(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.46%558.53M | 7.46%560.68M | 7.46%560.68M | 15.22%554.43M | 21.18%520.81M | 6.67%487.99M | 22.28%521.75M | 22.28%521.75M | 39.44%481.2M | 1.31%429.77M |
-Cash and cash equivalents | 11.05%359.78M | 13.78%383.18M | 13.78%383.18M | 23.79%376.96M | 37.80%342.76M | 23.64%323.98M | 44.34%336.78M | 44.34%336.78M | 50.98%304.52M | -1.97%248.73M |
-Short-term investments | 21.18%198.75M | -4.04%177.5M | -4.04%177.5M | 0.45%177.47M | -1.65%178.05M | -16.08%164.01M | -4.33%184.97M | -4.33%184.97M | 23.21%176.68M | 6.20%181.04M |
Receivables | 9.68%120.93M | 32.34%124.42M | 32.34%124.42M | 53.44%125.18M | 52.62%137.88M | 29.98%110.25M | -2.35%94.01M | -2.35%94.01M | -17.39%81.59M | -7.33%90.34M |
-Accounts receivable | -4.77%71.65M | 30.40%75.72M | 30.40%75.72M | 49.27%72.52M | 41.89%76.41M | 35.53%75.23M | -11.10%58.07M | -11.10%58.07M | -27.89%48.59M | -16.78%53.85M |
-Related party accounts receivable | 40.72%49.28M | 35.48%48.69M | 35.48%48.69M | 59.57%52.66M | 68.47%61.47M | 19.45%35.02M | 16.10%35.94M | 16.10%35.94M | 5.16%33M | 11.32%36.49M |
Prepaid assets | 8.34%34.07M | 10.13%29.74M | 10.13%29.74M | -1.48%25.73M | -14.53%29.21M | -2.58%31.45M | -7.91%27M | -7.91%27M | -4.86%26.11M | 0.18%34.18M |
Other current assets | -6.61%6.13M | -28.61%5.9M | -28.61%5.9M | -84.74%6.32M | -9.38%6.46M | -9.59%6.56M | 15.13%8.26M | 15.13%8.26M | 512.54%41.39M | -15.17%7.12M |
Total current assets | 13.11%719.66M | 10.71%720.73M | 10.71%720.73M | 12.91%711.66M | 23.68%694.35M | 9.35%636.25M | 16.37%651.03M | 16.37%651.03M | 31.85%630.28M | -0.50%561.4M |
Non current assets | ||||||||||
Net PPE | 6.38%124.18M | 1.07%129.98M | 1.07%129.98M | 1.04%132.57M | -20.29%112.25M | -22.26%116.74M | -17.18%128.6M | -17.18%128.6M | -18.58%131.2M | -14.54%140.83M |
-Gross PPE | 4.98%245.36M | 0.64%249.83M | 0.64%249.83M | 1.66%249.8M | -8.32%232.18M | -12.48%233.72M | -7.68%248.24M | -7.68%248.24M | -9.48%245.73M | -9.08%253.26M |
-Accumulated depreciation | -3.59%-121.19M | -0.18%-119.85M | -0.18%-119.85M | -2.36%-117.24M | -6.66%-119.92M | -0.08%-116.98M | -5.29%-119.64M | -5.29%-119.64M | -3.82%-114.54M | 1.16%-112.43M |
Goodwill and other intangible assets | -0.32%1.21B | 0.59%1.22B | 0.59%1.22B | 1.87%1.2B | 0.31%1.22B | -3.15%1.21B | -4.77%1.21B | -4.77%1.21B | -7.06%1.18B | -4.95%1.22B |
-Goodwill | 0.37%805.93M | 0.84%807.16M | 0.84%807.16M | 3.48%801.56M | 2.77%806.67M | 1.03%802.94M | 0.19%800.42M | 0.19%800.42M | -2.97%774.57M | -2.12%784.9M |
-Other intangible assets | -1.66%404.15M | 0.09%409.49M | 0.09%409.49M | -1.19%401.97M | -4.15%415.11M | -10.40%410.98M | -13.17%409.12M | -13.17%409.12M | -13.98%406.81M | -9.68%433.09M |
Related parties assets | 40.72%49.28M | 35.48%48.69M | 35.48%48.69M | 59.57%52.66M | 68.47%61.47M | 19.45%35.02M | 16.10%35.94M | 16.10%35.94M | 5.16%33M | 11.32%36.49M |
Other non current assets | 3.11%33.07M | 10.17%34.49M | 10.17%34.49M | 9.70%32.59M | -1.07%31.36M | -3.01%32.07M | -6.30%31.31M | -6.30%31.31M | -17.60%29.71M | -8.15%31.7M |
Total non current assets | 0.34%1.37B | 0.85%1.38B | 0.85%1.38B | 1.97%1.37B | -1.81%1.37B | -5.15%1.36B | -6.12%1.37B | -6.12%1.37B | -8.59%1.34B | -6.09%1.39B |
Total assets | 4.40%2.09B | 4.03%2.1B | 4.03%2.1B | 5.46%2.08B | 5.52%2.06B | -0.97%2B | 0.11%2.02B | 0.11%2.02B | 1.34%1.97B | -4.55%1.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.44%112.21M | ---- | ---- | ---- | ---- | 53.33%117.43M | ---- | ---- | ---- | ---- |
-accounts payable | -7.31%88.4M | ---- | ---- | ---- | ---- | 46.43%95.38M | ---- | ---- | ---- | ---- |
