(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.05%4.34B | 33.65%1.53B | 24.26%1.09B | 6.15%1.09B | -29.46%632M | -18.11%3.94B | 2.52%1.14B | -52.10%878M | -0.39%1.02B | 7.18%896M |
Net income from continuing operations | 60.22%-6.65B | 101.46%253M | -275.98%-447M | -2,455.00%-6.59B | 16.53%141M | -4,040.57%-16.71B | -6,066.67%-17.36B | 57.76%254M | -18.13%280M | 132.70%121M |
Operating gains losses | 3,884.91%2.01B | 1,165.00%426M | 19,875.00%1.58B | ---- | ---- | -117.61%-53M | -766.67%-40M | -166.67%-8M | ---- | ---- |
Depreciation and amortization | -30.45%2.68B | -53.56%430M | -50.32%463M | -9.03%887M | -11.65%895M | -4.21%3.85B | -10.44%926M | -11.83%932M | 0.41%975M | 6.30%1.01B |
Deferred tax | -29.60%-705M | -224.00%-81M | -236.09%-447M | 50.36%-136M | 63.39%-41M | -571.60%-544M | 45.65%-25M | -9.02%-133M | -351.38%-274M | -409.09%-112M |
Other non cash items | -6.45%29M | -12.50%7M | -12.50%7M | -12.50%7M | 14.29%8M | 3.33%31M | 0.00%8M | 14.29%8M | 0.00%8M | 0.00%7M |
Change In working capital | 75.94%-134M | 2,553.85%345M | 47.76%-128M | 151.95%40M | -57.66%-391M | -20.04%-557M | 105.35%13M | -154.20%-245M | 70.04%-77M | 40.38%-248M |
-Change in receivables | 180.00%124M | 67.72%-102M | -280.85%-85M | 86.54%97M | 245.16%214M | 71.92%-155M | 2.17%-316M | 181.03%47M | 8.33%52M | 128.31%62M |
-Change in prepaid assets | 37.93%-198M | -81.16%-125M | --66M | 114.29%14M | -0.66%-153M | 39.35%-319M | 60.80%-69M | --0 | 45.25%-98M | -17.83%-152M |
-Change in payables and accrued expense | 169.32%237M | 63.92%259M | 122.71%47M | 19.13%137M | -1,036.36%-206M | -77.49%88M | -42.12%158M | -242.76%-207M | -17.27%115M | 113.25%22M |
-Change in other working capital | -73.68%-297M | 30.42%313M | -83.53%-156M | -42.47%-208M | -36.67%-246M | -176.68%-171M | 1,511.76%240M | -120.88%-85M | 44.91%-146M | -283.67%-180M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.05%4.34B | 33.65%1.53B | 24.26%1.09B | 6.15%1.09B | -29.46%632M | -18.11%3.94B | 2.52%1.14B | -52.10%878M | -0.39%1.02B | 7.18%896M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -262.47%-1.35B | -141.95%-496M | -579.49%-265M | -285.09%-298M | -1.03%-293M | 78.94%-373M | 82.54%-205M | 85.77%-39M | 8,150.00%161M | 9.66%-290M |
Net PPE purchase and sale | 47.01%-142M | 34.62%-34M | 32.56%-29M | 52.31%-31M | 55.56%-48M | 16.25%-268M | 59.06%-52M | 14.00%-43M | 12.16%-65M | -56.52%-108M |
Net intangibles purchase and sale | 12.66%-980M | 4.31%-244M | 6.60%-269M | 14.18%-236M | 24.01%-231M | -20.52%-1.12B | -3.24%-255M | -34.58%-288M | -14.11%-275M | -32.75%-304M |
Net business purchase and sale | -414.00%-157M | -631.58%-202M | ---- | ---- | ---- | 112.59%50M | 104.95%38M | ---- | ---- | ---- |
Net investment purchase and sale | -102.01%-20M | --0 | -100.97%-3M | -101.37%-7M | -107.41%-10M | 4,245.83%995M | --42M | 4,500.00%308M | --510M | --135M |
Net other investing changes | -89.29%-53M | -172.73%-16M | 67.86%-9M | -166.67%-24M | 69.23%-4M | 71.72%-28M | 166.67%22M | -366.67%-28M | 75.68%-9M | 43.48%-13M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -262.47%-1.35B | -141.95%-496M | -579.49%-265M | -285.09%-298M | -1.03%-293M | 78.94%-373M | 82.54%-205M | 85.77%-39M | 8,150.00%161M | 9.66%-290M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -35.76%-3.49B | -22.25%-835M | -233.68%-961M | -54.93%-801M | 17.42%-896M | -1.38%-2.57B | -236.87%-683M | 63.17%-288M | 40.85%-517M | 21.43%-1.09B |
Net issuance payments of debt | -250.70%-1.39B | -95.15%13M | -150.24%-616M | -420.29%-442M | 50.64%-349M | 46.13%925M | -62.15%268M | 88.04%1.23B | 162.44%138M | -39.72%-707M |
Net common stock issuance | 73.07%-522M | 7.66%-506M | 99.90%-1M | 99.67%-1M | 81.82%-14M | 8.33%-1.94B | -54,700.00%-548M | 16.02%-1.01B | 27.29%-301M | 84.41%-77M |
Cash dividends paid | -8.17%-1.23B | -8.93%-305M | -8.45%-308M | -7.67%-309M | -7.67%-309M | -18.42%-1.14B | -18.14%-280M | -19.33%-284M | -18.60%-287M | -17.62%-287M |
Proceeds from stock option exercised by employees | -28.07%41M | --0 | -97.37%1M | 61.11%-7M | 42.42%47M | -52.89%57M | -88.24%4M | 245.45%38M | -700.00%-18M | -54.79%33M |
Net other financing activities | 19.21%-387M | 70.87%-37M | 85.55%-37M | 14.29%-42M | -476.60%-271M | -120.74%-479M | -2,440.00%-127M | -12,700.00%-256M | ---49M | 77.62%-47M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -35.76%-3.49B | -22.25%-835M | -233.68%-961M | -54.93%-801M | 17.42%-896M | -1.38%-2.57B | -236.87%-683M | 63.17%-288M | 40.85%-517M | 21.43%-1.09B |
Net cash flow | ||||||||||
Beginning cash position | 12.37%4.81B | -3.77%4.08B | 6.89%4.36B | 17.32%4.34B | 12.37%4.81B | 6.28%4.28B | 5.08%4.24B | 24.20%4.08B | 18.47%3.7B | 6.28%4.28B |
Current changes in cash | -151.36%-510M | -23.32%194M | -124.50%-135M | -101.80%-12M | -16.28%-557M | 98.20%993M | -42.24%253M | -29.09%551M | 339.47%668M | 44.69%-479M |
Effect of exchange rate changes | 123.97%111M | -56.43%139M | 62.82%-145M | 110.73%31M | 183.50%86M | -86.69%-463M | 267.02%319M | -1,400.00%-390M | -3,311.11%-289M | -157.50%-103M |
End cash Position | -8.29%4.41B | -8.29%4.41B | -3.77%4.08B | 6.89%4.36B | 17.32%4.34B | 12.37%4.81B | 12.37%4.81B | 5.08%4.24B | 24.20%4.08B | 18.47%3.7B |
Free cash flow | 26.05%3.21B | 49.52%1.25B | 44.97%793M | 19.88%820M | -27.07%353M | -28.38%2.55B | 12.86%834M | -65.14%547M | -4.07%684M | -10.04%484M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data