(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.89%730.3M | 18.89%730.3M | 21.35%700.29M | 32.40%659.84M | 31.84%629.74M | 30.73%614.26M | 30.73%614.26M | 38.96%577.1M | -11.98%498.38M | -25.77%477.67M |
-Cash and cash equivalents | -20.67%143.2M | -20.67%143.2M | -1.29%127.83M | 93.05%195.59M | 41.15%141.36M | 98.64%180.52M | 98.64%180.52M | 57.03%129.49M | -42.17%101.32M | -43.20%100.15M |
-Short-term investments | 35.36%587.1M | 35.36%587.1M | 27.89%572.46M | 16.92%464.24M | 29.37%488.38M | 14.45%433.74M | 14.45%433.74M | 34.49%447.61M | 1.56%397.07M | -19.19%377.52M |
Receivables | 11.70%101.53M | 11.70%101.53M | 6.44%97.31M | 6.21%91.34M | 13.21%91.29M | 5.30%90.9M | 5.30%90.9M | 46.39%91.43M | 55.05%86M | 50.88%80.64M |
-Accounts receivable | 11.97%86.91M | 11.97%86.91M | 8.55%83.12M | 11.36%79.48M | 16.79%77.71M | 2.17%77.62M | 2.17%77.62M | 42.16%76.58M | 47.16%71.38M | 40.77%66.54M |
-Other receivables | 9.94%14.88M | 9.94%14.88M | -4.41%14.45M | -18.56%12.1M | -3.59%13.82M | 28.01%13.54M | 28.01%13.54M | 72.75%15.11M | 109.09%14.86M | 126.80%14.34M |
-Recievables adjustments allowances | -0.76%-264K | -0.76%-264K | 3.44%-253K | -3.83%-244K | -3.43%-241K | -19.09%-262K | -19.09%-262K | -65.82%-262K | -66.67%-235K | -66.43%-233K |
Prepaid assets | 28.41%22.02M | 28.41%22.02M | 19.44%26.33M | -3.70%27.84M | -10.39%22.15M | -19.50%17.15M | -19.50%17.15M | 4.74%22.04M | 110.68%28.91M | 116.23%24.72M |
Current deferred assets | 30.63%61.71M | 30.63%61.71M | 33.80%58.32M | 35.12%54.46M | 38.62%50.57M | 41.89%47.24M | 41.89%47.24M | 47.01%43.59M | 50.45%40.31M | 56.90%36.48M |
Other current assets | -7.27%8.49M | -7.27%8.49M | 14.49%8.42M | 20.49%7.76M | 30.95%6.66M | 42.15%9.16M | 42.15%9.16M | 9.85%7.36M | -4.37%6.44M | -24.97%5.09M |
Total current assets | 18.66%924.05M | 18.66%924.05M | 20.12%890.67M | 27.45%841.24M | 28.15%800.41M | 26.16%778.71M | 26.16%778.71M | 38.57%741.52M | -1.32%660.04M | -15.41%624.59M |
Non current assets | ||||||||||
Net PPE | 4.59%152.01M | 4.59%152.01M | 0.85%148.16M | 0.84%144.79M | 6.07%146.4M | 14.90%145.34M | 14.90%145.34M | 25.33%146.91M | 30.45%143.59M | 33.66%138.01M |
-Gross PPE | 11.48%289.71M | 11.48%289.71M | 8.39%276.83M | 5.98%267.27M | 9.06%260.61M | 18.10%259.88M | 18.10%259.88M | 25.05%255.4M | 32.24%252.18M | 34.30%238.97M |
-Accumulated depreciation | -20.23%-137.7M | -20.23%-137.7M | -18.60%-128.67M | -12.78%-122.47M | -13.13%-114.22M | -22.43%-114.53M | -22.43%-114.53M | -24.67%-108.49M | -34.68%-108.59M | -35.20%-100.96M |
Goodwill and other intangible assets | 37.25%265.74M | 37.25%265.74M | 36.83%268.88M | -5.77%187.92M | -5.73%190.77M | -5.70%193.61M | -5.70%193.61M | -5.65%196.5M | -5.58%199.43M | -5.50%202.37M |
