(Q2)Dec 31, 2023 | (Q1)Oct 1, 2023 | (FY)Jul 2, 2023 | (Q4)Jul 2, 2023 | (Q3)Apr 2, 2023 | (Q2)Jan 1, 2023 | (Q1)Oct 2, 2022 | (FY)Jul 3, 2022 | (Q4)Jul 3, 2022 | (Q3)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --312.02M | -11.30%8.38M | 303.01%126.81M | 303.01%126.81M | -44.53%51.6M | --189.72M | 149.46%9.44M | -81.87%31.47M | -81.87%31.47M | -63.77%93.03M |
-Cash and cash equivalents | --312.02M | -11.30%8.38M | 303.01%126.81M | 303.01%126.81M | -44.53%51.6M | --189.72M | 149.46%9.44M | -81.87%31.47M | -81.87%31.47M | -63.77%93.03M |
Receivables | --46.58M | -9.65%44.24M | -14.25%20.42M | -14.25%20.42M | -10.00%36.79M | --53.03M | 59.83%48.97M | 14.31%23.81M | 14.31%23.81M | 4.50%40.88M |
-Accounts receivable | --46.58M | -9.65%44.24M | -14.25%20.42M | -14.25%20.42M | -10.00%36.79M | --53.03M | 59.83%48.97M | 14.31%23.81M | 14.31%23.81M | 4.50%40.88M |
Inventory | --161.32M | -18.09%280.62M | -22.71%191.33M | -22.71%191.33M | -10.52%191.89M | --201.06M | 21.30%342.6M | 60.90%247.56M | 60.90%247.56M | 75.22%214.44M |
Other current assets | --24.56M | -23.87%49.35M | -23.82%34.58M | -23.82%34.58M | 16.94%39.18M | --24.93M | -5.57%64.82M | -12.35%45.4M | -12.35%45.4M | 10.79%33.51M |
Total current assets | --544.48M | -17.87%382.58M | 7.15%373.14M | 7.15%373.14M | -16.34%319.47M | --468.73M | 20.84%465.83M | -12.95%348.24M | -12.95%348.24M | -14.87%381.86M |
Non current assets | ||||||||||
Net PPE | --345.47M | -5.73%349.69M | -1.80%359.28M | -1.80%359.28M | -0.21%360.22M | --367.64M | 12.27%370.96M | 21.34%365.87M | 21.34%365.87M | 27.05%360.96M |
-Gross PPE | --662.58M | 4.53%654.46M | 6.98%651.7M | 6.98%651.7M | -2.29%640.2M | --635.22M | 4.02%626.09M | 7.40%609.18M | 7.40%609.18M | 19.77%655.19M |
-Accumulated depreciation | ---317.11M | -19.46%-304.77M | -20.18%-292.42M | -20.18%-292.42M | 4.84%-279.98M | ---267.59M | 6.01%-255.13M | 8.42%-243.31M | 8.42%-243.31M | -11.90%-294.23M |
Goodwill and other intangible assets | --271.47M | -18.35%292.15M | -18.28%293.26M | -18.28%293.26M | -18.35%294.38M | --356.85M | 3.32%357.8M | 3.36%358.86M | 3.36%358.86M | 3.60%360.55M |
-Goodwill | --153.58M | -28.09%153.38M | -28.09%153.38M | -28.09%153.38M | -28.30%153.38M | --214M | 2.47%213.29M | 2.47%213.29M | 2.47%213.29M | 2.82%213.91M |
-Other intangible assets | --117.9M | -3.97%138.77M | -3.90%139.89M | -3.90%139.89M | -3.85%141M | --142.85M | 4.61%144.51M | 4.69%145.57M | 4.69%145.57M | 4.77%146.64M |
Other non current assets | --30.29M | 24.44%26.93M | 17.38%25.74M | 17.38%25.74M | -2.23%24.72M | --23.79M | -21.78%21.64M | -21.42%21.93M | -21.42%21.93M | -5.20%25.28M |
Total non current assets | --647.23M | -10.88%668.77M | -9.16%678.29M | -9.16%678.29M | -9.04%679.32M | --748.27M | 6.53%750.39M | 10.35%746.65M | 10.35%746.65M | 13.36%746.79M |
Total assets | --1.19B | -13.56%1.05B | -3.97%1.05B | -3.97%1.05B | -11.51%998.79M | --1.22B | 11.59%1.22B | 1.69%1.09B | 1.69%1.09B | 1.93%1.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --113.17M | -18.62%51.76M | -8.36%52.59M | -8.36%52.59M | -62.69%21.83M | --75.1M | -2.69%63.61M | -0.08%57.39M | -0.08%57.39M | -2.85%58.5M |
-accounts payable | --92.42M | -18.62%51.76M | -8.36%52.59M | -8.36%52.59M | -62.69%21.83M | --75.1M | -2.69%63.61M | -0.08%57.39M | -0.08%57.39M | -2.85%58.5M |
-Total tax payable | --20.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --163.4M | -22.87%113M | -21.56%111.1M | -21.56%111.1M | -20.81%106.04M | --187.39M | -15.32%146.5M | -2.40%141.65M | -2.40%141.65M | -37.77%133.9M |
