(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -115.87%-315.02M | 65.11%-18.32M | -62.95%-84.54M | -234.42%-110.57M | -1,098.57%-101.59M | -77.46%-145.93M | 4.45%-52.51M | -217.23%-51.88M | -24.57%-33.06M | 81.16%-8.48M |
Net income from continuing operations | 3.21%-284.23M | 15.03%-56.23M | 30.59%-63.62M | -20.73%-87.68M | -21.36%-76.71M | -1.25%-293.65M | 50.64%-66.18M | -284.04%-91.65M | 45.80%-72.62M | 11.92%-63.21M |
Operating gains losses | -50.61%-2.36M | -120.14%-612K | -65.12%-677K | 3.68%-550K | -69.03%-524K | -102.71%-1.57M | 20.57%-278K | -236.07%-410K | -5.35%-571K | -229.17%-310K |
Depreciation and amortization | -6.36%9.93M | -30.30%1.88M | -11.24%2.38M | 2.30%2.71M | 14.74%2.97M | -28.39%10.6M | 4.14%2.69M | 3.40%2.68M | -38.29%2.65M | -51.60%2.58M |
Other non cash items | 3,024.52%32.37M | --2.1M | --2.06M | --25.96M | --2.25M | -98.27%1.04M | ---- | ---- | ---- | ---- |
Change In working capital | -269.94%-119.69M | 560.71%26.66M | -260.04%-34.58M | -425.00%-65.77M | -233.82%-46M | 17.22%70.43M | -124.36%-5.79M | 188.53%21.6M | -65.73%20.24M | 1,949.79%34.38M |
-Change in receivables | 348.76%3.43M | 9,144.04%19.72M | -136.52%-6.28M | -184.70%-8.71M | 95.09%-1.3M | -96.96%765K | -101.14%-218K | 246.40%17.18M | -37.81%10.28M | -2,082.11%-26.48M |
-Change in inventory | 84.59%-1.7M | -218.92%-176K | 249.48%432K | -100.96%-11K | 83.83%-1.94M | 22.31%-11M | 109.87%148K | 93.98%-289K | 131.96%1.14M | -179.85%-12M |
-Change in prepaid assets | -672.93%-28.17M | 76.95%-772K | -848.42%-31.59M | 1,844.39%4.16M | -99.67%38K | 149.89%4.92M | -356.43%-3.35M | 75.13%-3.33M | -97.22%214K | 308.58%11.38M |
-Change in payables and accrued expense | -167.67%-65.3M | -106.74%-978K | -20.04%13.41M | -373.04%-51.88M | -133.93%-25.85M | 463.99%96.5M | 206.01%14.52M | 304.34%16.77M | -139.67%-10.97M | 7,779.33%76.18M |
-Change in other current assets | 7.06%11.96M | -1.47%2.55M | 378.43%4.01M | -78.58%1.09M | 61.20%4.31M | 5,602.96%11.17M | 21.66%2.59M | -66.90%839K | 571.52%5.07M | 147.55%2.67M |
-Change in other current liabilities | 57.72%-11.75M | 77.45%-2.44M | 28.01%-3.19M | 54.24%-3.74M | 45.31%-2.38M | -77.82%-27.79M | -2,008.37%-10.84M | 49.34%-4.42M | -38.93%-8.18M | -776.06%-4.35M |
-Change in other working capital | -581.99%-28.17M | 201.45%8.76M | -121.22%-11.38M | -129.45%-6.68M | -44.94%-18.88M | -107.17%-4.13M | -150.86%-8.64M | -167.91%-5.14M | 42.77%22.68M | -175.74%-13.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -115.87%-315.02M | 65.11%-18.32M | -62.95%-84.54M | -234.42%-110.57M | -1,098.57%-101.59M | -77.46%-145.93M | 4.45%-52.51M | -217.23%-51.88M | -24.57%-33.06M | 81.16%-8.48M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.42%153.66M | 837.05%10.24M | 21.07%54.22M | -182.55%-14.29M | 299.01%103.48M | 120.87%89.12M | 102.16%1.09M | 136.66%44.78M | 130.08%17.31M | 113.18%25.94M |
