(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5,401.46%952.36K | 75.96%-1.24M | 183.51%899.02K | 65.61%-664.69K | -24.26%-1.49M | 101.84%17.31K | -678.89%-5.15M | -774.80%-1.08M | -290.86%-1.93M | -454.56%-1.2M |
Net income from continuing operations | -29.02%-1.66M | 82.88%-1M | 129.41%718.69K | 163.56%703.77K | 18.25%-1.14M | -40.82%-1.28M | -80.98%-5.86M | -22.36%-2.44M | 10.72%-1.11M | -404.89%-1.4M |
Operating gains losses | -105.49%-2.5K | 2,033.35%39.98K | 5,482.24%103.93K | -0.73%-52.69K | -340.87%-56.83K | 40.14%45.57K | 100.39%1.87K | 99.58%-1.93K | -102.96%-52.3K | -90.55%23.59K |
Depreciation and amortization | -2.99%163.23K | -4.74%660.04K | 46.32%262.25K | -34.04%112.76K | -32.23%116.77K | -1.25%168.26K | -16.37%692.89K | 30.91%179.23K | -75.28%170.95K | -13.71%172.31K |
Deferred tax | --7.73K | 4,082.94%10.54K | -1,661.15%-23.3K | 788.24%6.8K | 3,239.01%27.05K | --0 | -73.78%252 | -327.71%-1.32K | 101.32%765 | --810 |
Other non cash items | 109.63%132.47K | -162.20%-301.6K | -120.29%-116.29K | -13.18%144.53K | -445.11%-393.03K | 117.15%63.19K | 115.03%484.89K | 1,657.14%573.09K | -36.54%166.46K | 324.82%113.89K |
Change In working capital | 125.09%2.3M | -68.50%-713.15K | -109.33%-55.01K | -59.70%-1.58M | 29.34%-98.23K | 784.81%1.02M | -111.90%-423.24K | -75.70%589.72K | -187.66%-989.19K | 59.64%-139.02K |
-Change in receivables | 186.22%1.85M | -9,845.06%-3.37M | -357.07%-1.07M | -187.72%-677.5K | 66.88%525.15K | -366.22%-2.15M | -98.98%34.58K | -78.74%416.06K | -116.36%-235.48K | -55.98%314.69K |
-Change in inventory | -18.95%386.85K | 364.33%830.87K | 357.30%137.45K | 62.87%-190.52K | 4,450.98%406.64K | 167.99%477.3K | -1,784.67%-314.33K | -90.79%30.06K | -49.56%-513.14K | -109.18%-9.35K |
-Change in prepaid assets | 6.03%-194.67K | -82.84%28.56K | 137.64%172.69K | 147.86%49.86K | -96.06%13.17K | -52.27%-207.16K | -34.43%166.36K | -80.68%72.67K | 14.91%-104.17K | 4,716.49%333.91K |
-Change in payables and accrued expense | -112.96%-198.47K | 355.87%1.09M | 2,648.78%275.91K | -22.52%-229.94K | -22.52%-484.17K | 818.55%1.53M | -59.08%-427.03K | 96.54%-10.83K | -518.60%-187.68K | 69.81%-395.18K |
-Change in other working capital | -67.09%449.78K | 501.28%704.55K | 424.07%428.5K | -1,136.80%-531.6K | -45.92%-559.02K | 272.16%1.37M | -38.75%117.17K | 0.86%81.76K | -53.49%51.27K | -346.94%-383.09K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5,401.46%952.36K | 75.96%-1.24M | 183.51%899.02K | 65.61%-664.69K | -24.26%-1.49M | 101.84%17.31K | -678.89%-5.15M | -774.80%-1.08M | -290.86%-1.93M | -454.56%-1.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 98.93%-11.11K | -154.60%-1.52M | -4,028.63%-222.71K | 96.67%-15.95K | -458.97%-244.68K | -1,191.24%-1.04M | -72.13%-598.29K | 123.30%5.67K | -48.38%-479.65K | -14.52%-43.77K |
Net PPE purchase and sale | 64.19%-11.11K | 77.98%-81.26K | 71.10%-24.21K | 90.09%-15.95K | 76.97%-10.08K | 61.50%-31.01K | -6.18%-369.07K | -244.34%-83.78K | 50.20%-160.98K | -14.52%-43.77K |
Net intangibles purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---229.23K | --89.45K | ---- | ---- |
Net business purchase and sale | --0 | ---1.44M | ---198.5K | --241.1K | ---475.7K | ---1.01M | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 98.93%-11.11K | -154.60%-1.52M | -4,028.63%-222.71K | 96.67%-15.95K | -458.97%-244.68K | -1,191.24%-1.04M | -72.13%-598.29K | 123.30%5.67K | -48.38%-479.65K | -14.52%-43.77K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.87%-339.31K | -83.40%851.46K | 22.58%292.68K | -100.24%-11.34K | 61.77%738.21K | 25.98%-168.08K | 927.78%5.13M | -80.01%238.77K | 770.72%4.66M | 66.59%456.34K |
Net issuance payments of debt | 6.47%-415.65K | 65.37%-951K | 14.63%-111.42K | 89.22%-207.9K | 23.36%-187.26K | -0.40%-444.42K | -305.11%-2.75M | -362.41%-130.51K | -165.05%-1.93M | -54.08%-244.34K |
Net common stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --6.57M | ---160.26K | --6.56M | ---- |
Proceeds from stock option exercised by employees | --1.34K | 818.72%319.99K | 2,861.06%13.38K | 568.07%196.56K | --110.05K | --0 | -90.90%34.83K | -99.88%452 | 118.67%29.42K | ---- |
Net other financing activities | -72.86%75K | 16.24%1.48M | -26.15%390.71K | --0 | 53.64%815.42K | 28.19%276.34K | 60.54%1.28M | -31.77%529.08K | --0 | 22.71%530.72K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.87%-339.31K | -83.40%851.46K | 22.58%292.68K | -100.24%-11.34K | 61.77%738.21K | 25.98%-168.08K | 927.78%5.13M | -80.01%238.77K | 770.72%4.66M | 66.59%456.34K |
Net cash flow | ||||||||||
Beginning cash position | -41.43%2.65M | -11.84%4.52M | -66.78%1.78M | -21.02%2.43M | -14.08%3.33M | -11.84%4.52M | 24.23%5.13M | 30.38%5.36M | -25.40%3.08M | 4.18%3.87M |
Current changes in cash | 150.55%601.94K | -209.21%-1.91M | 216.45%968.99K | -130.76%-691.97K | -26.70%-995.98K | 4.69%-1.19M | -159.32%-617.59K | -179.48%-832.08K | 39,234.95%2.25M | -4,119.11%-786.1K |
Effect of exchange rate changes | -1,057.27%-37.65K | 259.20%36.7K | -3,722.27%-100.41K | 49.46%39.13K | 1,684.58%101.24K | 53.16%-3.25K | 125.04%10.22K | 90.05%-2.63K | 281.60%26.18K | 80.71%-6.39K |
End cash Position | -3.45%3.21M | -41.43%2.65M | -41.43%2.65M | -66.78%1.78M | -21.02%2.43M | -14.08%3.33M | -11.84%4.52M | -11.84%4.52M | 30.38%5.36M | -16.84%3.08M |
Free cash flow | 6,970.95%941.25K | 77.05%-1.32M | 181.66%874.81K | 71.79%-680.64K | -20.70%-1.5M | 98.66%-13.7K | -1,160.63%-5.75M | -626.88%-1.07M | -449.94%-2.41M | -388.44%-1.24M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data