Current debt and capital lease obligation | --25.43M | -65.37%60.58M | -21.75%25.76M | -21.75%25.76M | 9.22%35.52M | --35.29M | 379.90%174.94M | 9.76%32.92M | 9.76%32.92M | 14.01%32.52M |
-Current debt | --10M | -71.88%45M | -50.00%10M | -50.00%10M | 0.00%20M | --20M | 540.00%160M | 0.00%20M | 0.00%20M | 14.29%20M |
-Current capital lease obligation | --15.43M | 4.30%15.58M | 21.98%15.76M | 21.98%15.76M | 23.96%15.52M | --15.29M | 30.43%14.94M | 29.29%12.92M | 29.29%12.92M | 13.58%12.52M |
Current deferred liabilities | --39.93M | -13.72%29.7M | -8.70%30.81M | -8.70%30.81M | -2.19%41.72M | --46.54M | --34.42M | 1.07%33.75M | 1.07%33.75M | --42.65M |
Current liabilities | --341.94M | -39.20%255.04M | -17.10%220.26M | -17.10%220.26M | -23.35%205.09M | --344.31M | 52.63%419.46M | -0.09%265.7M | -0.09%265.7M | -11.96%267.57M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --292.49M | 11.49%297.35M | 14.11%303.72M | 14.11%303.72M | -8.54%249.68M | --257.51M | 0.89%266.7M | 10.49%266.16M | 10.49%266.16M | 10.97%273M |
-Long term debt | --181.75M | 33.22%184.07M | 30.80%186.39M | 30.80%186.39M | -12.95%128.11M | --132.79M | -11.89%138.17M | -11.77%142.5M | -11.77%142.5M | -11.46%147.17M |
-Long term capital lease obligation | --110.74M | -11.86%113.28M | -5.12%117.33M | -5.12%117.33M | -3.39%121.57M | --124.73M | 19.52%128.52M | 55.79%123.66M | 55.79%123.66M | 57.68%125.83M |
Non current deferred liabilities | --25.03M | -13.59%30.56M | -12.89%31.13M | -12.89%31.13M | -3.48%31.35M | --34.9M | 5.80%35.36M | 4.63%35.74M | 4.63%35.74M | 22.58%32.48M |
Other non current liabilities | --28.9M | 46.35%25.51M | 36.83%24.47M | 36.83%24.47M | -5.22%20.67M | --19.76M | -35.27%17.43M | -32.82%17.88M | -32.82%17.88M | -29.15%21.8M |
Total non current liabilities | --346.42M | 10.62%353.42M | 12.36%359.33M | 12.36%359.33M | -7.82%301.7M | --312.16M | -1.60%319.49M | 6.00%319.79M | 6.00%319.79M | 7.91%327.29M |
Total liabilities | --688.35M | -17.66%608.46M | -1.01%579.59M | -1.01%579.59M | -14.81%506.79M | --656.47M | 23.26%738.95M | 3.15%585.48M | 3.15%585.48M | -2.03%594.86M |
Shareholders'equity | ||||||||||
Share capital | --911K | 0.44%906K | 0.44%906K | 0.44%906K | 0.44%906K | --906K | 0.78%902K | 1.23%902K | 1.23%902K | 1.46%902K |
-common stock | --911K | 0.44%906K | 0.44%906K | 0.44%906K | 0.44%906K | --906K | 0.78%902K | 1.23%902K | 1.23%902K | 1.46%902K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | --302.75M | -14.98%239.84M | -14.16%271.08M | -14.16%271.08M | -13.14%293.63M | --364.62M | 3.34%282.09M | 10.35%315.79M | 10.35%315.79M | 23.88%338.04M |
Paid-in capital | --392.85M | 2.40%390.58M | 2.19%388.22M | 2.19%388.22M | 1.87%385.82M | --383.34M | 1.81%381.44M | 2.37%379.89M | 2.37%379.89M | 2.96%378.74M |
Less: Treasury stock | --192.98M | 0.70%188.27M | 0.66%188.19M | 0.66%188.19M | 2.49%188.15M | --188.13M | 18.44%186.95M | 25.66%186.95M | 25.66%186.95M | 29.97%183.57M |
Gains losses not affecting retained earnings | ---170K | 19.43%-170K | 19.43%-170K | 19.43%-170K | 33.65%-211K | ---211K | 33.65%-211K | 33.65%-211K | 33.65%-211K | -30.33%-318K |
Total stockholders'equity | --503.36M | -7.20%442.89M | -7.37%471.84M | -7.37%471.84M | -7.83%492M | --560.53M | -2.67%477.27M | 0.07%509.41M | 0.07%509.41M | 6.73%533.79M |
Total equity | --503.36M | -7.20%442.89M | -7.37%471.84M | -7.37%471.84M | -7.83%492M | --560.53M | -2.67%477.27M | 0.07%509.41M | 0.07%509.41M | 6.73%533.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data