(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 112.91%5.51M | 254.57%7.73M | -16.85%14.72M | 88.39%-4.79M | 14.17%-12.14M | 30.83%-42.69M | -161.87%-5M | 247.30%17.7M | -70.76%-41.24M | 57.92%-14.15M |
Net income from continuing operations | 14.81%-159.75M | 28.81%-39.92M | -15.87%-50.05M | 10.77%-33.87M | 28.59%-35.91M | -76.34%-187.52M | -121.27%-56.08M | -24.66%-43.19M | -18.41%-37.96M | -251.91%-50.29M |
Operating gains losses | -69.04%21.01M | -47.38%10.96M | 2.46%12.2M | -92.08%978K | -113.67%-3.12M | 502.65%67.88M | 368.05%20.82M | 93.88%11.9M | 50.82%12.35M | 403.72%22.81M |
Depreciation and amortization | 14.48%80.99M | 11.57%20.42M | 11.10%20.15M | 17.17%20.29M | 18.47%20.14M | 30.98%70.75M | 21.05%18.3M | 5.87%18.14M | 48.20%17.32M | 68.56%17M |
Deferred tax | -49.37%2.02M | 84.81%-132K | -97.51%38K | -68.98%563K | 2.31%1.55M | 202.97%3.98M | 8.24%-869K | 190.61%1.52M | 335.10%1.82M | 424.46%1.51M |
Other non cash items | 84.59%11.62M | 32.41%3.24M | 45.78%3.14M | 224.12%2.77M | 194.17%2.47M | 142.25%6.3M | 189.93%2.45M | 205.97%2.15M | 61.44%854K | 61.11%841K |
Change In working capital | 528.52%37.7M | 3.78%9.47M | -8.80%23.23M | 108.60%3.15M | 127.51%1.86M | 62.56%-8.8M | -30.52%9.12M | 6,681.40%25.47M | -178.64%-36.64M | 70.75%-6.75M |
-Change in receivables | 185.98%2.84M | -51.16%8.39M | -199.45%-10.05M | 134.58%15.33M | -178.76%-10.83M | 87.67%-3.3M | -51.58%17.17M | 250.12%10.11M | 18.92%-44.33M | 1,707.49%13.74M |
-Change in payables and accrued expense | 21.96%8.55M | 64.58%-6.58M | 68.75%21.33M | -139.79%-12.9M | 134.38%6.7M | -54.68%7.01M | 40.17%-18.57M | 420.27%12.64M | -48.92%32.43M | -49.63%-19.49M |
-Change in other current assets | 422.90%25.18M | -20.72%7.8M | 459.63%22.11M | 33.24%-12.86M | 451.62%8.14M | 57.65%-7.8M | 44.12%9.83M | -29.31%3.95M | -2.45%-19.27M | 80.74%-2.32M |
-Change in other current liabilities | 123.89%1.13M | -120.70%-141K | -725.43%-10.16M | 348.56%13.58M | -265.16%-2.16M | -175.48%-4.71M | -63.60%681K | -126.16%-1.23M | -73.71%-5.47M | -53.51%1.31M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 112.91%5.51M | 254.57%7.73M | -16.85%14.72M | 88.39%-4.79M | 14.17%-12.14M | 30.83%-42.69M | -161.87%-5M | 247.30%17.7M | -70.76%-41.24M | 57.92%-14.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.95%-147.12M | 88.79%-8.11M | 39.41%-44.65M | 60.64%-27.51M | -30.36%-66.84M | 67.75%-267.27M | -46.81%-72.4M | 89.56%-73.69M | -78.11%-69.9M | -48.97%-51.27M |
Net PPE purchase and sale | 52.59%-99.55M | 49.10%-22.11M | 77.43%-12.86M | 58.61%-24.83M | 19.88%-39.77M | -53.95%-210M | -11.64%-43.43M | -142.45%-56.96M | -41.99%-59.98M | -56.22%-49.64M |
Net business purchase and sale | -17.42%-11.53M | 33.53%-1.01M | -58.70%-2.76M | 75.87%-1.19M | -301.59%-6.57M | 98.56%-9.82M | -265.06%-1.52M | 99.75%-1.74M | -310.47%-4.93M | 17.99%-1.64M |
Net investment purchase and sale | 24.04%-36.04M | 154.64%15M | -93.63%-29.04M | 70.00%-1.5M | ---20.5M | -374.54%-47.45M | -174.54%-27.45M | ---15M | -869.23%-5M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.95%-147.12M | 88.79%-8.11M | 39.41%-44.65M | 60.64%-27.51M | -30.36%-66.84M | 67.75%-267.27M | -46.81%-72.4M | 89.56%-73.69M | -78.11%-69.9M | -48.97%-51.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -49.64%79.45M | -67.31%9.94M | 67.23%10.38M | -72.52%21.35M | -13.04%37.78M | -86.12%157.74M | 583.90%30.41M | -99.37%6.21M | -17.64%77.69M | -16.52%43.44M |
Net issuance payments of debt | -79.53%106.22M | -47.48%19.25M | -95.69%20.37M | --25M | 340.21%41.6M | 15.06%519.03M | --36.65M | 11.28%472.93M | --0 | -56.25%9.45M |
Net preferred stock issuance | --0 | --0 | ---- | ---- | ---- | --291M | --0 | ---- | ---- | ---- |
Cash dividends paid | -187.31%-14.13M | -0.76%-4.88M | -3,803.80%-3.08M | ---3.09M | ---3.08M | ---4.92M | ---4.84M | ---79K | --0 | --0 |
Proceeds from stock option exercised by employees | -264.42%-2.16M | -365.39%-2.07M | --0 | --0 | ---90K | ---593K | ---445K | ---148K | --0 | --0 |
Net other financing activities | 98.38%-10.48M | -146.04%-2.36M | 99.09%-6.91M | -100.72%-563K | -101.91%-649K | -194.31%-646.77M | -121.59%-960K | -235.01%-757.49M | -13.51%77.69M | 11.68%33.99M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -49.64%79.45M | -67.31%9.94M | 67.23%10.38M | -72.52%21.35M | -13.04%37.78M | -86.12%157.74M | 583.90%30.41M | -99.37%6.21M | -17.64%77.69M | -16.52%43.44M |
Net cash flow | ||||||||||
Beginning cash position | -50.43%149.64M | -60.37%77.92M | -60.44%97.48M | -61.26%108.43M | -50.43%149.64M | 444.66%301.86M | -41.94%196.63M | 250.34%246.42M | 610.13%279.88M | 444.66%301.86M |
Current changes in cash | 59.16%-62.16M | 120.33%9.56M | 60.72%-19.56M | 67.27%-10.95M | -87.49%-41.21M | -161.77%-152.21M | -27.73%-46.99M | -118.56%-49.79M | -208.18%-33.46M | -37.29%-21.98M |
End cash Position | -41.54%87.48M | -41.54%87.48M | -60.37%77.92M | -60.44%97.48M | -61.26%108.43M | -50.43%149.64M | -50.43%149.64M | -41.94%196.63M | 250.34%246.42M | 610.13%279.88M |
Free cash flow | 63.35%-95.23M | 71.34%-14.31M | 104.19%1.7M | 70.39%-30.62M | 21.06%-52.01M | -28.24%-259.83M | -41.35%-49.91M | -14.37%-40.61M | -55.79%-103.43M | -0.73%-65.88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data