(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.40%424.15M | -19.40%424.15M | -18.08%467.8M | -11.05%458.43M | -13.78%504.49M | 16.81%526.24M | 16.81%526.24M | 21.51%571.06M | 34.29%515.4M | 42.79%585.11M |
-Cash and cash equivalents | 22.60%97.47M | 22.60%97.47M | -50.18%84.08M | -57.96%58.35M | -81.26%66.17M | -51.78%79.51M | -51.78%79.51M | -21.46%168.77M | 38.14%138.78M | 133.11%353.07M |
-Short-term investments | -26.87%326.68M | -26.87%326.68M | -4.61%383.73M | 6.23%400.08M | 88.89%438.31M | 56.41%446.73M | 56.41%446.73M | 57.70%402.29M | 32.93%376.62M | -10.17%232.05M |
Receivables | -23.52%57.45M | -23.52%57.45M | -49.23%54.63M | -71.14%39.68M | -70.77%48.21M | -47.58%75.11M | -47.58%75.11M | -14.31%107.59M | -10.25%137.5M | -24.75%164.91M |
-Accounts receivable | -3.07%51.13M | -3.07%51.13M | -52.69%49.28M | -73.89%34.81M | -72.83%43.55M | -62.03%52.75M | -62.03%52.75M | -13.79%104.16M | -10.28%133.3M | -25.98%160.26M |
-Accrued interest receivable | 97.78%4.99M | 97.78%4.99M | 54.99%4.24M | 47.25%3.96M | 31.91%3.84M | -7.95%2.53M | -7.95%2.53M | 0.33%2.73M | -7.11%2.69M | 36.62%2.91M |
-Other receivables | -93.35%1.32M | -93.35%1.32M | 59.51%1.12M | -39.62%910K | -53.00%816K | 1,109.51%19.84M | 1,109.51%19.84M | -65.28%699K | -13.34%1.51M | 242.41%1.74M |
Inventory | 36.14%5.83M | 36.14%5.83M | -35.05%4.88M | -53.68%5.53M | -55.50%4.72M | -64.94%4.28M | -64.94%4.28M | -65.79%7.51M | -52.93%11.94M | -58.68%10.61M |
Prepaid assets | -8.22%20.42M | -8.22%20.42M | 115.69%22.55M | 138.36%24.64M | 396.32%23.31M | 273.29%22.25M | 273.29%22.25M | 95.47%10.45M | 139.83%10.34M | 3.69%4.7M |
Total current assets | -19.12%507.85M | -19.12%507.85M | -21.07%549.86M | -21.76%528.29M | -24.12%580.72M | 2.60%627.87M | 2.60%627.87M | 11.85%696.61M | 19.15%675.19M | 16.11%765.33M |
Non current assets | ||||||||||
Net PPE | 2.59%83.46M | 2.59%83.46M | 4.23%85.27M | 1.75%87.56M | 15.24%79.08M | 30.61%81.35M | 30.61%81.35M | 35.97%81.81M | 68.44%86.05M | 46.04%68.62M |
-Gross PPE | 8.39%135.1M | 8.39%135.1M | 12.40%132.37M | 18.57%137.22M | 36.35%125.22M | 52.15%124.63M | 52.15%124.63M | 52.34%117.77M | 75.82%115.74M | 53.51%91.84M |
-Accumulated depreciation | -19.30%-51.63M | -19.30%-51.63M | -30.98%-47.11M | -67.30%-49.67M | -98.73%-46.14M | -120.48%-43.28M | -120.48%-43.28M | -109.81%-35.97M | -101.40%-29.69M | -80.83%-23.22M |
Goodwill and other intangible assets | -43.78%165.11M | -43.78%165.11M | 37.55%286.33M | 36.67%288.44M | 239.18%291.82M | 238.29%293.67M | 238.29%293.67M | 143.66%208.17M | 605.00%211.05M | --86.04M |
-Goodwill | -84.58%22.06M | -84.58%22.06M | 17.90%141.84M | 16.99%141.97M | 180.63%143.12M | 181.01%143.03M | 181.01%143.03M | 146.80%120.31M | 425.18%121.35M | --51M |
-Other intangible assets | -5.04%143.05M | -5.04%143.05M | 64.47%144.49M | 63.30%146.47M | 324.41%148.7M | 319.45%150.64M | 319.45%150.64M | 139.49%87.85M | 1,213.44%89.7M | --35.04M |
Investments and advances | 30.96%444.01M | 30.96%444.01M | 11.35%398.82M | -6.17%401.23M | -25.64%379.82M | -33.13%339.03M | -33.13%339.03M | -16.17%358.18M | 8.74%427.6M | 77.59%510.79M |
Other non current assets | -20.90%34.9M | -20.90%34.9M | -37.51%38.13M | -20.58%49.06M | 30.22%45.33M | 314.31%44.12M | 314.31%44.12M | 581.82%61.02M | 594.36%61.78M | 553.06%34.81M |
Total non current assets | -4.05%727.48M | -4.05%727.48M | 14.01%808.54M | 5.06%826.29M | 13.68%796.04M | 13.71%758.18M | 13.71%758.18M | 21.89%709.17M | 62.77%786.48M | 105.99%700.26M |
Total assets | -10.87%1.24B | -10.87%1.24B | -3.37%1.36B | -7.33%1.35B | -6.06%1.38B | 8.39%1.39B | 8.39%1.39B | 16.69%1.41B | 39.23%1.46B | 46.69%1.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -33.49%15.36M | -33.49%15.36M | -43.29%15.77M | -48.37%20.61M | -70.89%22.08M | 8.51%23.09M | 8.51%23.09M | -56.50%27.81M | -14.20%39.91M | -45.01%75.86M |
