(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 191.33%2.02M | 191.33%2.02M | 37.94%5.59M | 13.23%9.98M | 1.42%11.35M | -94.99%693.24K | -94.99%693.24K | -78.53%4.05M | -61.73%8.81M | -59.27%11.19M |
-Cash and cash equivalents | 191.33%2.02M | 191.33%2.02M | 37.94%5.59M | 13.23%9.98M | 1.42%11.35M | -94.99%693.24K | -94.99%693.24K | -78.53%4.05M | -61.73%8.81M | -59.27%11.19M |
Receivables | 62.95%32.15K | 62.95%32.15K | 46.03%22.37K | 49.27%64.8K | -23.31%24.76K | -13.12%19.73K | -13.12%19.73K | -97.46%15.32K | -33.44%43.41K | -63.91%32.29K |
-Accounts receivable | ---- | ---- | ---- | --64.8K | ---- | -13.12%19.73K | -13.12%19.73K | ---- | ---- | ---- |
-Taxes receivable | --31.09K | --31.09K | 48.62%22.37K | ---- | -22.61%24.76K | ---- | ---- | --15.05K | --43.12K | --31.99K |
-Other receivables | --1.06K | --1.06K | ---- | ---- | ---- | ---- | ---- | -99.95%267 | --284 | --293 |
Prepaid assets | 68.56%158.14K | 68.56%158.14K | -22.71%178.17K | -22.25%172.76K | -59.69%104.95K | -58.08%93.82K | -58.08%93.82K | -12.00%230.52K | -2.60%222.2K | 6.14%260.35K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -96.00%14.35K | -8.75%97.56K |
Total current assets | 173.91%2.21M | 173.91%2.21M | 34.72%5.79M | 12.36%10.22M | -0.87%11.48M | -94.34%806.78K | -94.34%806.78K | -78.23%4.3M | -61.60%9.09M | -58.52%11.58M |
Non current assets | ||||||||||
Net PPE | 15.09%88.15M | 15.09%88.15M | 15.96%85.43M | 18.52%81.43M | 21.75%77.22M | 27.28%76.59M | 27.28%76.59M | 34.04%73.67M | 33.61%68.7M | 35.29%63.43M |
-Gross PPE | 15.09%88.39M | 15.09%88.39M | 15.98%85.66M | 18.56%81.65M | 21.79%77.44M | 27.33%76.8M | 27.33%76.8M | 34.06%73.85M | 33.61%68.87M | 35.26%63.58M |
-Accumulated depreciation | -15.93%-241.86K | -15.93%-241.86K | -26.40%-233.56K | -33.19%-225.25K | -41.36%-216.94K | -50.23%-208.64K | -50.23%-208.64K | -41.55%-184.77K | -33.73%-169.12K | -25.40%-153.47K |
Total non current assets | 15.09%88.15M | 15.09%88.15M | 15.96%85.43M | 18.52%81.43M | 21.75%77.22M | 27.28%76.59M | 27.28%76.59M | 34.04%73.67M | 33.61%68.7M | 35.29%63.43M |
Total assets | 16.75%90.36M | 16.75%90.36M | 16.99%91.22M | 17.80%91.64M | 18.25%88.7M | 4.00%77.4M | 4.00%77.4M | 4.37%77.97M | 3.59%77.79M | 0.27%75.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -64.29%134.48K | -64.29%134.48K | -30.82%736.44K | -35.53%880.79K | -30.15%753.27K | 22.81%376.61K | 22.81%376.61K | -2.13%1.06M | 10.94%1.37M | -15.70%1.08M |
-accounts payable | -64.29%134.48K | -64.29%134.48K | -30.82%736.44K | -35.53%880.79K | -37.20%677.19K | 22.81%376.61K | 22.81%376.61K | -2.13%1.06M | 10.94%1.37M | -15.70%1.08M |
-Due to related parties current | ---- | ---- | ---- | ---- | --76.07K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -10.43%57.46K | -10.43%57.46K | --10K | 544.33%10K | -37.15%25.15K | 62.67%64.15K | 62.67%64.15K | --0 | 28.26%1.55K | 674.10%40.01K |
