(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.66%-4.4M | 410.51%22.35M | 341.27%19.14M | 136.28%1.51M | -26.01%8.99M | 8.48%-7.29M | -85.16%4.38M | -57.49%4.34M | -899.23%-4.15M | 15.87%12.16M |
Net income from continuing operations | 1.25%-11.27M | -68.22%-24.9M | -78.77%-12.48M | 228.40%4.59M | -28.59%-5.6M | -10,477.27%-11.42M | -226.47%-14.8M | -238.31%-6.98M | -177.44%-3.58M | -179.41%-4.36M |
Operating gains losses | --18K | -83.33%7K | --0 | ---- | ---- | ---- | -98.27%42K | 100.69%39K | --0 | -100.93%-5K |
Depreciation and amortization | 81.34%10.63M | 292.08%31.09M | 348.91%8.61M | 254.90%8.47M | 344.66%8.16M | 226.95%5.86M | 9.85%7.93M | 8.30%1.92M | 31.17%2.39M | 0.27%1.83M |
Deferred tax | 1,288.57%416K | 2,229.03%660K | 1,486.67%208K | -355.17%-74K | -89.92%561K | 99.38%-35K | ---31K | ---15K | --29K | --5.57M |
Other non cash items | -3.79%1.55M | -34.30%6.5M | -2.21%1.6M | -13.93%1.2M | 66.24%2.1M | -71.33%1.61M | 70.28%9.9M | -53.18%1.63M | 290.20%1.39M | -25.06%1.26M |
Change In working capital | -67.16%-6.7M | 1,619.71%5.17M | 162.91%19.51M | -173.14%-13.41M | -58.26%3.08M | 60.78%-4.01M | -124.82%-340K | 40.78%7.42M | 25.61%-4.91M | 873.18%7.37M |
-Change in receivables | 101.78%27K | -453.80%-2.19M | 257.73%2M | -135.11%-2.14M | 84.91%-534K | -131.35%-1.52M | 193.36%619K | -751.01%-1.27M | 630.80%6.08M | -978.16%-3.54M |
-Change in prepaid assets | -2,438.89%-421K | 194.42%2.15M | 450.89%2.79M | 65.42%-510K | 90.48%-151K | -93.50%18K | -61.03%-2.28M | -72.07%507K | -250.51%-1.48M | 50.41%-1.59M |
-Change in payables and accrued expense | -78.94%-3.85M | 439.66%6.71M | 47.30%11.96M | -4.74%-8.42M | -37.94%5.32M | 70.98%-2.15M | -87.19%1.24M | 24.53%8.12M | -36.08%-8.04M | 177.03%8.57M |
-Change in other current assets | ---- | --0 | ---- | ---- | ---- | ---- | ---386K | ---- | ---- | ---- |
-Change in other current liabilities | 25.68%-741K | 3.39%-3.39M | 16.65%-736K | 17.97%-721K | -6.97%-936K | -14.33%-997K | 52.15%-3.51M | 73.52%-883K | ---879K | ---875K |
-Change in other working capital | -366.56%-1.71M | -52.42%1.89M | 162.17%3.5M | -170.15%-1.63M | -113.04%-625K | 141.35%643K | 1,875.12%3.97M | 216.35%1.34M | -13.77%-603K | 948.80%4.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.66%-4.4M | 410.51%22.35M | 341.27%19.14M | 136.28%1.51M | -26.01%8.99M | 8.48%-7.29M | -85.16%4.38M | -57.49%4.34M | -899.23%-4.15M | 15.87%12.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.75%-22.64M | -15.48%-198.76M | 47.22%-28.96M | 41.41%-30.59M | -13.05%-37.48M | -219.15%-101.73M | -362.46%-172.11M | -185.46%-54.88M | -603.52%-52.21M | -363.66%-33.15M |
Capital expenditure reported | 56.33%-22.64M | 13.08%-148.59M | 47.64%-28.69M | 41.27%-30.59M | -14.06%-37.48M | -66.11%-51.83M | -362.11%-170.94M | -185.92%-54.79M | ---52.09M | ---32.86M |
Net intangibles purchase and sale | 100.00%-1K | ---50.53M | ---277K | ---1K | --0 | ---50.25M | --0 | --0 | --0 | --0 |
Net other investing changes | -99.44%2K | 130.21%355K | --0 | --0 | --0 | 152.91%355K | -419.91%-1.18M | -43.55%-89K | 8.33%-121K | -1,125.00%-294K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.75%-22.64M | -15.48%-198.76M | 47.22%-28.96M | 41.41%-30.59M | -13.05%-37.48M | -219.15%-101.73M | -362.46%-172.11M | -185.46%-54.88M | -603.52%-52.21M | -363.66%-33.15M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.78%-471K | -36.95%59.03M | -238.18%-372K | -143.69%-502K | -125.68%-334K | -35.97%60.24M | -60.21%93.62M | 39.89%-110K | -46.10%-206K | -154.41%-148K |
Net issuance payments of debt | -100.62%-410K | -35.44%65.52M | -142.75%-318K | -210.08%-400K | -213.28%-401K | -34.58%66.64M | -49.62%101.49M | -4.80%-131K | -3.20%-129K | -4.92%-128K |
Proceeds from stock option exercised by employees | --0 | -57.75%79K | -80.95%4K | -392.59%-79K | --137K | -87.77%17K | -52.30%187K | -16.00%21K | --27K | --0 |
Net other financing activities | 99.05%-61K | 18.40%-6.57M | ---58K | 77.88%-23K | -250.00%-70K | 19.03%-6.42M | 15.05%-8.05M | --0 | -550.00%-104K | -119.05%-20K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.78%-471K | -36.95%59.03M | -238.18%-372K | -143.69%-502K | -125.68%-334K | -35.97%60.24M | -60.21%93.62M | 39.89%-110K | -46.10%-206K | -154.41%-148K |
Net cash flow | ||||||||||
Beginning cash position | -61.40%73.79M | -27.94%191.18M | -65.27%83.99M | -61.94%113.58M | -55.44%142.4M | -27.94%191.18M | 603.73%265.29M | -11.90%241.83M | 5.98%298.39M | 14.97%319.54M |
Current changes in cash | 43.61%-27.51M | -58.37%-117.38M | 79.87%-10.2M | 47.69%-29.59M | -36.29%-28.82M | -189.93%-48.78M | -132.57%-74.12M | -450.28%-50.65M | -703.10%-56.56M | -685.22%-21.14M |
End cash Position | -67.49%46.29M | -61.40%73.79M | -61.40%73.79M | -65.27%83.99M | -61.94%113.58M | -55.44%142.4M | -27.94%191.18M | -27.94%191.18M | -11.90%241.83M | 5.98%298.39M |
Free cash flow | 75.28%-27.04M | -6.13%-176.77M | 80.52%-9.83M | 48.28%-29.09M | -37.59%-28.48M | -179.22%-109.37M | -2,124.68%-166.56M | -463.10%-50.45M | -730.65%-56.24M | -715.22%-20.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data