-Goodwill | 37.48%227.41M | 37.48%227.41M | 37.48%227.41M | 0.00%165.42M | 0.00%165.42M | 0.00%165.42M | 0.00%165.42M | 0.00%165.42M | 0.00%165.42M | 0.00%165.42M |
-Other intangible assets | 35.94%38.32M | 35.94%38.32M | 33.42%41.47M | -33.85%22.5M | -31.40%25.35M | -29.34%28.19M | -29.34%28.19M | -27.45%31.08M | -25.72%34.01M | -24.18%36.95M |
Investments and advances | -30.68%2M | -30.68%2M | -49.51%2M | 39.55%87.11M | -87.16%15.5M | -98.04%2.89M | -98.04%2.89M | -98.10%3.96M | -14.20%62.42M | --120.71M |
Non current deferred assets | 18.07%140.34M | 18.07%140.34M | 20.44%135.66M | 22.16%130.35M | 26.31%123.76M | 29.80%118.86M | 29.80%118.86M | 47.45%112.63M | 53.12%106.71M | 63.79%97.98M |
Other non current assets | 105.33%10.43M | 105.33%10.43M | 109.13%11.07M | 129.11%11.53M | 96.09%9.28M | 2.36%5.08M | 2.36%5.08M | -2.56%5.29M | 62.93%5.03M | 50.88%4.73M |
Total non current assets | 22.49%570.51M | 22.49%570.51M | 21.59%565.77M | 8.61%561.71M | -13.85%485.7M | -19.10%465.78M | -19.10%465.78M | -24.44%465.3M | 10.79%517.19M | 48.22%563.8M |
Total assets | 20.10%1.49B | 20.10%1.49B | 20.69%1.46B | 19.17%1.4B | 8.22%1.29B | 4.32%1.24B | 4.32%1.24B | 4.86%1.21B | 3.65%1.18B | 6.23%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 5.84%28.16M | 5.84%28.16M | 33.23%31.49M | -8.34%25.83M | -27.50%24.67M | 14.81%26.6M | 14.81%26.6M | 2.02%23.64M | 46.64%28.18M | 97.56%34.03M |
-accounts payable | 3.26%24.4M | 3.26%24.4M | 34.87%28.53M | -10.20%23.29M | -29.77%22.46M | 15.21%23.63M | 15.21%23.63M | -0.83%21.15M | 47.07%25.93M | 99.18%31.98M |
-Total tax payable | 26.34%3.76M | 26.34%3.76M | 19.32%2.97M | 13.05%2.55M | 7.91%2.21M | 11.77%2.97M | 11.77%2.97M | 35.13%2.49M | 41.88%2.25M | 75.26%2.05M |
Current accrued expenses | 2.91%22.45M | 2.91%22.45M | -4.24%23.39M | 18.38%22.24M | -47.69%25.32M | -52.71%21.81M | -52.71%21.81M | -42.15%24.42M | -56.82%18.78M | 103.87%48.41M |
Current debt and capital lease obligation | 15.78%12.5M | 15.78%12.5M | 25.96%13.07M | 26.06%12.64M | 17.49%11.91M | 9.86%10.8M | 9.86%10.8M | 17.27%10.38M | 28.60%10.02M | 79.89%10.14M |
-Current debt | ---- | ---- | ---- | ---- | --169K | --169K | --169K | --176K | --187K | ---- |
-Current capital lease obligation | 17.62%12.5M | 17.62%12.5M | 28.13%13.07M | 28.46%12.64M | 15.83%11.74M | 8.14%10.63M | 8.14%10.63M | 15.28%10.2M | 26.20%9.84M | 79.89%10.14M |
Current deferred liabilities | 17.94%68.19M | 17.94%68.19M | 19.93%64.57M | 11.61%57.54M | 24.74%58.08M | 32.24%57.82M | 32.24%57.82M | 45.94%53.83M | 55.11%51.55M | 41.81%46.56M |
