(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Oct 7, 2023 | (Q2)Jul 15, 2023 | (Q1)Apr 22, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 8, 2022 | (Q2)Jul 16, 2022 | (Q1)Apr 23, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.20%349.35M | 32.70%92.04M | 19.23%128.41M | 18.89%70.96M | -53.32%57.95M | 4.72%360.89M | 136.01%69.36M | 17.33%107.7M | -52.42%59.68M | 124.15M |
Net income from continuing operations | -45.96%123.42M | -26.59%35.68M | -215.30%-46.73M | 18.78%63.76M | -17.38%70.71M | 10.77%228.39M | 23.59%48.6M | 4.31%40.53M | -4.75%53.68M | --85.59M |
Operating gains losses | -93.42%592K | -4.86%137K | -98.38%138K | -6.90%135K | -6.19%182K | 589.13%9M | -76.47%144K | 3,994.71%8.52M | -30.62%145K | --194K |
Depreciation and amortization | 6.87%151.71M | 13.15%37.02M | 9.35%35.97M | 6.26%34.98M | 0.72%43.74M | 3.95%141.96M | 2.63%32.71M | 3.85%32.9M | 4.12%32.92M | --43.42M |
Deferred tax | -3,097.23%-43.34M | 109.09%916K | -2,018.35%-43.3M | -165.47%-2.83M | -79.80%1.87M | -78.66%1.45M | -224.80%-10.07M | 72.75%-2.04M | 101.45%4.32M | --9.25M |
Other non cash items | 129.68%3.51M | 110.53%776K | 90.87%-235K | 173.60%878K | 402.75%2.09M | -3,404.19%-11.83M | -153.65%-7.37M | -202.59%-2.57M | -9,276.92%-1.19M | ---691K |
Change In working capital | 232.26%66.12M | 240.99%7.36M | 765.24%169.68M | 8.09%-35.19M | -190.12%-75.73M | -47.01%-50M | 89.91%-5.22M | 3.78%19.61M | -235.23%-38.28M | ---26.1M |
-Change in receivables | 109.04%5.01M | 35.90%22.37M | 605.91%61.52M | -73.65%-60.69M | 26.53%-18.2M | -422.83%-55.42M | 454.86%16.46M | -1,330.87%-12.16M | -301.23%-34.95M | ---24.77M |
-Change in inventory | 59.45%-15.16M | 58.90%-1.61M | -363.58%-7.82M | 149.79%8.82M | -3.34%-14.55M | -282.88%-37.4M | -150.16%-3.92M | 71.77%-1.69M | -1,756.50%-17.71M | ---14.08M |
-Change in payables and accrued expense | -132.38%-26.59M | -333.17%-8.8M | -92.28%1.32M | -126.28%-9.83M | -139.00%-9.29M | 115.69%82.13M | 225.63%3.77M | 692.10%17.15M | 31.24%37.39M | --23.81M |
-Change in other working capital | 361.71%102.86M | 78.62%-4.6M | 603.16%114.65M | 215.16%26.51M | -204.82%-33.7M | 24.00%-39.3M | 53.86%-21.53M | -39.11%16.31M | -408.59%-23.02M | ---11.05M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.20%349.35M | 32.70%92.04M | 19.23%128.41M | 18.89%70.96M | -53.32%57.95M | 4.72%360.89M | 136.01%69.36M | 17.33%107.7M | -52.42%59.68M | --124.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -167.27%-403.81M | -17.11%-37.28M | -7.73%-28.17M | 27.44%-37.16M | -618.96%-301.21M | 21.08%-151.09M | 70.99%-31.83M | -5.67%-26.15M | -35.30%-51.22M | -41.9M |
Net PPE purchase and sale | 21.45%-126.77M | 11.86%-32.04M | 5.69%-27.12M | 28.53%-33.75M | 30.99%-33.86M | 18.35%-161.39M | 67.96%-36.35M | -1.45%-28.75M | -53.61%-47.22M | ---49.07M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | -2,974.84%-276.74M | --0 | --0 | 30.17%-6.29M | ---270.45M | ---9M | --0 | --0 | ---9M | --0 |
Net other investing changes | -101.61%-310K | -215.82%-5.24M | -140.36%-1.05M | -42.65%2.87M | -56.69%3.11M | 17.55%19.3M | 21.01%4.52M | -27.59%2.6M | 62.22%5.01M | --7.17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -167.27%-403.81M | -17.11%-37.28M | -7.73%-28.17M | 27.44%-37.16M | -618.96%-301.21M | 21.08%-151.09M | 70.99%-31.83M | -5.67%-26.15M | -35.30%-51.22M | ---41.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 60.32%-88.15M | -3.68%-46.79M | -54.72%-97.4M | 2.54%-49.8M | 268.05%105.84M | 19.15%-222.17M | -9.24%-45.13M | -21.53%-62.95M | -11.38%-51.1M | -62.98M |
Net issuance payments of debt | 19,323.18%153.4M | 1,153.36%16.61M | -2,436.35%-43.83M | 576.82%14.48M | 2,806.30%166.14M | 99.04%-798K | -59.71%1.33M | -16.73%1.88M | 1,269.40%2.14M | ---6.14M |
Net common stock issuance | -32.43%-45.8M | ---14.91M | 74.29%-4.65M | -136.09%-15.26M | -9.27%-10.98M | -263.68%-34.59M | --0 | -113.82%-18.07M | ---6.47M | ---10.05M |
Cash dividends paid | -4.67%-195.22M | -4.39%-48.49M | -4.29%-48.6M | -4.97%-49.02M | -5.03%-49.1M | -6.02%-186.5M | -4.63%-46.45M | -4.81%-46.61M | -4.85%-46.7M | ---46.75M |
Net other financing activities | -89.01%-533K | --0 | -110.00%-315K | --0 | -354.17%-218K | 95.32%-282K | 95.73%-9K | 86.73%-150K | 93.53%-75K | ---48K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 60.32%-88.15M | -3.68%-46.79M | -54.72%-97.4M | 2.54%-49.8M | 268.05%105.84M | 19.15%-222.17M | -9.24%-45.13M | -21.53%-62.95M | -11.38%-51.1M | ---62.98M |
Net cash flow | ||||||||||
Beginning cash position | -11.16%165.13M | -91.57%14.56M | -92.79%11.71M | -86.49%27.72M | -11.16%165.13M | -39.55%185.87M | -43.83%172.74M | -44.40%162.51M | -18.13%205.15M | --185.87M |
Current changes in cash | -1,053.22%-142.61M | 204.68%7.97M | -84.68%2.85M | 62.45%-16.01M | -812.88%-137.41M | 89.83%-12.37M | 93.74%-7.61M | 21.97%18.6M | -202.24%-42.64M | --19.28M |
Effect of exchange rate changes | --0 | --0 | ---- | ---- | ---- | ---8.37M | --0 | ---- | ---- | ---- |
End cash Position | -86.36%22.53M | -86.36%22.53M | -91.57%14.56M | -92.79%11.71M | -86.49%27.72M | -11.16%165.13M | -11.16%165.13M | -43.83%172.74M | -44.40%162.51M | --205.15M |
Free cash flow | 14.84%220.28M | 109.24%59.96M | 29.28%99.79M | 196.64%36.53M | -67.42%23.99M | 43.41%191.82M | 133.90%28.66M | 21.87%77.19M | -85.38%12.31M | --73.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data