(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 158.87%14.03M | -3.74%311.83M | -2.10%129.63M | -5.70%105.64M | -27.96%71.14M | 128.16%5.42M | 90.13%323.95M | 90.72%132.41M | 143.49%112.02M | 16.24%98.76M |
Net income from continuing operations | 4.96%75.01M | 29.94%304.78M | 39.61%86.05M | 9.90%74.27M | 43.82%73M | 30.90%71.47M | -13.86%234.56M | -13.19%61.64M | -8.05%67.57M | -5.09%50.76M |
Operating gains losses | 113.77%1.39M | -111.27%-32.42M | -41.21%4.05M | -173.80%-16.05M | 19.64%-10.34M | 67.60%-10.08M | 91.28%-15.35M | 113.83%6.88M | 132.12%21.75M | 26.51%-12.87M |
Depreciation and amortization | -29.88%5.63M | -4.45%26.84M | -12.63%6.02M | -10.05%6.09M | -3.72%6.7M | 7.50%8.02M | -6.41%28.09M | -6.55%6.89M | -11.34%6.77M | -7.51%6.96M |
Deferred tax | 2,949.46%2.65M | 122.59%4.25M | 169.48%8.24M | 45.73%-2.61M | 71.52%-1.28M | -103.97%-93K | -203.63%-18.82M | -789.86%-11.85M | -688.25%-4.81M | -129.87%-4.51M |
Change In working capital | -16.00%-79.58M | -399.09%-12.14M | -18.67%33.5M | 205.44%29.76M | -124.67%-6.79M | 7.77%-68.6M | 134.30%4.06M | 16.74%41.18M | -52.34%9.74M | 45.78%27.52M |
-Change in receivables | 119.55%2.98M | -531.28%-27.57M | 138.33%3.41M | 113.28%9.66M | -158.35%-25.4M | -254.75%-15.23M | -165.55%-4.37M | -424.02%-8.9M | 249.95%4.53M | -5,248.17%-9.83M |
-Change in prepaid assets | 498.26%7.92M | 11.66%20.75M | -96.79%1.36M | 111.91%2.41M | 2,569.72%15.66M | 145.78%1.32M | 80.85%18.58M | 562.43%42.32M | -416.19%-20.21M | -175.66%-634K |
-Change in payables and accrued expense | -52.11%-93.73M | 213.28%14.63M | 39.47%38.57M | -25.64%22.33M | -56.38%15.35M | 30.14%-61.62M | 173.35%4.67M | -9.05%27.65M | -3.00%30.02M | 3.85%35.2M |
-Change in other current liabilities | -53.00%3.26M | -34.55%-19.95M | 50.48%-9.85M | -0.67%-4.63M | -544.74%-12.4M | 0.79%6.93M | 33.83%-14.83M | -366.52%-19.88M | 66.87%-4.6M | 117.37%2.79M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 158.87%14.03M | -3.74%311.83M | -2.10%129.63M | -5.70%105.64M | -27.96%71.14M | 128.16%5.42M | 90.13%323.95M | 90.72%132.41M | 143.49%112.02M | 16.24%98.76M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 1,400.92%27.59M | 5.40%-30.61M | -26.18%-39.17M | 193.61%1.32M | 105.08%5.41M | 172.36%1.84M | -399.16%-32.36M | -1,326.09%-31.05M | -117.65%-1.41M | -59.56%2.64M |
Net PPE purchase and sale | 23.00%-569K | -81.04%-7.92M | -659.71%-2.11M | -72.70%-2.08M | -187.93%-2.98M | 60.12%-739K | 58.05%-4.37M | 89.58%-278K | 73.21%-1.21M | 5.47%-1.04M |
Net business purchase and sale | 992.59%28.16M | 18.90%-22.7M | -20.46%-37.06M | 1,774.38%3.4M | 128.45%8.39M | 475.11%2.58M | -205.36%-27.99M | -629.11%-30.77M | -101.63%-203K | -51.78%3.67M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 1,400.92%27.59M | 5.40%-30.61M | -26.18%-39.17M | 193.61%1.32M | 105.08%5.41M | 172.36%1.84M | -399.16%-32.36M | -1,326.09%-31.05M | -117.65%-1.41M | -59.56%2.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -188.54%-63.53M | -44.25%-243.09M | -16.51%-91.49M | -58.87%-68.35M | 39.87%-61.23M | -140.13%-22.02M | 32.45%-168.51M | -117.58%-78.52M | 57.64%-43.02M | -62.09%-101.83M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -14.63%126.65M | -141.25%-50M | --0 | --0 |
Net common stock issuance | -494.73%-39.03M | 18.83%-177.07M | -839.39%-65.05M | -869.42%-64.1M | 54.69%-41.35M | 94.21%-6.56M | 4.47%-218.14M | 94.91%-6.93M | 54.25%-6.61M | -134.62%-91.27M |
Cash dividends paid | 1.72%-23.73M | -0.18%-98.09M | -0.08%-24.13M | -2.31%-24.7M | -1.64%-25.11M | 3.22%-24.15M | 7.42%-97.92M | 7.61%-24.11M | 8.30%-24.15M | 6.95%-24.71M |
Net other financing activities | -108.81%-766K | 53.51%32.07M | -191.60%-2.3M | 266.71%20.45M | -63.02%5.23M | -47.31%8.7M | 132.79%20.89M | -46.87%2.51M | 87.48%-12.27M | 85.35%14.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -188.54%-63.53M | -44.25%-243.09M | -16.51%-91.49M | -58.87%-68.35M | 39.87%-61.23M | -140.13%-22.02M | 32.45%-168.51M | -117.58%-78.52M | 57.64%-43.02M | -62.09%-101.83M |
Net cash flow | ||||||||||
Beginning cash position | 13.49%386.95M | 43.23%340.96M | 23.66%381.24M | 37.23%347.17M | 23.11%328.24M | 43.23%340.96M | -22.87%238.05M | 49.34%308.31M | -2.18%252.98M | 16.23%266.62M |
Current changes in cash | -48.45%-21.91M | -69.02%38.13M | -104.50%-1.03M | -42.89%38.6M | 3,678.97%15.32M | -144.62%-14.76M | 280.27%123.08M | -26.69%22.84M | 242.02%67.59M | -101.49%-428K |
Effect of exchange rate changes | -168.98%-1.41M | 138.99%7.87M | -31.22%6.75M | 63.05%-4.53M | 127.28%3.6M | 145.44%2.05M | -772.96%-20.17M | 2,093.74%9.81M | -167.52%-12.26M | -2,476.26%-13.21M |
End cash Position | 10.78%363.63M | 13.49%386.95M | 13.49%386.95M | 23.66%381.24M | 37.23%347.17M | 23.11%328.24M | 43.23%340.96M | 43.23%340.96M | 49.34%308.31M | -2.18%252.98M |
Free cash flow | 187.59%13.46M | -4.90%303.92M | -3.49%127.52M | -6.55%103.55M | -30.25%68.16M | 122.18%4.68M | 99.78%319.58M | 97.93%132.14M | 166.98%110.81M | 16.52%97.73M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data