(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 15.48%146.56M | 112.11%639.57M | 31.06%173.01M | 249.88%214.24M | 181.42%125.41M | 99.14%126.91M | 67.38%301.53M | 380.08%132.01M | 43.79%61.23M | 75.29%44.56M |
Net income from continuing operations | 68.34%96.32M | 31.49%323.4M | 65.24%91.58M | 70.89%105.13M | 64.46%69.48M | -34.05%57.22M | 71.57%245.95M | 47.42%55.42M | 32.87%61.52M | 28.15%42.25M |
Operating gains losses | -60.16%-820K | -45.24%-2.3M | -30.87%-619K | -42.61%-579K | -54.57%-592K | -58.51%-512K | -2.92%-1.59M | 8.86%-473K | -125.56%-406K | 22.00%-383K |
Depreciation and amortization | 80.18%35.17M | 0.27%81.57M | 7.33%21.58M | 3.00%20.39M | -2.57%20.09M | -6.33%19.52M | 17.99%81.35M | 6.11%20.1M | 8.00%19.79M | 31.33%20.62M |
Deferred tax | 48.41%-14.21M | 200.84%95.3M | 80.15%-21.06M | 3,159.07%171.66M | -797.04%-27.76M | -1,282.86%-27.54M | -1,469.24%-94.51M | -33,992.33%-106.08M | 362.02%5.27M | -32.02%3.98M |
Other non cash items | 161.04%20.64M | 85.02%50.26M | 41.95%15.91M | 95.10%17.65M | 43.42%8.8M | 915.15%7.91M | 163.45%27.16M | 634.34%11.21M | 57.84%9.04M | 2,371.48%6.13M |
Change In working capital | -97.34%1.68M | 145.21%73.47M | -59.54%59.72M | -187.40%-101.69M | 265.48%52.22M | 224.77%63.23M | 152.61%29.96M | 536.33%147.58M | -26.48%-35.38M | -1.54%-31.56M |
-Change in receivables | -1.70%-130.4M | -60.73%-374.21M | -87.70%7.4M | -104.26%-228.72M | 81.15%-24.67M | -155.73%-128.22M | -209.12%-232.82M | 247.53%60.21M | -349.44%-111.97M | -98.01%-130.92M |
-Change in inventory | -281.89%-5.29M | -119.99%-29.69M | -501.97%-11.42M | -77.89%-12.28M | 27.21%-4.61M | 55.35%-1.39M | -138.81%-13.5M | 375.71%2.84M | -681.77%-6.9M | -98.74%-6.33M |
-Change in prepaid assets | -393.85%-4.5M | 57.55%-11.14M | 50.85%-13.64M | 779.38%5.93M | -168.97%-2.51M | 67.50%-911K | -204.28%-26.24M | -14.60%-27.75M | -73.62%674K | -72.88%3.64M |
-Change in payables and accrued expense | 314.48%118.76M | 46.57%136.47M | -1,534.88%-48.92M | 8.36%51.09M | 170.79%105.64M | 708.47%28.65M | 1,900.62%93.11M | 116.81%3.41M | 80.79%47.14M | 76.35%39.01M |
-Change in other current assets | 6.04%-280K | 84.72%-152K | 110.45%95K | 779.82%741K | -336.71%-690K | -264.64%-298K | 15.25%-995K | -1,328.38%-909K | 23.78%-109K | 80.76%-158K |
-Change in other current liabilities | -98.48%95K | 119.34%3.02M | -55.25%-5.83M | 175.78%2.62M | 99.21%-21K | 208.60%6.25M | -5.43%-15.62M | -37.81%-3.75M | -1.20%-3.46M | 23.46%-2.65M |
-Change in other working capital | -85.35%23.31M | 54.49%349.17M | 16.28%132.02M | 101.15%78.93M | -131.78%-20.92M | 2,050.25%159.14M | 320.15%226.02M | 112.07%113.54M | 243.98%39.24M | 846.01%65.84M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 15.48%146.56M | 112.11%639.57M | 31.06%173.01M | 249.88%214.24M | 181.42%125.41M | 99.14%126.91M | 67.38%301.53M | 380.08%132.01M | 43.79%61.23M | 75.29%44.56M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -221.49%-221.65M | -98.61%-193.01M | -412.40%-73.88M | -8.53%-25.5M | 50.53%-24.68M | -635.88%-68.95M | 60.61%-97.18M | 88.66%-14.42M | 76.18%-23.49M | -739.43%-49.9M |
