(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -573.83%-8.29M | 41.77%1.39M | -45.51%3.98M | -123.84%-1.59M | 105.69%223.16K | 86.43%-1.23M | 130.47%980.27K | 279.28%7.31M | 2,774.07%6.66M | -371.63%-3.92M |
Net income from continuing operations | -77.29%-537.86K | -84.25%579.56K | -36.22%450.97K | -73.00%343.49K | -92.44%88.48K | -157.22%-303.38K | -53.45%3.68M | -32.07%707.06K | -8.86%1.27M | -53.33%1.17M |
Operating gains losses | -46.70%18.07K | 2,398.54%185.32K | 215.44%209.19K | 23.74%-47.09K | -145.87%-10.69K | 265.72%33.91K | -97.03%7.42K | -95.97%66.32K | -131.65%-61.75K | 101.48%23.31K |
Depreciation and amortization | 39.10%585.67K | 822.66%2.02M | 5,091.26%1.88M | 27.85%56.5K | -594.22%-342.28K | 510.58%421.04K | -23.83%218.66K | -50.87%36.26K | -37.79%44.19K | 1.94%69.26K |
Deferred tax | 51.54%-48.54K | -54.61%96.71K | 129.70%239.8K | -197.37%-52.83K | -88.63%9.9K | -206.24%-100.16K | 199.00%213.05K | 123.64%104.4K | 824.38%54.26K | -6.27%87.11K |
Other non cash items | ---- | 49.80%-851.55K | -102.24%-51.82K | 88.30%-394.51K | ---- | ---- | -0.91%-1.7M | --2.31M | ---3.37M | -841.87%-637.88K |
Change In working capital | -375.20%-9.12M | 45.65%-1.13M | -70.53%1.12M | -118.23%-1.56M | 124.39%1.23M | 79.66%-1.92M | 82.41%-2.09M | 181.79%3.8M | 2,957.70%8.58M | -127.91%-5.03M |
-Change in receivables | -114.31%-239.22K | -108.35%-1.13M | -87.38%500.78K | -124.92%-1.91M | 66.18%-1.39M | -71.87%1.67M | 221.34%13.49M | 689.82%3.97M | 189.36%7.68M | -647.54%-4.1M |
-Change in inventory | -147.63%-1.63M | -57.74%3.37M | -110.75%-289.85K | -92.56%200.36K | -98.56%41.78K | 1,176.88%3.42M | 161.53%7.97M | 219.22%2.7M | 142.57%2.69M | 164.21%2.9M |
-Change in prepaid assets | -572,774.09%-5.51M | -11.81%-3.99M | 1,657.73%3.23M | -186.00%-2.64M | -193.04%-4.58M | 99.98%-961 | -490.68%-3.57M | 306.54%183.95K | 1,070.73%3.07M | -342.14%-1.56M |
-Change in payables and accrued expense | 90.72%-618.93K | 104.68%895.64K | -2,634.48%-889.86K | 130.01%2.24M | 304.99%6.22M | 22.28%-6.67M | -227.43%-19.12M | 98.49%-32.54K | -151.88%-7.47M | -150.85%-3.03M |
-Change in other current assets | -733.14%-364.66K | -48.63%883.11K | -1,979.77%-1.02M | -31.31%786.5K | 43.13%1.16M | 85.03%-43.77K | 207.80%1.72M | -93.30%54.36K | 31.63%1.14M | 131.56%812.06K |
-Change in other current liabilities | 18.22%-344.39K | 5.13%-1.32M | 87.07%-378.43K | -114.72%-318.52K | 36.04%-206.59K | -35.30%-421.1K | -12.46%-1.4M | -851.74%-2.93M | 713.98%2.16M | 32.86%-322.99K |
-Change in other working capital | -421.33%-419.17K | 113.12%155.77K | 76.19%-33.2K | 111.36%79.85K | -107.85%-21.34K | 121.14%130.45K | -285.30%-1.19M | -816.50%-139.44K | -3,136.48%-703.01K | -9.21%271.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -573.83%-8.29M | 41.77%1.39M | -45.51%3.98M | -123.84%-1.59M | 105.69%223.16K | 86.43%-1.23M | 130.47%980.27K | 279.28%7.31M | 2,774.07%6.66M | -371.63%-3.92M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -721.10%-609.04K | 11.39%-942.61K | -332.51%-667.64K | 97.02%-39.03K | -780.66%-161.77K | -204.20%-74.17K | -1,950.15%-1.06M | 789.79%287.15K | -15,272.76%-1.31M | -25,063.01%-18.37K |
Net PPE purchase and sale | -721.10%-609.04K | 21.00%-840.39K | -296.91%-565.42K | 97.02%-39.03K | -780.66%-161.77K | -204.20%-74.17K | -1,950.15%-1.06M | 789.79%287.15K | -15,272.76%-1.31M | -25,063.01%-18.37K |
Net intangibles purchase and sale | ---- | ---102.23K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -721.10%-609.04K | 11.39%-942.61K | -332.51%-667.64K | 97.02%-39.03K | -780.66%-161.77K | -204.20%-74.17K | -1,950.15%-1.06M | 789.79%287.15K | -15,272.76%-1.31M | -25,063.01%-18.37K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 427.62%4.48M | -140.45%-2.84M | 72.97%-1M | 105.86%98.52K | 65.50%-562.87K | -109.75%-1.37M | 111.36%7.01M | -179.49%-3.71M | -503.00%-1.68M | -637.61%-1.63M |
Net issuance payments of debt | 427.62%4.48M | 41.68%-2.84M | 68.78%-1M | 105.86%98.52K | 65.50%-562.87K | -182.24%-1.37M | -192.37%-4.86M | -401.66%-3.21M | 22.09%-1.68M | -125.44%-1.63M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --12.37M | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 74.42%-498.01K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 427.62%4.48M | -140.45%-2.84M | 72.97%-1M | 105.86%98.52K | 65.50%-562.87K | -109.75%-1.37M | 111.36%7.01M | -179.49%-3.71M | -503.00%-1.68M | -637.61%-1.63M |
Net cash flow | ||||||||||
Beginning cash position | -22.75%7.78M | 159.21%10.07M | -10.22%5.37M | 120.54%6.89M | -16.07%7.38M | 159.21%10.07M | -3.35%3.88M | 86.88%5.98M | -17.74%3.13M | 376.89%8.79M |
Current changes in cash | -65.26%-4.42M | -134.49%-2.39M | -40.49%2.31M | -141.66%-1.53M | 91.00%-501.47K | -154.07%-2.67M | 14,447.96%6.93M | 609.94%3.89M | 6,667.84%3.67M | -418.87%-5.57M |
Effect of exchange rate changes | -189.74%-40.33K | 113.26%98.6K | -52.83%93.22K | 100.40%3.28K | 117.10%16.02K | 59.51%-13.92K | -307.88%-743.48K | 45.60%197.62K | -49.35%-813.03K | -144.85%-93.69K |
End cash Position | -55.03%3.32M | -22.75%7.78M | -22.75%7.78M | -10.22%5.37M | 120.54%6.89M | -16.07%7.38M | 159.21%10.07M | 159.21%10.07M | 86.88%5.98M | -17.74%3.13M |
Free cash flow | -582.20%-8.9M | 632.51%447.09K | -56.35%3.32M | -130.41%-1.63M | 101.56%61.4K | 85.65%-1.3M | 97.44%-83.96K | 284.30%7.6M | 2,297.27%5.35M | -373.49%-3.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data