108.99%6.57M | 73.85%-51.03M | 258.18%65.54M | -1,199.34%-416.2M | -118.70%-106.54M | 53.55%-73.07M | -232.16%-195.16M | -257.43%-41.43M |
Net PPE purchase and sale | 27.51%-3.64M | 46.07%-618K | 0.09%-1.11M | 64.62%-967K | -3,385.19%-941K | -35.60%-5.02M | 14.16%-1.15M | -38.39%-1.11M | -644.69%-2.73M | 97.74%-27K |
Net business purchase and sale | -33.72%44.62M | --0 | --54.66M | ---10.04M | --0 | 148.78%67.32M | --0 | --0 | --0 | 148.78%67.32M |
Net other investing changes | 352.71%4.51M | 304.00%707K | 5,179.49%2.06M | 228.66%1.01M | 54.53%734K | 104.86%996K | -80.58%175K | -78.80%39K | -90.70%307K | 101.91%475K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 365.48%474.38M | 183.78%61.75M | 3,265.00%355.46M | 79.34%-32.56M | 40.48%89.73M | 62.97%-178.69M | 44.83%-73.7M | 96.07%-11.23M | -968.87%-157.63M | 178.59%63.88M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -675.18%-556.17M | -664.29%-330.77M | -2,865.62%-151.89M | -69.60%19.83M | -186.05%-93.34M | -41.12%96.7M | 188.92%58.62M | -97.76%5.49M | 197.69%65.22M | -162.77%-32.63M |
Change in federal funds and securities sold for repurchase | -119.42%-7.69M | -277.79%-1.26M | -87.31%5.81M | -57.31%-19.49M | 30.98%7.25M | 165.31%39.62M | 119.51%707K | 3,145.44%45.77M | 79.72%-12.39M | -0.56%5.54M |
Increase decrease in deposit | -26.34%-328.31M | 1.56%-222.67M | -141.55%-68.23M | 212.17%188.81M | -665.35%-226.22M | -195.09%-259.86M | -605.19%-226.2M | -34.11%164.22M | -10,433.15%-168.33M | -154.24%-29.56M |
Net issuance payments of debt | -160.24%-201.14M | -135.01%-101.14M | 57.50%-85M | -158.00%-145M | 2,700.00%130M | 1,051.71%333.89M | 1,207.58%288.89M | ---200M | 6,350.00%250M | 0.00%-5M |
Net commonstock issuance | -40.38%539K | -161.29%-243K | 28.65%238K | -48.92%213K | -16.20%331K | -43.89%904K | 17.70%-93K | -85.68%185K | 64.82%417K | 120.67%395K |
Cash dividends paid | -9.69%-19.56M | -16.44%-5.46M | -0.32%-4.7M | -4.86%-4.7M | -18.20%-4.7M | -21.12%-17.83M | -18.26%-4.69M | -18.15%-4.69M | -26.87%-4.48M | -21.98%-3.97M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 85.92%-29K | -7,964.52%-5M | ---5M | --10M | ---29K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -675.18%-556.17M | -716.92%-330.77M | -30,971.54%-151.89M | -73.64%19.83M | -186.05%-93.34M | -41.12%96.7M | 181.33%53.62M | -99.80%492K | 212.67%75.22M | -162.77%-32.63M |
Net cash flow | ||||||||||
Beginning cash position | -9.59%152.43M | 138.10%383.24M | 26.69%174.25M | -24.49%169.13M | -9.59%152.43M | -59.60%168.6M | -53.37%160.95M | -59.63%137.54M | -45.31%223.98M | -59.60%168.6M |
Current changes in cash | 42.06%-9.37M | -2,718.60%-240.17M | 792.71%208.98M | 105.92%5.12M | -69.84%16.7M | 93.50%-16.17M | 95.18%-8.52M | 424.30%23.41M | -25.62%-86.44M | 816.03%55.38M |
End cash position | -6.15%143.06M | -6.15%143.06M | 138.10%383.24M | 26.69%174.25M | -24.49%169.13M | -9.59%152.43M | -9.59%152.43M | -53.37%160.95M | -59.63%137.54M | -45.31%223.98M |
Free cash flow | 13.11%68.78M | 170.97%28.23M | -86.99%4.3M | 349.98%16.89M | -19.67%19.36M | -7.72%60.8M | -51.73%10.42M | -25.78%33.04M | 67.14%-6.76M | 18.41%24.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data