Net PPE purchase and sale | -50.57%-23.94M | -95.35%-88.89M | -89.80%-24.41M | -81.87%-25.44M | -120.02%-23.15M | -95.40%-15.9M | -136.63%-45.5M | -148.87%-12.86M | -189.57%-13.99M | -113.91%-10.52M |
Net business purchase and sale | -270.75%-196.67M | -107.78%-102.26M | -6,781.27%-48.86M | --0 | 99.09%-357K | -1,768,333.33%-53.05M | 78.37%-49.22M | 99.42%-710K | 90.26%-9.13M | -3,737.82%-39.38M |
Net investment purchase and sale | ---1.04M | 24.39%-1.86M | 27.06%-620K | 83.96%-60K | ---1.18M | --0 | ---2.46M | ---850K | ---374K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -221.49%-221.65M | -98.61%-193.01M | -412.40%-73.88M | -8.53%-25.5M | 50.53%-24.68M | -635.88%-68.95M | 60.61%-97.18M | 88.66%-14.42M | 76.18%-23.49M | -739.43%-49.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 56.07%-29.27M | -45.02%-298.62M | 75.97%-31.6M | -211.04%-111.13M | -116.95%-89.28M | -2,787.29%-66.62M | -392.28%-205.92M | -245.04%-131.51M | -150.96%-35.73M | -129.46%-41.15M |
Net issuance payments of debt | 101.12%618K | -64.33%-227.03M | 91.93%-10.05M | -301.11%-100.01M | -370.39%-61.95M | -325.01%-55.02M | -219.62%-138.16M | -231.46%-124.5M | -125.04%-24.93M | -16.91%-13.17M |
Net common stock issuance | 91.73%-295K | 44.57%-21.18M | -605.48%-12.62M | 49.99%-1.79M | 82.90%-3.21M | 74.69%-3.57M | -41.26%-38.22M | -17.47%-1.79M | 84.11%-3.57M | -767.58%-18.76M |
Cash dividends paid | -42.64%-8.92M | -51.31%-30.38M | -66.34%-8.92M | -60.56%-8.05M | -42.30%-7.15M | -33.83%-6.25M | -15.49%-20.08M | -14.32%-5.37M | -15.24%-5.01M | -20.30%-5.03M |
Proceeds from stock option exercised by employees | 50.00%27K | -98.34%18K | --0 | --0 | --0 | --18K | -80.72%1.09M | -93.50%142K | --944K | --0 |
Net other financing activities | -1,051.06%-20.7M | -89.96%-20.05M | --0 | 59.45%-1.28M | -304.05%-16.97M | 43.83%-1.8M | -69.01%-10.55M | --0 | -20.49%-3.15M | -76.92%-4.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 56.07%-29.27M | -45.02%-298.62M | 75.97%-31.6M | -211.04%-111.13M | -116.95%-89.28M | -2,787.29%-66.62M | -392.28%-205.92M | -245.04%-131.51M | -150.96%-35.73M | -129.46%-41.15M |
Net cash flow | ||||||||||
Beginning cash position | 258.57%205.15M | -2.66%57.21M | 93.46%137.62M | -13.20%60.01M | -58.00%48.56M | -2.66%57.21M | 7.07%58.78M | 5.05%71.14M | 28.83%69.13M | 121.84%115.62M |
Current changes in cash | -1,105.89%-104.36M | 9,570.93%147.94M | 584.93%67.53M | 3,761.49%77.62M | 124.62%11.45M | -115.23%-8.65M | -140.26%-1.56M | -55.67%-13.93M | -85.71%2.01M | -3,112.70%-46.49M |
End cash Position | 107.56%100.79M | 258.57%205.15M | 258.57%205.15M | 93.46%137.62M | -13.20%60.01M | -58.00%48.56M | -2.66%57.21M | -2.66%57.21M | 5.05%71.14M | 28.83%69.13M |
Free cash flow | 10.16%121.61M | 115.16%544.73M | 24.74%147.74M | 298.24%185.8M | 200.54%100.8M | 102.41%110.39M | 60.42%253.17M | 463.17%118.44M | 24.47%46.65M | 72.25%33.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data