(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -40.78%255.03M | -62.20%41.21M | -83.18%26.21M | 5.52%104.98M | 24.71%82.63M | 3.23%430.61M | -9.50%109.02M | 221.62%155.85M | 5.84%99.48M | -57.03%66.26M |
Net income from continuing operations | -11.56%234.98M | -40.32%47.5M | -15.64%58.22M | 5.19%62.44M | 15.76%66.82M | -0.02%265.69M | 39.57%79.59M | 7.37%69.02M | -31.57%59.36M | 0.05%57.72M |
Operating gains losses | ---792K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -24.64%42.77M | -17.95%10.34M | -21.33%10.44M | -27.03%11.16M | -30.51%10.83M | 9.46%56.75M | 25.94%12.61M | -6.99%13.27M | 9.82%15.29M | 14.21%15.58M |
Deferred tax | -161.69%-13.66M | -104.01%-334K | -2,583.61%-11.3M | -664.62%-6.35M | -71.25%4.33M | 56.78%22.14M | 22.53%8.33M | -375.16%-421K | -112.20%-831K | 4,141.97%15.06M |
Other non cashItems | -308.21%-4.92M | -2,054.69%-7.29M | -29.95%138K | 72.74%1.03M | 0.67%1.2M | -73.81%2.36M | 126.66%373K | 109.49%197K | -89.85%598K | -81.92%1.19M |
Change in working capital | -155.00%-39.6M | -717.64%-16M | -160.01%-41.2M | 36.66%29.27M | 43.59%-11.66M | -29.70%71.99M | -93.89%2.59M | 351.55%68.67M | 65.45%21.42M | -127.81%-20.68M |
-Change in other current assets | -317.42%-40.16M | -645.37%-60.65M | -115.08%-8.59M | 339.82%38.62M | 71.54%-9.54M | 324.93%18.47M | -62.80%11.12M | 198.47%56.96M | -120.92%-16.11M | -223.97%-33.51M |
-Change in other current liabilities | -98.96%559K | 623.43%44.65M | -378.66%-32.61M | -124.93%-9.36M | -116.59%-2.13M | -51.61%53.52M | -168.22%-8.53M | -61.69%11.7M | 85.44%37.52M | -72.89%12.83M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -40.78%255.03M | -62.20%41.21M | -83.18%26.21M | 5.52%104.98M | 24.71%82.63M | 3.23%430.61M | -9.50%109.02M | 221.62%155.85M | 5.84%99.48M | -57.03%66.26M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 206.22%1.03B | 508.47%697.15M | 217.13%228.96M | 115.33%73.95M | 121.55%25.11M | 59.39%-965.1M | 75.72%-170.67M | 75.11%-195.47M | -405.45%-482.45M | 85.30%-116.51M |
Net investment purchase and sale | 580.50%1.26B | 204.21%666.12M | -14.73%203.89M | 346.41%229.42M | 189.26%160.5M | 106.97%185.15M | 138.23%218.97M | 122.71%239.11M | 67.59%-93.11M | 75.77%-179.82M |
Net proceeds payment for loan | 79.49%-235.8M | 106.86%27.65M | 105.99%25.65M | 60.46%-151.95M | -308.34%-137.15M | -500.55%-1.15B | -212.37%-403.05M | -258.86%-428.37M | -300.18%-384.33M | 244.58%65.83M |
Net PPE purchase and sale | -286.56%-7.48M | -94.55%804K | 14.41%-4.09M | 19.41%-2.64M | 42.30%-1.56M | 124.39%4.01M | 387.98%14.76M | -58.42%-4.78M | 27.38%-3.27M | 28.91%-2.7M |
Net other investing changes | 296.22%8.52M | 291.02%2.58M | 346.28%3.51M | 49.25%-885K | 1,785.23%3.32M | -153.98%-4.34M | -135.09%-1.35M | -243.17%-1.43M | -139.84%-1.74M | 115.03%176K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 206.22%1.03B | 508.47%697.15M | 217.13%228.96M | 115.33%73.95M | 121.55%25.11M | 59.39%-965.1M | 75.72%-170.67M | 75.11%-195.47M | -405.45%-482.45M | 85.30%-116.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 66.09%-66.93M | 41.25%-211.88M | 173.40%400.13M | -267.44%-486.39M | -44.68%231.22M | -109.07%-197.36M | 35.37%-360.66M | -144.33%-545.12M | -54.96%290.48M | -51.42%417.94M |
Increase decrease in deposit | -180.35%-356.37M | 55.59%-178.83M | 185.01%433.32M | -161.43%-203.33M | -189.71%-407.53M | -104.91%-127.12M | -32.53%-402.71M | -139.67%-509.72M | -52.81%331.02M | -49.86%454.28M |
Net issuance payments of debt | 466.67%425M | --0 | --0 | ---250M | --675M | 137.50%75M | 137.50%75M | --0 | --0 | --0 |
Net commonstock issuance | --0 | --0 | --0 | ---- | ---- | 87.36%-9.48M | --0 | 88.51%-2.48M | ---- | ---- |
Cash dividends paid | -0.04%-132.65M | -0.20%-33.18M | -0.20%-33.18M | 0.11%-33.18M | 0.11%-33.11M | 1.15%-132.59M | 0.39%-33.11M | 0.98%-33.11M | 1.26%-33.21M | 1.95%-33.15M |
Proceeds from stock option exercised by employees | 8.47%-2.91M | -21.74%126K | -108.95%-17K | 136.06%119K | 1.94%-3.14M | -24.01%-3.18M | -69.33%161K | 178.84%190K | 30.08%-330K | -34.72%-3.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 66.09%-66.93M | 41.25%-211.88M | 173.40%400.13M | -267.44%-486.39M | -44.68%231.22M | -109.07%-197.36M | 35.37%-360.66M | -144.33%-545.12M | -54.96%290.48M | -51.42%417.94M |
Net cash flow | ||||||||||
Beginning cash position | -58.15%526.62M | 27.87%1.21B | -63.61%558.13M | -46.77%865.59M | -58.15%526.62M | 20.90%1.26B | -60.45%948.93M | -19.55%1.53B | 28.77%1.63B | 20.90%1.26B |
Current changes in cash | 265.78%1.21B | 224.66%526.47M | 212.07%655.3M | -232.45%-307.46M | -7.81%338.97M | -436.44%-731.85M | 62.98%-422.31M | -218.66%-584.74M | -114.37%-92.48M | 65.73%367.69M |
End cash position | 230.39%1.74B | 230.39%1.74B | 27.87%1.21B | -63.61%558.13M | -46.77%865.59M | -58.15%526.62M | -58.15%526.62M | -60.45%948.93M | -19.55%1.53B | 28.77%1.63B |
Free cash flow | -42.72%239.04M | -68.54%33.5M | -85.36%22.12M | 6.37%102.34M | 27.55%81.08M | 5.21%417.32M | -7.56%106.48M | 251.55%151.07M | 9.21%96.21M | -57.74%63.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data