(Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q3)Sep 30, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.19%-2.33M | -24.98%-7.52M | 32.26%-1.63M | -58.82%-3.14M | -1.96M | -1.93M | -19.01%-6.02M | -2.4M | -1.98M | -5.06M |
Net income from continuing operations | 84.49%-138K | -152.94%-4.83M | -72.58%-1.39M | -1,416.84%-1.44M | ---1.1M | ---890K | 4.46%-1.91M | ---806K | ---95K | ---2M |
Operating gains losses | -537.78%-574K | 60.59%-878K | 35.97%-340K | 73.01%-214K | ---234K | ---90K | -24.96%-2.23M | ---531K | ---793K | ---1.78M |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1K | --1K |
Other non cash items | 23.23%-76K | 30.09%-381K | 17.14%-116K | 54.93%-64K | ---102K | ---99K | -121.54%-545K | ---140K | ---142K | ---246K |
Change in working capital | -112.22%-1.62M | -5.91%-1.31M | 122.70%232K | -68.36%-1.33M | --448K | ---761K | -70.95%-1.24M | ---1.02M | ---787K | ---723K |
-Change in receivables | 101.04%6K | 113.27%210K | 225.49%2.01M | 97.19%-21K | ---1.2M | ---579K | 7.91%-1.58M | --616K | ---748K | ---1.72M |
-Change in prepaid assets | -6.52%-49K | 86.18%-60K | 88.12%-31K | 94.16%-8K | --25K | ---46K | 47.14%-434K | ---261K | ---137K | ---821K |
-Change in loss and loss adjustment expense reserves | -541.78%-937K | 47.86%-549K | 44.07%-1.93M | -102.12%-16K | --1.55M | ---146K | -401.72%-1.05M | ---3.46M | --755K | --349K |
-Change in accrued investment income | -548.00%-162K | 61.11%-21K | 167.65%91K | 6.67%-70K | ---17K | ---25K | -145.38%-54K | --34K | ---75K | --119K |
-Change in unearned premiums | 30.56%-25K | -150.00%-20K | -50.00%2K | 300.00%8K | --6K | ---36K | -104.94%-8K | --4K | ---4K | --162K |
-Change in other current assets | -410.89%-314K | 337.42%368K | 520.93%362K | -1,416.67%-91K | ---- | --101K | ---155K | ---86K | ---6K | ---- |
-Change in other working capital | -346.67%-134K | -160.31%-1.24M | -112.35%-263K | -97.03%-1.13M | --183K | ---30K | 72.79%2.05M | --2.13M | ---572K | --1.19M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -21.19%-2.33M | -24.98%-7.52M | 32.26%-1.63M | -58.82%-3.14M | ---1.96M | ---1.93M | -19.01%-6.02M | ---2.4M | ---1.98M | ---5.06M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -567.99%-2.69M | 68.04%-2.87M | 39.97%-1.74M | 126.04%495K | -90K | -403K | -643.86%-8.99M | -2.91M | -1.9M | 1.65M |
Net investment purchase and sale | -500.87%-2.78M | 67.61%-2.94M | 39.66%-1.76M | 123.01%426K | ---1.14M | ---462K | -568.79%-9.07M | ---2.92M | ---1.85M | --1.94M |
Net proceeds payment for loan | -7.84%94K | 31.55%271K | -78.82%18K | 496.67%119K | --32K | --102K | 194.29%206K | --85K | ---30K | --70K |
Net PPE purchase and sale | 62.50%-9K | -141.46%-99K | 50.00%-3K | 50.00%-4K | ---68K | ---24K | 62.39%-41K | ---6K | ---8K | ---109K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---17K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -567.99%-2.69M | 68.04%-2.87M | 39.97%-1.74M | 126.04%495K | ---90K | ---403K | -643.86%-8.99M | ---2.91M | ---1.9M | --1.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.91%1.62M | 269.62%39.56M | 1,084.53%33.16M | -33.08%2.2M | 2.16M | 2.04M | 104.29%10.7M | 2.8M | 3.29M | 5.24M |
Net issuance payments of debt | ---- | --1.05M | --0 | --1.05M | ---- | ---- | --0 | --0 | --0 | ---- |
Net common stock issuance | --1K | --32.3M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing charges | -20.96%1.61M | -41.96%6.21M | -69.38%857K | -65.00%1.15M | --2.16M | --2.04M | 104.29%10.7M | --2.8M | --3.29M | --5.24M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.91%1.62M | 269.62%39.56M | 1,084.53%33.16M | -33.08%2.2M | --2.16M | --2.04M | 104.29%10.7M | --2.8M | --3.29M | --5.24M |
Net cash flow | ||||||||||
Beginning cash position | 714.00%33.25M | -51.31%4.09M | -47.41%3.47M | -45.51%3.91M | --3.8M | --4.09M | 28.02%8.39M | --6.59M | --7.18M | --6.55M |
Current changes in cash | -1,092.31%-3.41M | 777.67%29.17M | 1,289.06%29.79M | 24.37%-447K | --114K | ---286K | -334.42%-4.3M | ---2.51M | ---591K | --1.84M |
End cash position | 685.52%29.84M | 714.00%33.25M | 714.00%33.25M | -47.41%3.47M | --3.91M | --3.8M | -51.31%4.09M | --4.09M | --6.59M | --8.39M |
Free cash flow | -20.16%-2.34M | -25.77%-7.62M | 32.31%-1.63M | -58.38%-3.15M | ---2.03M | ---1.95M | -17.29%-6.06M | ---2.41M | ---1.99M | ---5.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data