Current debt and capital lease obligation | 2.40%29.18K | 2.40%29.18K | 1.38%28.54K | -2.67%29.15K | -7.66%28.51K | -6.39%28.49K | -6.39%28.49K | --28.15K | 135.72%29.95K | 22.65%30.88K |
-Current capital lease obligation | 2.40%29.18K | 2.40%29.18K | 1.38%28.54K | -2.67%29.15K | -7.66%28.51K | -6.39%28.49K | -6.39%28.49K | --28.15K | 135.72%29.95K | 22.65%30.88K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -96.00%14.35K | -8.75%97.56K |
Current liabilities | -52.88%221.12K | -52.88%221.12K | -29.07%774.98K | -34.85%919.94K | -35.28%806.93K | -13.45%469.25K | -13.45%469.25K | 0.46%1.09M | -11.96%1.41M | -11.98%1.25M |
Non current liabilities | ||||||||||
Long term provisions | 2.26%366.09K | 2.26%366.09K | 45.63%364.07K | 44.82%362.05K | 44.01%360.02K | 43.20%358K | 43.20%358K | 0.00%250K | 0.00%250K | 0.00%250K |
Long term debt and capital lease obligation | -28.96%70.77K | -28.96%70.77K | -27.03%76.99K | -27.76%86.46K | -29.65%92.18K | -27.06%99.62K | -27.06%99.62K | --105.52K | --119.69K | --131.04K |
-Long term capital lease obligation | -28.96%70.77K | -28.96%70.77K | -27.03%76.99K | -27.76%86.46K | -29.65%92.18K | -27.06%99.62K | -27.06%99.62K | --105.52K | --119.69K | --131.04K |
Total non current liabilities | -4.54%436.86K | -4.54%436.86K | 24.06%441.06K | 21.32%448.51K | 18.68%452.21K | 18.38%457.62K | 18.38%457.62K | 42.21%355.52K | 47.88%369.69K | 52.42%381.04K |
Total liabilities | -29.01%657.98K | -29.01%657.98K | -16.03%1.22M | -23.19%1.37M | -22.65%1.26M | -0.20%926.87K | -0.20%926.87K | 8.26%1.45M | -3.89%1.78M | -2.32%1.63M |
Shareholders'equity | ||||||||||
Share capital | 8.95%125.85M | 8.95%125.85M | 9.12%126.04M | 10.48%125.81M | 13.84%123.75M | 6.37%115.51M | 6.37%115.51M | 6.38%115.51M | 5.65%113.88M | 1.05%108.7M |
-common stock | 8.95%125.85M | 8.95%125.85M | 9.12%126.04M | 10.48%125.81M | 13.84%123.75M | 6.37%115.51M | 6.37%115.51M | 6.38%115.51M | 5.65%113.88M | 1.05%108.7M |
Retained earnings | -4.42%-73.22M | -4.42%-73.22M | -4.45%-73.21M | -4.46%-73.02M | -1.13%-70.41M | -1.16%-70.12M | -1.16%-70.12M | -1.08%-70.08M | -2.85%-69.91M | -3.12%-69.63M |
Gains losses not affecting retained earnings | -28.44%583.23K | -28.44%583.23K | -97.87%662.68K | -97.17%905.55K | -97.73%778.23K | -97.62%815.07K | -97.62%815.07K | -8.86%31.1M | -4.15%32.04M | 3.69%34.31M |
Other equity interest | 20.53%36.49M | 20.53%36.49M | --36.5M | --36.58M | --33.33M | --30.27M | --30.27M | ---- | ---- | ---- |
Total stockholders'equity | 17.30%89.7M | 17.30%89.7M | 17.62%90M | 18.76%90.28M | 19.16%87.44M | 4.05%76.47M | 4.05%76.47M | 4.30%76.52M | 3.77%76.01M | 0.33%73.38M |
Total equity | 17.30%89.7M | 17.30%89.7M | 17.62%90M | 18.76%90.28M | 19.16%87.44M | 4.05%76.47M | 4.05%76.47M | 4.30%76.52M | 3.77%76.01M | 0.33%73.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data