(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.01%-3.13M | 3.05%-3.69M | -61.93%-4.64M | -136.33%-17.35M | -121.37%-5.71M | -132.18%-4.97M | -218.13%-3.81M | -101.34%-2.86M | -181.05%-7.34M | -37.21%-2.58M |
Net income from continuing operations | 33.44%-4.53M | -36.65%-6.81M | -27.34%-6.41M | -121.28%-24.23M | -90.93%-7.41M | -218.33%-6.81M | -132.59%-4.98M | -80.61%-5.03M | -33.01%-10.95M | 42.89%-3.88M |
Operating gains losses | ---- | ---- | ---- | ---91K | ---34K | ---57K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 138.98%141K | -30.34%62K | -56.83%60K | 215.24%331K | -23.21%43K | 247.06%59K | 456.25%89K | 768.75%139K | 23.53%105K | 16.81%56K |
Unrealized gains and losses of investment securities | --0 | --0 | --0 | 800.00%9K | --0 | --0 | 225.00%5K | 400.00%3K | 114.29%1K | 298.41%4K |
Remuneration paid in stock | -55.72%1.57M | --1.45M | -24.92%1.16M | 46.02%6.57M | -14.96%1.48M | 1,581.52%3.55M | --0 | 0.98%1.55M | -16.15%4.5M | -61.91%1.74M |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -139.13%-385K | -352.26%-180K |
Other non cashItems | -2,333.33%-201K | -33.33%6K | -44.44%5K | 1,066.67%35K | --8K | --9K | --9K | --9K | --3K | ---- |
Change In working capital | 93.61%-110K | 49.39%1.6M | 15.50%544K | 104.56%28K | 165.41%208K | -739.51%-1.72M | 53,650.00%1.07M | 623.33%471K | -282.20%-614K | -192.11%-318K |
-Change in receivables | 3.32%-233K | 540.16%537K | -19.78%146K | -6.87%-607K | 50.52%-426K | -1,406.25%-241K | -103.33%-122K | -50.94%182K | -54.35%-568K | -75.53%-861K |
-Change in payables and accrued expense | 108.31%123K | -10.90%1.06M | 37.72%398K | 1,480.43%635K | 16.76%634K | -683.07%-1.48M | 1,956.90%1.19M | 162.69%289K | -106.52%-46K | -34.27%543K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.01%-3.13M | 3.05%-3.69M | -61.93%-4.64M | -136.33%-17.35M | -121.37%-5.71M | -132.18%-4.97M | -218.13%-3.81M | -101.34%-2.86M | -181.05%-7.34M | -37.21%-2.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -4,036.36%-1.37M | 91.20%-365K | -120.97%-274K | -50.00%-3K | -400.00%-55K | 99.18%-33K | -4,265.26%-4.15M | -105.94%-124K |
Net PPE purchase and sale | --0 | --0 | -4,036.36%-1.37M | 88.52%-476K | -158.06%-320K | -3,300.00%-68K | -400.00%-55K | 99.18%-33K | -4,265.26%-4.15M | -112.99%-124K |
Net investment purchase and sale | ---- | ---- | ---- | --111K | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | --65K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | -4,036.36%-1.37M | 91.20%-365K | -120.97%-274K | -50.00%-3K | -400.00%-55K | 99.18%-33K | -4,265.26%-4.15M | -105.94%-124K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.08%-18K | -104.32%-19K | -50.41%970K | 45.55%27.4M | 46.20%3.2M | 76.09%21.81M | 124.49%440K | -51.75%1.96M | 53.19%18.83M | -76.36%2.19M |
Net issuance payments of debt | 63.27%-18K | 62.75%-19K | 67.86%-18K | -154.93%-181K | 63.24%-25K | -4,800.00%-49K | -5,000.00%-51K | -5,500.00%-56K | -329.03%-71K | -655.56%-68K |
Net common stock issuance | --0 | ---- | ---- | 24.12%17.84M | --0 | 48.61%17.84M | ---- | ---- | 34.24%14.37M | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | -50.89%988K | 101.61%11.49M | 26.95%3.43M | 402.17%5.55M | 149.24%491K | 18.98%2.01M | 195.79%5.7M | 100.64%2.71M |
Net other financing activities | ---- | ---- | ---- | -48.55%-1.74M | 52.77%-213K | -111.93%-1.53M | ---- | ---- | -213.37%-1.17M | -46.33%-451K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.08%-18K | -104.32%-19K | -50.41%970K | 45.55%27.4M | 46.20%3.2M | 76.09%21.81M | 124.49%440K | -51.75%1.96M | 53.19%18.83M | -76.36%2.19M |
Net cash flow | ||||||||||
Beginning cash position | 39.86%18.63M | 33.43%22.34M | 54.79%27.37M | 70.93%17.68M | 65.70%30.16M | 67.42%13.32M | 86.70%16.74M | 70.93%17.68M | 1,255.83%10.35M | 2,530.64%18.2M |
Current changes in cash | -118.70%-3.15M | -8.41%-3.71M | -435.21%-5.03M | 32.03%9.69M | -439.73%-2.79M | 64.37%16.84M | -238.24%-3.42M | 31.74%-940K | -23.42%7.34M | -105.46%-516K |
End cash Position | -48.67%15.48M | 39.86%18.63M | 33.43%22.34M | 54.79%27.37M | 54.79%27.37M | 65.70%30.16M | 67.42%13.32M | 86.70%16.74M | 70.93%17.68M | 70.93%17.68M |
Free cash from | 37.86%-3.13M | 4.43%-3.69M | -107.22%-6M | -55.16%-17.83M | -123.06%-6.03M | -135.14%-5.04M | -219.78%-3.86M | 46.68%-2.9M | -324.38%-11.49M | -192.42%-2.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.