Current liabilities | 10.90%167.22M | 10.90%167.22M | 13.58%171.98M | 7.91%158.25M | -12.83%160.22M | -4.31%150.78M | -4.31%150.78M | 2.96%151.41M | 5.19%146.65M | 61.68%183.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.21%781.38M | 0.21%781.38M | 0.34%782.55M | 0.38%781.65M | -0.22%780.99M | -4.40%779.77M | -4.40%779.77M | -4.71%779.92M | -5.00%778.67M | -5.40%782.68M |
-Long term debt | 0.51%742.13M | 0.51%742.13M | 0.51%741.17M | 0.51%740.22M | 0.19%739.28M | -3.93%738.38M | -3.93%738.38M | -4.65%737.43M | -4.80%736.49M | -5.67%737.87M |
-Long term capital lease obligation | -5.16%39.26M | -5.16%39.26M | -2.60%41.38M | -1.78%41.44M | -6.95%41.7M | -12.10%41.39M | -12.10%41.39M | -5.89%42.49M | -8.35%42.19M | -0.70%44.82M |
Non current deferred liabilities | 1.12%1.35M | 1.12%1.35M | 34.55%2.02M | -42.05%1.06M | -32.10%1.3M | -36.34%1.34M | -36.34%1.34M | -72.37%1.5M | -69.92%1.84M | --1.91M |
Other non current liabilities | 221.60%5.61M | 221.60%5.61M | 40.05%5.11M | -46.93%2.27M | -24.22%3.61M | -68.69%1.75M | -68.69%1.75M | -54.31%3.65M | -39.06%4.27M | -85.38%4.77M |
Total non current liabilities | 0.70%789.27M | 0.70%789.27M | 0.59%790.6M | 0.03%785.89M | -0.44%786.81M | -4.91%783.74M | -4.91%783.74M | -5.62%785.96M | -5.75%785.67M | -8.20%790.25M |
Total liabilities | 2.35%956.48M | 2.35%956.48M | 2.69%962.57M | 1.27%944.15M | -2.77%947.02M | -4.82%934.52M | -4.82%934.52M | -4.33%937.37M | -4.18%932.32M | -0.05%974.04M |
Shareholders'equity | ||||||||||
Share capital | 2.82%73K | 2.82%73K | 2.82%73K | 2.86%72K | 2.86%72K | 4.41%71K | 4.41%71K | 4.41%71K | 2.94%70K | 4.48%70K |
-common stock | 2.82%73K | 2.82%73K | 2.82%73K | 2.86%72K | 2.86%72K | 4.41%71K | 4.41%71K | 4.41%71K | 2.94%70K | 4.48%70K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -25.31%-404.85M | -25.31%-404.85M | -26.84%-392.49M | -29.99%-372.07M | -33.43%-350.33M | -41.43%-323.09M | -41.43%-323.09M | -37.63%-309.43M | -40.10%-286.23M | -39.83%-262.56M |
Paid-in capital | 48.23%942.28M | 48.23%942.28M | 52.18%887.09M | 55.38%832.2M | 43.75%690.31M | 44.54%635.67M | 44.54%635.67M | 47.34%582.91M | 46.08%535.59M | 44.85%480.22M |
Gains losses not affecting retained earnings | 121.65%582K | 121.65%582K | 80.54%-798K | 69.19%-1.4M | 71.48%-961K | -836.59%-2.69M | -836.59%-2.69M | -1,922.67%-4.1M | -1,616.39%-4.53M | -989.18%-3.37M |
Total stockholders'equity | 73.60%538.09M | 73.60%538.09M | 83.29%493.87M | 87.34%458.8M | 58.19%339.09M | 46.81%309.97M | 46.81%309.97M | 57.51%269.45M | 50.52%244.9M | 48.65%214.36M |
Total equity | 73.60%538.09M | 73.60%538.09M | 83.29%493.87M | 87.34%458.8M | 58.19%339.09M | 46.81%309.97M | 46.81%309.97M | 57.51%269.45M | 50.52%244.9M | 48.65%214.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data