Net PPE purchase and sale | 32.56%-2.52M | 25.07%-251K | 20.74%-684K | -10.46%-993K | 63.92%-591K | 27.98%-3.74M | 76.00%-335K | 45.21%-863K | 47.02%-899K | -216.22%-1.64M |
Net intangibles purchase and sale | --0 | --0 | --0 | --0 | --0 | -40.00%-35M | --0 | --0 | --0 | ---35M |
Net business purchase and sale | --656K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 21.64%155.52M | 634.80%10.49M | 20.28%54.9M | -176.62%-13.95M | 66.32%104.07M | 132.22%127.85M | 102.90%1.43M | 147.76%45.65M | 132.60%18.2M | 131.89%62.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.42%153.66M | 837.05%10.24M | 21.07%54.22M | -182.55%-14.29M | 299.01%103.48M | 120.87%89.12M | 102.16%1.09M | 136.66%44.78M | 130.08%17.31M | 113.18%25.94M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 162.42%122.75M | -100.51%-246K | 97.99%-22K | 4,285.82%91.53M | 1,188.32%31.49M | 8,408.35%46.78M | 157,112.90%48.67M | -31.09%-1.09M | -12.35%2.09M | -39.09%-2.89M |
Net issuance payments of debt | 13,779.18%73.59M | 74.65%-54K | 78.22%-22K | 60,626.23%73.84M | -68.63%-172K | 90.87%-538K | 7.79%-213K | 24.63%-101K | 94.26%-122K | 97.00%-102K |
Net common stock issuance | --48.41M | --0 | --0 | --17.66M | --30.75M | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -10.83%3.73M | -96.23%45K | --0 | 7.05%2.78M | 395.63%907K | -67.06%4.18M | --1.2M | --210K | --2.6M | --183K |
Net other financing activities | -106.92%-2.98M | -100.50%-237K | --0 | ---- | ---- | 685.05%43.13M | 7,575.24%47.69M | -49.01%-1.2M | 66.95%-387K | 37.48%-2.97M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 162.42%122.75M | -100.51%-246K | 97.99%-22K | 4,285.82%91.53M | 1,188.32%31.49M | 8,408.35%46.78M | 157,112.90%48.67M | -31.09%-1.09M | -12.35%2.09M | -39.09%-2.89M |
Net cash flow | ||||||||||
Beginning cash position | -9.07%155.7M | -22.47%120.91M | -9.04%152.59M | 1.43%188.55M | -9.07%155.7M | -74.76%171.22M | -43.19%155.96M | -52.53%167.76M | -57.12%185.9M | -74.76%171.22M |
Current changes in cash | -284.57%-38.62M | -203.17%-8.33M | -270.52%-30.34M | -143.74%-33.32M | 129.14%33.38M | 98.03%-10.04M | 97.40%-2.75M | 89.60%-8.19M | 83.26%-13.67M | 105.97%14.57M |
Effect of exchange rate changes | 38.03%-3.4M | -55.79%1.1M | 63.18%-1.33M | 40.86%-2.64M | -591.59%-526K | -311.09%-5.48M | 10.29%2.49M | -3,403.88%-3.61M | -388.50%-4.47M | 109.71%107K |
End cash Position | -26.98%113.69M | -26.98%113.69M | -22.47%120.91M | -9.04%152.59M | 1.43%188.55M | -9.07%155.7M | -9.07%155.7M | -43.19%155.96M | -52.53%167.76M | -57.12%185.9M |
Free cash flow | -71.95%-317.54M | 64.86%-18.57M | -61.57%-85.22M | -228.43%-111.56M | -126.50%-102.18M | -64.27%-184.67M | 6.23%-52.85M | -398.33%-52.75M | -20.29%-33.97M | 0.85%-45.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data