(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.41%-149.9K | -105.56%-53.79K | 156.78%12.91K | -369.24%-35.92K | 54.72%-73.09K | 92.64%-169.21K | 95.14%-26.17K | 100.61%5.03K | 102.63%13.34K | 62.44%-161.41K |
Net income from continuing operations | 90.77%-106.69K | 100.68%4.27K | 57.04%-43.22K | 77.30%-32.04K | 87.64%-35.7K | 89.07%-1.16M | 91.74%-624.74K | 91.36%-100.59K | 86.80%-141.16K | 62.31%-288.92K |
Operating gains losses | -154.15%-40.5K | -166.44%-40.26K | 47.06%2.8K | -126.39%-2.93K | -109.27%-110 | -55.60%74.79K | -78.59%60.6K | 100.65%1.9K | 319.19%11.1K | -99.36%1.19K |
Depreciation and amortization | --0 | --0 | --0 | --0 | --0 | 43.91%147.28K | -26.46%29.37K | 4.03%39.8K | 166.71%39.06K | 311.35%39.05K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 103.16%4.58K | 100.42%1.23K | -99.60%1.18K | 101.06%1.12K | 102.62%1.06K |
Change In working capital | -107.41%-8.12K | -232.25%-17.8K | 73.08%53.32K | -101.74%-945 | -494.23%-42.7K | -20.41%109.53K | 104.69%13.46K | -71.45%30.81K | -83.11%54.43K | 287.05%10.83K |
-Change in receivables | 564.27%53.01K | 106.82%1.25K | -37.68%9.42K | -188.14%-10.29K | 10,183.14%52.63K | 146.29%7.98K | -6.11%-18.29K | 21.71%15.12K | 181.08%11.68K | -126.30%-522 |
-Change in prepaid assets | -97.53%830 | --0 | --0 | -95.03%677 | -98.45%153 | -87.45%33.6K | 122.98%6.04K | -97.78%4.08K | -86.71%13.61K | 22.51%9.87K |
-Change in payables and accrued expense | -191.19%-61.96K | -174.08%-19.05K | 278.02%43.9K | -70.24%8.67K | -6,560.22%-95.48K | 160.18%67.94K | 110.57%25.71K | 113.19%11.61K | -87.56%29.14K | 109.33%1.48K |
Cash from discontinued investing activities | 0 | 73.96%-28K | ||||||||
Operating cash flow | 23.99%-149.9K | 0.69%-53.79K | 156.78%12.91K | -369.24%-35.92K | 54.72%-73.09K | 91.81%-197.21K | 89.92%-54.17K | 100.61%5.03K | 102.53%13.34K | 68.75%-161.41K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 239.15%67.53K | 170.36%37.32K | 0 | 0 | 569.40%30.21K | 97.26%-48.53K | -217.48%-53.05K | 0 | 0 | 100.37%4.51K |
Net PPE purchase and sale | 727.01%37.32K | --37.32K | --0 | --0 | --0 | 101.37%4.51K | --0 | --0 | --0 | 264.54%4.51K |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | -117.80%-53.05K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --30.21K | --0 | --0 | --0 | --30.21K | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 284.72%75.33K | 164.44%32.2K | --3.42K | --9.5K | 228.83%30.21K | 97.70%-40.78K | -199.06%-49.97K | --0 | --0 | 100.75%9.19K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -30K | 0 | ||||||||
Net issuance payments of debt | ---30K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---30K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -43.19%313.01K | -37.66%260.04K | -40.86%243.71K | -32.26%270.13K | -43.19%313.01K | -10.68%551.01K | -62.25%417.15K | -80.55%412.12K | -78.19%398.78K | -10.68%551.01K |
Current changes in cash | 56.06%-104.56K | 50.46%-51.59K | 224.89%16.33K | -298.03%-26.42K | 71.83%-42.88K | -261.06%-238K | 81.20%-104.14K | 100.50%5.03K | -95.42%13.34K | -112.57%-152.22K |
End cash Position | -33.41%208.45K | -33.41%208.45K | -37.66%260.04K | -40.86%243.71K | -32.26%270.13K | -43.19%313.01K | -43.19%313.01K | -62.25%417.15K | -80.55%412.12K | -78.19%398.78K |
Free cash flow | 23.99%-149.9K | 0.69%-53.79K | 156.78%12.91K | -369.24%-35.92K | 54.72%-73.09K | 92.85%-197.21K | 89.92%-54.17K | 100.50%5.03K | 101.93%13.34K | 68.75%-161.41K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data