-accounts payable | -33.49%15.36M | -33.49%15.36M | 8.92%15.77M | -44.47%20.61M | -6.83%22.08M | 12.68%23.09M | 12.68%23.09M | -41.77%14.48M | 151.71%37.11M | 35.89%23.7M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.68%426K | -91.01%2.8M | -56.72%52.16M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -35.77%12.91M | ---- | ---- |
Current accrued expenses | 42.08%26.78M | 42.08%26.78M | -16.21%21.03M | -17.97%22.23M | 78.00%21.09M | 6.56%18.85M | 6.56%18.85M | 199.53%25.1M | 305.26%27.1M | --11.85M |
Current debt and capital lease obligation | -80.80%5.14M | -80.80%5.14M | -85.89%2.89M | -78.07%4.56M | -2.27%20.61M | 25.78%26.77M | 25.78%26.77M | 20.80%20.48M | 29.32%20.79M | 40.12%21.09M |
-Current debt | -94.27%1.18M | -94.27%1.18M | -85.89%2.89M | -78.07%4.56M | -2.27%20.61M | -3.04%20.64M | -3.04%20.64M | 35.57%20.48M | 37.91%20.79M | 40.12%21.09M |
-Current capital lease obligation | -35.47%3.96M | -35.47%3.96M | ---- | ---- | ---- | --6.13M | --6.13M | ---- | ---- | ---- |
Current deferred liabilities | 81.45%25.57M | 81.45%25.57M | -24.52%21.45M | -56.32%17.06M | -54.91%14.35M | -59.00%14.09M | -59.00%14.09M | -42.47%28.41M | -25.23%39.06M | 2.81%31.83M |
Other current liabilities | -96.91%164K | -96.91%164K | -60.75%281K | -45.23%362K | 249.86%3.81M | -50.37%5.3M | -50.37%5.3M | -91.58%716K | --661K | -91.33%1.09M |
Current liabilities | -17.13%73.02M | -17.13%73.02M | -40.09%61.42M | -49.17%64.82M | -42.18%81.94M | -16.34%88.11M | -16.34%88.11M | -30.33%102.52M | 4.94%127.53M | -27.89%141.71M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -16.90%10.11M | -16.90%10.11M | ---- | ---- | ---- | --12.17M | --12.17M | ---- | ---- | ---- |
-Long term debt | -12.10%2.96M | -12.10%2.96M | ---- | ---- | ---- | --3.37M | --3.37M | ---- | ---- | ---- |
-Long term capital lease obligation | -18.74%7.15M | -18.74%7.15M | ---- | ---- | ---- | --8.8M | --8.8M | ---- | ---- | ---- |
Non current deferred liabilities | --7.96M | --7.96M | --9.83M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | -31.14%10.95M | -31.14%10.95M | 15.77%25.31M | 12.95%26.43M | 137.35%25.91M | 111.21%15.9M | 111.21%15.9M | 207.50%21.86M | 1,270.94%23.4M | 1,005.98%10.92M |
Total non current liabilities | 3.39%29.02M | 3.39%29.02M | 60.74%35.14M | 12.95%26.43M | 137.35%25.91M | 272.79%28.07M | 272.79%28.07M | 67.44%21.86M | 207.68%23.4M | 1,005.98%10.92M |
Total liabilities | -12.17%102.04M | -12.17%102.04M | -22.37%96.56M | -39.54%91.25M | -29.34%107.85M | 2.96%116.18M | 2.96%116.18M | -22.36%124.39M | 16.88%150.93M | -22.73%152.63M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -20.95%633.18M | -20.95%633.18M | -7.70%761.32M | -5.91%774.43M | -3.19%785.66M | 21.81%801M | 21.81%801M | 49.09%824.83M | 91.09%823.11M | 131.27%811.58M |
Paid-in capital | 3.11%501.72M | 3.11%501.72M | 7.63%514.26M | 0.40%506.08M | -2.18%495.98M | -3.05%486.59M | -3.05%486.59M | -1.22%477.81M | 4.52%504.07M | 12.46%507.05M |
Gains losses not affecting retained earnings | 105.76%1.21M | 105.76%1.21M | 34.02%-16.89M | 7.45%-20.75M | -37.65%-17.2M | -2,654.02%-20.9M | -2,654.02%-20.9M | -11,976.42%-25.6M | -8,359.25%-22.42M | -5,683.80%-12.49M |
Total stockholders'equity | -10.31%1.14B | -10.31%1.14B | -1.44%1.26B | -3.45%1.26B | -3.19%1.26B | 9.31%1.27B | 9.31%1.27B | 23.17%1.28B | 42.95%1.3B | 62.95%1.31B |
Noncontrolling interests | -188.24%-2.82M | -188.24%-2.82M | -27.91%3.14M | -40.30%3.56M | -34.52%4.47M | -55.27%3.19M | -55.27%3.19M | -43.31%4.35M | -25.36%5.97M | --6.83M |
Total equity | -10.76%1.13B | -10.76%1.13B | -1.53%1.26B | -3.62%1.26B | -3.35%1.27B | 8.92%1.27B | 8.92%1.27B | 22.69%1.28B | 42.36%1.31B | 63.80%1.31B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data