(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | ---- | ---- | ---- | ---- | ---- | 58.77%932M | ---- | ---- | ---- | ---- |
Deferred tax | ---- | ---- | ---- | ---- | ---- | -69.28%51M | ---- | ---- | ---- | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -104.64%-11M | ---- | ---- | ---- | ---- |
Change In working capital | ---- | ---- | ---- | ---- | ---- | 21.86%-504M | ---- | ---- | ---- | ---- |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | -57.58%207M | ---- | ---- | ---- | ---- |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | 60.57%-446M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -44.88%635M | -51.72%788M | -20.43%257M | -15.43%148M | 42.94%-558M | 55.26%1.15B | -6.10%1.63B | 115.33%323M | 5.42%175M | 25.46%-978M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | -25.17%-746M | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --352M | --388M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | -791.30%-615M | ---- | ---- | -181.82%-45M | 16.74%544M | 84.21%-69M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -298.38%-367M | 105.50%37M | -26.21%-130M | -46.21%-791M | -50.38%-200M | 206.32%185M | -442.74%-673M | 6.36%-103M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -2,375.41%-1.39B | ---- | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---1M | ---- | ---- | ---80M | ---2M | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | 89.34%-79M | ---- | ---- | 312.90%66M | 122.52%741M | ---741M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 56.76%-80M | ---- | ---- | -4,773.33%-1.4B | -264.72%-649M | -292.71%-185M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -39.05%1.51B | 22.44%895M | 196.99%1.09B | 179.37%1.07B | -39.05%1.51B | 12.02%2.48B | 56.53%731M | -5.43%366M | -6.13%383M | 12.02%2.48B |
Current changes in cash | ---- | ---- | -158.82%-190M | 124.77%264M | 36.36%-688M | -550.65%-1.04B | -60.83%783M | 348.61%323M | -155.02%-1.07B | 23.98%-1.08B |
Effect of exchange rate changes | -121.92%-16M | -366.67%-14M | -104.76%-2M | -84.00%4M | -144.44%-4M | 108.57%73M | -123.08%-3M | 425.00%42M | 933.33%25M | -47.06%9M |
End cash Position | 59.30%2.41B | 59.30%2.41B | 22.44%895M | 196.99%1.09B | 179.37%1.07B | -39.05%1.51B | -39.05%1.51B | 56.53%731M | -5.43%366M | -6.13%383M |
Free cash flow | 62.82%635M | -9.43%788M | -6.43%553M | -59.14%-148M | 42.94%-558M | 207.09%390M | -22.53%870M | 40.71%591M | 10.58%-93M | 25.46%-978M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data