(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -89.35%27M | -55.03%14.93M | -50.71%10.24M | -12.48%9.74M | -104.20%-7.91M | -52.93%253.52M | -56.92%33.21M | -86.35%20.78M | -85.38%11.13M | -19.20%188.41M |
Net income from continuing operations | -223.47%-175.24M | -457.96%-134.33M | -1,102.68%-13.47M | -204.42%-11.59M | -110.32%-15.85M | -71.97%141.92M | -123.22%-24.08M | -98.90%1.34M | -86.06%11.1M | -23.49%153.56M |
Operating gains losses | -25.13%894K | 73.51%465K | --418K | 16.56%190K | -123.46%-179K | 170.32%1.19M | -59.52%268K | --0 | 104.87%163K | 34.33%763K |
Depreciation and amortization | -19.96%26.14M | -33.35%6.53M | -34.63%6.42M | -24.36%6.31M | 46.52%6.88M | 196.82%32.66M | 180.78%9.8M | 209.49%9.82M | 245.12%8.35M | 144.28%4.7M |
Deferred tax | 815.52%7.61M | -165.93%-3.08M | 581.94%19.1M | -98.40%-3.22M | -3.75%-5.2M | 110.60%831K | 427.76%4.66M | 180.26%2.8M | 27.49%-1.62M | -626.38%-5.01M |
Other non cash items | 30.38%6.39M | -5.51%1.53M | -1.07%1.58M | 43.80%1.73M | 217.28%1.56M | 330.38%4.9M | 236.95%1.61M | 331.08%1.6M | 456.02%1.2M | 564.86%492K |
Change In working capital | 41.70%2.84M | -55.59%10.23M | 0.97%-11.18M | 134.92%8.58M | -132.35%-4.79M | 174.93%2.01M | 155.18%23.04M | -151.37%-11.28M | -200.35%-24.56M | -41.40%14.82M |
-Change in receivables | -96.52%2.39M | -111.72%-5.21M | -153.82%-12.06M | -70.26%10.33M | 128.34%9.33M | 62.26%68.64M | 295.67%44.42M | -31.13%22.41M | -48.21%34.73M | 4.83%-32.92M |
-Change in payables and accrued expense | 112.72%7.31M | 223.93%14.66M | 104.30%1.62M | 103.76%2M | -124.24%-10.97M | -11.24%-57.47M | 58.44%-11.83M | -165.70%-37.62M | 31.80%-53.27M | -34.48%45.26M |
-Change in other current assets | 86.81%-572K | 128.59%2.3M | -84.07%888K | 55.67%-2.14M | -155.00%-1.63M | -155.57%-4.34M | -181.49%-8.06M | 41.56%5.58M | -256.16%-4.82M | 132.52%2.96M |
-Change in other current liabilities | -30.14%-6.29M | -1.67%-1.53M | 2.06%-1.62M | -34.61%-1.62M | -219.92%-1.53M | -330.19%-4.83M | -216.46%-1.5M | -364.04%-1.65M | -469.67%-1.2M | -481.71%-477K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -89.35%27M | -55.03%14.93M | -50.71%10.24M | -12.48%9.74M | -104.20%-7.91M | -52.93%253.52M | -56.92%33.21M | -86.35%20.78M | -85.38%11.13M | -19.20%188.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 114.89%38.9M | 126.21%24.27M | -54.67%20.08M | 99.49%-1.1M | -732.85%-4.35M | 52.19%-261.31M | 33.98%-92.6M | 227.29%44.29M | -37.86%-213.69M | 100.32%688K |
Net PPE purchase and sale | 24.44%-21.43M | 80.96%-2.77M | 5.99%-4.9M | -266.44%-11.92M | 65.66%-1.84M | -19.43%-28.36M | -144.87%-14.55M | -53.64%-5.21M | -10.87%-3.25M | 53.43%-5.35M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | 99.77%-399K | 98.40%-399K | --0 | --0 | --0 | -179.11%-172.68M | ---24.92M | --0 | ---137.76M | ---10M |
Net investment purchase and sale | 200.76%60.73M | 151.65%27.44M | -49.54%24.98M | 114.90%10.83M | -115.70%-2.52M | 86.92%-60.27M | 60.44%-53.13M | 313.93%49.5M | 45.58%-72.68M | 107.82%16.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 114.89%38.9M | 126.21%24.27M | -54.67%20.08M | 99.49%-1.1M | -732.85%-4.35M | 52.19%-261.31M | 33.98%-92.6M | 227.29%44.29M | -37.86%-213.69M | 100.32%688K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 38.05%-47.79M | 12.31%-25.95M | 87.38%-4.47M | -45.79%-16.26M | -17.88%-1.1M | -190.32%-77.14M | -324.97%-29.59M | -1,086.42%-35.46M | -139.98%-11.15M | -101.97%-934K |
Net issuance payments of debt | -368.23%-5M | 5,738.53%13.03M | -639.08%-1.76M | -11,188.73%-16.03M | 49.12%-232K | -9,600.00%-1.07M | -2,787.50%-231K | -290.16%-238K | -589.66%-142K | -1,672.41%-456K |
Net common stock issuance | 66.29%-25.06M | 21.32%-22.86M | 93.67%-2.2M | ---- | ---- | -183.08%-74.34M | -309.82%-29.06M | -115,573.33%-34.7M | ---- | ---- |
Proceeds from stock option exercised by employees | -90.32%3K | --0 | --0 | 0.00%3K | --0 | -63.95%31K | 1,100.00%12K | --0 | -87.50%3K | -63.64%16K |
Net other financing activities | -902.94%-17.73M | -4,999.37%-16.11M | 0.96%-517K | 46.79%-232K | -75.91%-869K | 57.35%-1.77M | 54.07%-316K | 82.09%-522K | -1,403.45%-436K | 3.70%-494K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 38.05%-47.79M | 12.31%-25.95M | 87.38%-4.47M | -45.79%-16.26M | -17.88%-1.1M | -190.32%-77.14M | -324.97%-29.59M | -1,086.42%-35.46M | -139.98%-11.15M | -101.97%-934K |
Net cash flow | ||||||||||
Beginning cash position | -51.78%79.51M | -50.18%84.08M | -57.96%58.35M | -81.26%66.17M | -51.78%79.51M | 88.61%164.89M | -21.46%168.77M | 38.14%138.78M | 133.11%353.07M | 88.61%164.89M |
Current changes in cash | 121.33%18.12M | 114.89%13.25M | -12.70%25.84M | 96.44%-7.62M | -107.10%-13.36M | -209.69%-84.94M | -77.90%-88.99M | -74.13%29.6M | -319.05%-213.72M | 193.85%188.17M |
Effect of exchange rate changes | 67.11%-149K | 151.97%145K | -129.97%-116K | 63.92%-206K | 180.00%28K | -1,432.35%-453K | -875.00%-279K | 13,000.00%387K | -57,200.00%-571K | --10K |
End cash Position | 22.60%97.47M | 22.60%97.47M | -50.18%84.08M | -57.96%58.35M | -81.26%66.17M | -51.78%79.51M | -51.78%79.51M | -21.46%168.77M | 38.14%138.78M | 133.11%353.07M |
Free cash flow | -97.87%4.8M | -36.02%11.83M | -65.34%5.32M | -130.59%-2.41M | -105.43%-9.94M | -56.34%224.75M | -73.99%18.49M | -89.69%15.34M | -89.25%7.87M | -17.43%183.05M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data