(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.51%29.37M | -19.51%29.37M | -64.81%24.45M | -37.89%42.52M | -38.96%39.96M | -26.84%36.49M | -26.84%36.49M | --69.47M | --68.47M | --65.48M |
-Cash and cash equivalents | -19.51%29.37M | -19.51%29.37M | -64.81%24.45M | -37.89%42.52M | -38.96%39.96M | -26.84%36.49M | -26.84%36.49M | --69.47M | --68.47M | --65.48M |
Receivables | -7.92%55.99M | -7.92%55.99M | -17.20%64.69M | -36.35%56.38M | 96.53%71.8M | 20.89%60.81M | 20.89%60.81M | --78.14M | --88.57M | --36.53M |
-Accounts receivable | -7.92%55.99M | -7.92%55.99M | -17.20%64.69M | -36.35%56.38M | 96.53%71.8M | 20.89%60.81M | 20.89%60.81M | --78.14M | --88.57M | --36.53M |
Restricted cash | -48.64%58.11M | -48.64%58.11M | -57.95%53.48M | -69.12%54.96M | -68.06%68.47M | -55.09%113.16M | -55.09%113.16M | --127.17M | --177.95M | --214.4M |
Other current assets | -37.59%42.03M | -37.59%42.03M | -51.99%37.34M | -34.58%60.58M | -4.49%58.82M | 10.73%67.36M | 10.73%67.36M | --77.77M | --92.6M | --61.58M |
Total current assets | -33.23%185.5M | -33.23%185.5M | -48.95%179.96M | -49.85%214.44M | -36.76%239.05M | -32.73%277.8M | -32.73%277.8M | --352.54M | --427.59M | --377.99M |
Non current assets | ||||||||||
Net PPE | -2.45%1.74B | -2.45%1.74B | 1.13%1.77B | 5.11%1.79B | 8.22%1.79B | 9.51%1.78B | 9.51%1.78B | --1.75B | --1.7B | --1.65B |
-Gross PPE | 1.39%2.02B | 1.39%2.02B | 4.67%2.04B | 8.28%2.04B | 11.11%2.02B | 12.25%2B | 12.25%2B | --1.95B | --1.89B | --1.82B |
-Accumulated depreciation | -33.15%-286.7M | -33.15%-286.7M | -35.80%-270.15M | -37.82%-251.92M | -39.60%-233.57M | -41.48%-215.32M | -41.48%-215.32M | ---198.94M | ---182.79M | ---167.31M |
Goodwill and other intangible assets | 2.35%327.99M | 2.35%327.99M | 1.44%329.88M | -3.10%316.67M | -1.63%318.56M | -1.36%320.45M | -1.36%320.45M | --325.19M | --326.8M | --323.83M |
-Goodwill | 5.81%275.37M | 5.81%275.37M | 4.66%275.37M | -0.98%260.25M | 0.89%260.25M | 1.21%260.25M | 1.21%260.25M | --263.11M | --262.82M | --257.97M |
-Other intangible assets | -12.58%52.62M | -12.58%52.62M | -12.18%54.52M | -11.82%56.41M | -11.47%58.31M | -11.13%60.2M | -11.13%60.2M | --62.08M | --63.98M | --65.86M |
Investments and advances | -1.21%72.7M | -1.21%72.7M | -5.88%70.14M | -8.66%70.25M | 30.58%72.32M | 35.25%73.59M | 35.25%73.59M | --74.53M | --76.91M | --55.38M |
Other non current assets | 113.40%57.25M | 113.40%57.25M | 47.02%38.36M | 82.90%44.53M | 2.37%27.09M | 7.82%26.83M | 7.82%26.83M | --26.09M | --24.35M | --26.47M |
Total non current assets | -0.29%2.19B | -0.29%2.19B | 1.48%2.21B | 4.25%2.22B | 7.20%2.21B | 8.44%2.2B | 8.44%2.2B | --2.17B | --2.13B | --2.06B |
Total assets | -3.99%2.38B | -3.99%2.38B | -5.56%2.39B | -4.79%2.44B | 0.38%2.45B | 1.48%2.48B | 1.48%2.48B | --2.53B | --2.56B | --2.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.86%130.8M | -3.86%130.8M | ---- | ---- | ---- | 17.65%136.05M | 17.65%136.05M | ---- | ---- | --91.97M |
-accounts payable | -3.86%130.8M | -3.86%130.8M | ---- | ---- | ---- | 17.65%136.05M | 17.65%136.05M | ---- | ---- | --91.97M |
Current debt and capital lease obligation | 2.46%7.22M | 2.46%7.22M | -4.02%6.93M | 946.32%31.11M | 143.89%7.12M | 143.01%7.05M | 143.01%7.05M | --7.22M | --2.97M | --2.92M |