-Total tax payable | 7.96%23.8M | ---- | ---- | ---- | ---- | 92.59%22.05M | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | -14.70%16.11M | -11.48%16.28M | -11.48%16.28M | -11.04%15.87M | 7.13%19.06M | 5.64%18.89M | 5.43%18.39M | 5.43%18.39M | 3.83%17.84M | 4.03%17.79M |
-Current capital lease obligation | -14.70%16.11M | -11.48%16.28M | -11.48%16.28M | -11.04%15.87M | 7.13%19.06M | 5.64%18.89M | 5.43%18.39M | 5.43%18.39M | 3.83%17.84M | 4.03%17.79M |
Other current liabilities | 158.92%17.73M | 58.73%24.38M | 58.73%24.38M | 14.47%35.38M | 53.46%33.25M | -47.63%6.85M | -43.20%15.36M | -43.20%15.36M | 42.05%30.91M | -24.94%21.67M |
Current liabilities | 0.15%212.5M | 11.63%287.34M | 11.63%287.34M | 6.97%255.59M | 13.20%234.5M | 17.25%212.19M | -4.91%257.41M | -4.91%257.41M | 1.80%238.93M | -2.83%207.15M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3.04%437.5M | 1.67%441.66M | 1.67%441.66M | -8.67%443.77M | -14.47%420.99M | -14.88%424.58M | 32.19%434.39M | 32.19%434.39M | 129.81%485.92M | 174.22%492.21M |
-Long term debt | 0.08%347.91M | 0.08%347.84M | 0.08%347.84M | -12.51%347.78M | -12.51%347.71M | -12.52%347.65M | 55.62%347.58M | 55.62%347.58M | 289.15%397.51M | 511.46%397.45M |
-Long term capital lease obligation | 16.46%89.59M | 8.07%93.82M | 8.07%93.82M | 8.59%96M | -22.67%73.27M | -24.16%76.93M | -17.54%86.81M | -17.54%86.81M | -19.11%88.4M | -17.23%94.76M |
Non current deferred liabilities | 4.26%188.62M | 3.26%186.29M | 3.26%186.29M | -6.45%176.71M | -8.64%180.43M | -11.64%180.91M | -12.08%180.41M | -12.08%180.41M | -8.00%188.88M | -4.13%197.48M |
Other non current liabilities | -20.79%27.8M | -20.37%32.45M | -20.37%32.45M | 2.37%33.61M | -1.52%31.96M | 27.65%35.09M | 11.85%40.75M | 11.85%40.75M | -5.17%32.83M | -1.35%32.46M |
Total non current liabilities | 2.08%653.92M | 0.74%660.4M | 0.74%660.4M | -7.57%654.08M | -12.29%633.38M | -12.38%640.58M | 14.96%655.55M | 14.96%655.55M | 39.61%707.63M | 7.81%722.15M |
Total liabilities | 1.60%866.42M | 3.81%947.75M | 3.81%947.75M | -3.90%909.67M | -6.61%867.88M | -6.50%852.77M | 8.56%912.97M | 8.56%912.97M | 27.64%946.56M | 5.24%929.29M |
Shareholders'equity | ||||||||||
Share capital | 7.40%485.27M | 7.68%475M | 7.68%475M | 7.89%468.26M | -1.51%460.79M | -1.44%451.82M | -1.78%441.14M | -1.78%441.14M | -1.83%434.03M | 7.34%467.84M |
-common stock | 7.40%485.27M | 7.68%475M | 7.68%475M | 7.89%468.26M | -1.51%460.79M | -1.44%451.82M | -1.78%441.14M | -1.78%441.14M | -1.83%434.03M | 7.34%467.84M |
Retained earnings | 17.49%1.23B | 17.62%1.19B | 17.62%1.19B | 14.60%1.15B | -10.32%1.1B | -11.79%1.05B | -14.44%1.02B | -14.44%1.02B | -13.12%1B | 12.14%1.22B |
Paid-in capital | --0 | --2K | --2K | --15K | ---- | ---- | --0 | --0 | ---- | --3.47M |
Less: Treasury stock | 52.05%547.62M | 42.71%521.4M | 42.71%521.4M | 25.42%473.33M | -41.03%403.5M | -39.45%360.16M | -32.15%365.36M | -32.15%365.36M | -6.54%377.39M | 77.23%684.29M |
Gains losses not affecting retained earnings | 30.26%-25.15M | 56.41%-19.91M | 56.41%-19.91M | 50.36%-43.39M | 50.57%-21.58M | -4,570.47%-36.06M | -379.16%-45.68M | -379.16%-45.68M | -773.67%-87.42M | -315.86%-43.66M |
Total stockholders'equity | 3.68%1.15B | 7.90%1.13B | 7.90%1.13B | 13.24%1.1B | 17.15%1.13B | 4.61%1.11B | -6.13%1.05B | -6.13%1.05B | -19.37%971.43M | -16.70%967.89M |
Noncontrolling interests | 85.10%73.13M | -58.19%25.85M | -58.19%25.85M | 29.39%70.63M | 5.99%58.01M | -18.66%39.51M | -2.19%61.82M | -2.19%61.82M | --54.59M | --54.73M |
Total equity | 6.49%1.22B | 4.21%1.15B | 4.21%1.15B | 14.10%1.17B | 16.55%1.19B | 3.59%1.15B | -5.92%1.11B | -5.92%1.11B | -14.84%1.03B | -11.99%1.02B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data