(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 29, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jul 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.58%1.33B | 50.89%679M | -20.89%284M | 246.60%357M | -84.21%6M | -7.23%950M | 25.00%450M | 139.33%359M | -42.78%103M | 38M |
Net income from continuing operations | 20.52%1.25B | 8.82%395M | -1.69%233M | 70.59%406M | 8.21%211M | 10.36%1.03B | 117.37%363M | 4.41%237M | -29.17%238M | --195M |
Depreciation and amortization | 7.19%537M | 13.08%147M | 4.84%130M | 3.25%127M | 7.26%133M | 3.51%501M | 2.36%130M | 2.48%124M | 4.24%123M | --124M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | -336.36%-192M | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 14.47%87M | ---- | ---- | ---- | ---- |
Change In working capital | 25.85%-456M | 285.14%137M | -3,850.00%-79M | 31.78%-176M | -20.28%-338M | -19.19%-615M | -37.04%-74M | 98.99%-2M | 5.84%-258M | ---281M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | -204.27%-415M | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | 63.31%-974M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | -135.19%-341M | ---- | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | 81.36%-55M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | 9.65%1.17B | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.58%1.33B | 50.89%679M | -20.89%284M | 246.60%357M | -84.21%6M | -7.23%950M | 25.00%450M | 139.33%359M | -42.78%103M | --38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 18.54%-492M | 56.42%-78M | 24.03%-117M | 21.98%-142M | -74.16%-155M | 36.49%-604M | -45.53%-179M | 75.36%-154M | -102.22%-182M | -89M |
Net PPE purchase and sale | 17.89%-505M | 57.22%-77M | 18.47%-128M | 22.99%-144M | -71.43%-156M | -42.36%-615M | -66.67%-180M | -31.93%-157M | -107.78%-187M | ---91M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | 100.75%4M | ---- | ---- | ---- | ---- |
Net other investing changes | 85.71%13M | 66.67%-1M | 57.14%11M | 100.00%2M | -50.00%1M | -36.36%7M | 62.50%-3M | -58.82%7M | --1M | --2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 18.54%-492M | 56.42%-78M | 24.03%-117M | 21.98%-142M | -74.16%-155M | 36.49%-604M | -45.53%-179M | 75.36%-154M | -102.22%-182M | ---89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -82,900.00%-1.66B | -295.16%-888M | -96.18%-308M | 130.23%26M | -131.43%-486M | -99.29%2M | 164.53%455M | -126.39%-157M | 73.21%-86M | -210M |
Net issuance payments of debt | -33.01%-407M | 94.47%-11M | --0 | -3,775.00%-155M | -588.57%-241M | -164.42%-306M | 7.87%-199M | -110.00%-68M | -133.33%-4M | ---35M |
Net common stock issuance | -463.59%-1.3B | -179.54%-517M | -587.50%-275M | -329.17%-309M | -8.84%-197M | 152.04%357M | 713.21%650M | 55.56%-40M | 78.05%-72M | ---181M |
Net other financing activities | 200.00%49M | -9,100.00%-360M | 32.65%-33M | 5,000.00%490M | -900.00%-48M | -109.98%-49M | -99.19%4M | -1,080.00%-49M | -100.00%-10M | --6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -82,900.00%-1.66B | -295.16%-888M | -96.18%-308M | 130.23%26M | -131.43%-486M | -99.29%2M | 164.53%455M | -126.39%-157M | 73.21%-86M | ---210M |
Net cash flow | ||||||||||
Beginning cash position | 11.13%3.29B | 7.76%2.76B | 18.22%2.9B | 0.49%2.66B | 11.13%3.29B | 12.40%2.96B | -0.35%2.57B | -0.20%2.45B | -1.71%2.65B | --2.96B |
Current changes in cash | -336.21%-822M | -139.53%-287M | -393.75%-141M | 246.06%241M | -143.30%-635M | -1.42%348M | 77.51%726M | -60.00%48M | 28.57%-165M | ---261M |
Effect of exchange rate changes | 111.11%2M | -200.00%-3M | -92.19%5M | 96.55%-1M | 101.79%1M | 30.77%-18M | 115.79%3M | 1,700.00%64M | -625.00%-29M | ---56M |
End cash Position | -24.89%2.47B | -24.89%2.47B | 7.76%2.76B | 18.22%2.9B | 0.49%2.66B | 11.13%3.29B | 11.13%3.29B | -0.35%2.57B | -0.20%2.45B | --2.65B |
Free cash flow | 152.70%796M | 121.48%598M | -23.00%154M | 338.37%205M | -133.33%-161M | -45.78%315M | 8.00%270M | 640.74%200M | -197.73%-86M | ---69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data