-Current debt | ---- | ---- | ---- | --24.04M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.46%7.22M | 2.46%7.22M | -4.02%6.93M | 137.81%7.07M | 143.89%7.12M | 143.01%7.05M | 143.01%7.05M | --7.22M | --2.97M | --2.92M |
Other current liabilities | -23.44%12.62M | -23.44%12.62M | 43.38%19.66M | 189.79%28.46M | 78.72%14.91M | 50.80%16.49M | 50.80%16.49M | --13.71M | --9.82M | --8.34M |
Current liabilities | -5.60%150.64M | -5.60%150.64M | -5.46%162.41M | 4.10%182.06M | 49.85%154.68M | 23.26%159.58M | 23.26%159.58M | --171.79M | --174.89M | --103.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.51%1.4B | 8.51%1.4B | 10.00%1.38B | 68.29%1.34B | 68.04%1.34B | 64.52%1.29B | 64.52%1.29B | --1.25B | --795.58M | --795.51M |
-Long term debt | 9.00%1.34B | 9.00%1.34B | 10.62%1.32B | 75.02%1.28B | 74.88%1.27B | 71.18%1.23B | 71.18%1.23B | --1.19B | --729.41M | --728.6M |
-Long term capital lease obligation | -1.12%62.44M | -1.12%62.44M | -1.78%61.3M | -5.98%62.21M | -6.38%62.64M | -6.46%63.15M | -6.46%63.15M | --62.41M | --66.17M | --66.91M |
Other non current liabilities | -62.93%87.53M | -62.93%87.53M | -78.71%62.09M | -62.74%90.89M | -17.53%156M | 265.19%236.13M | 265.19%236.13M | --291.58M | --243.95M | --189.17M |
Total non current liabilities | -2.52%1.49B | -2.52%1.49B | -6.73%1.44B | 37.54%1.43B | 51.60%1.49B | 79.77%1.53B | 79.77%1.53B | --1.55B | --1.04B | --984.68M |
Total liabilities | -2.81%1.64B | -2.81%1.64B | -6.60%1.6B | 32.72%1.61B | 51.44%1.65B | 72.30%1.69B | 72.30%1.69B | --1.72B | --1.21B | --1.09B |
Shareholders'equity | ||||||||||
Share capital | 22.84%326.24M | 22.84%326.24M | 23.11%311.4M | --295.41M | --280.15M | --265.58M | --265.58M | --252.95M | ---- | ---- |
-common stock | 1.21%1.01M | 1.21%1.01M | 0.00%994K | --994K | --994K | --994K | --994K | --994K | ---- | ---- |
-Preferred stock | 22.92%325.23M | 22.92%325.23M | 23.20%310.4M | --294.42M | --279.16M | --264.59M | --264.59M | --251.96M | ---- | ---- |
Retained earnings | -199.44%-182.17M | -199.44%-182.17M | -947.95%-150.57M | ---110.45M | ---86.86M | ---60.84M | ---60.84M | ---14.37M | ---- | ---- |
Paid-in capital | -7.42%843.97M | -7.42%843.97M | -7.15%862.68M | --874.73M | --892.99M | --911.6M | --911.6M | --929.09M | ---- | ---- |
Gains losses not affecting retained earnings | 40.52%-178.52M | 40.52%-178.52M | 47.61%-179.23M | 38.45%-184.73M | 2.03%-247.29M | -93.06%-300.13M | -93.06%-300.13M | ---342.13M | ---300.13M | ---252.41M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.66B | --1.61B |
Total stockholders'equity | -0.82%809.52M | -0.82%809.52M | 2.27%844.27M | -35.50%874.96M | -38.16%839M | -44.18%816.21M | -44.18%816.21M | --825.54M | --1.36B | --1.36B |
Noncontrolling interests | -166.24%-71.43M | -166.24%-71.43M | -257.49%-63.41M | -356.92%-49.15M | -475.53%-39.41M | -29,382.42%-26.83M | -29,382.42%-26.83M | ---17.74M | ---10.76M | ---6.85M |
Total equity | -6.50%738.09M | -6.50%738.09M | -3.34%780.86M | -38.64%825.82M | -40.76%799.59M | -46.01%789.38M | -46.01%789.38M | --807.81M | --1.35B | --1.35B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data