(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.17%235.59M | -44.17%235.59M | -53.19%191.24M | -23.38%335.72M | -16.85%355.95M | 4.15%422.01M | 4.15%422.01M | -16.01%408.52M | -13.62%438.13M | -21.34%428.08M |
-Cash and cash equivalents | -26.98%113.69M | -26.98%113.69M | -61.01%60.81M | -9.04%152.59M | 1.43%188.55M | -9.07%155.7M | -9.07%155.7M | -43.19%155.96M | -52.53%167.76M | -57.12%185.9M |
-Short-term investments | -54.23%121.9M | -54.23%121.9M | -48.36%130.43M | -32.27%183.13M | -30.88%167.4M | 13.82%266.31M | 13.82%266.31M | 19.20%252.56M | 75.74%270.38M | 118.72%242.18M |
Receivables | 151.87%41.05M | 151.87%41.05M | 106.77%31.69M | -23.75%25.6M | -59.77%17.65M | -35.83%16.3M | -35.83%16.3M | -65.16%15.33M | 38.35%33.57M | -1.55%43.88M |
-Accounts receivable | -22.98%12.55M | -22.98%12.55M | 106.77%31.69M | -23.75%25.6M | -59.77%17.65M | -6.33%16.3M | -6.33%16.3M | -57.42%15.33M | 38.35%33.57M | 8.24%43.88M |
-Other receivables | --28.5M | --28.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 2.79%41.57M | 2.79%41.57M | 1.87%40.7M | 0.68%41.18M | -1.42%42.46M | 30.38%40.44M | 30.38%40.44M | 36.28%39.95M | 66.73%40.9M | 107.41%43.07M |
Prepaid assets | -31.72%6.64M | -31.72%6.64M | ---- | ---- | ---- | 31.79%9.73M | 31.79%9.73M | ---- | ---- | ---- |
Restricted cash | ---- | ---- | --60.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 54.17%6.71M | 54.17%6.71M | 287.28%40.38M | 10.26%8.86M | 54.31%14.49M | -14.14%4.35M | -14.14%4.35M | 47.05%10.43M | 514.06%8.04M | 272.18%9.39M |
Total current assets | -32.72%331.56M | -32.72%331.56M | -23.22%364.11M | -20.99%411.36M | -17.90%430.55M | 3.96%492.83M | 3.96%492.83M | -17.30%474.22M | -7.76%520.64M | -15.65%524.42M |
Non current assets | ||||||||||
Net PPE | -19.18%81.22M | -19.18%81.22M | -18.47%85.76M | -16.42%91.23M | -16.98%95.37M | -15.82%100.5M | -15.82%100.5M | -15.09%105.19M | -15.13%109.16M | 97.22%114.87M |
-Gross PPE | 0.71%253.07M | 0.71%253.07M | -18.47%85.76M | -16.42%91.23M | -16.98%95.37M | 0.43%251.28M | 0.43%251.28M | -57.92%105.19M | -55.65%109.16M | -41.20%114.87M |
-Accumulated depreciation | -13.97%-171.85M | -13.97%-171.85M | ---- | ---- | ---- | -15.27%-150.78M | -15.27%-150.78M | ---- | ---- | ---- |
Investments and advances | -43.78%5.29M | -43.78%5.29M | -79.77%4.53M | -87.88%6.11M | -93.97%5.88M | -94.52%9.41M | -94.52%9.41M | -84.66%22.41M | -53.68%50.41M | 1.54%97.64M |
Other non current assets | -25.74%5.46M | -25.74%5.46M | -14.09%6.02M | -2.25%6.43M | -25.11%6.74M | -15.97%7.35M | -15.97%7.35M | -2.33%7.01M | -1.73%6.57M | -19.61%9.01M |
Total non current assets | -21.57%91.97M | -21.57%91.97M | -28.45%96.32M | -37.54%103.77M | -51.25%108M | -60.88%117.26M | -60.88%117.26M | -51.42%134.61M | -31.95%166.15M | 33.76%221.52M |
Total assets | -30.58%423.53M | -30.58%423.53M | -24.38%460.43M | -24.99%515.13M | -27.80%538.54M | -21.16%610.09M | -21.16%610.09M | -28.42%608.84M | -15.07%686.79M | -5.25%745.93M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.08%24.58M | -36.08%24.58M | 0.60%27.17M | -45.06%19.12M | 57.76%79.32M | -0.67%38.45M | -0.67%38.45M | -23.71%27.01M | -41.33%34.81M | 50.98%50.28M |
-accounts payable | -41.61%17.96M | -41.61%17.96M | -0.53%19.22M | -56.40%12.8M | 96.08%71.28M | 17.86%30.76M | 17.86%30.76M | -19.04%19.32M | -40.07%29.36M | 51.09%36.35M |
-Total tax payable | -13.99%6.62M | -13.99%6.62M | 3.45%7.95M | 16.02%6.32M | -42.27%8.04M | -39.01%7.69M | -39.01%7.69M | -33.36%7.69M | -47.32%5.45M | 50.70%13.93M |
Current accrued expenses | -37.95%127.1M | -37.95%127.1M | -25.15%150.21M | -20.06%143.3M | -23.65%138.29M | 34.84%204.83M | 34.84%204.83M | 62.19%200.68M | 51.10%179.25M | 111.51%181.12M |
Current debt and capital lease obligation | 36.78%14.08M | 36.78%14.08M | 3.30%11.88M | 0.25%11.01M | -9.57%9.93M | -5.96%10.29M | -5.96%10.29M | 6.07%11.5M | 2.26%10.98M | -12.04%10.98M |
-Current capital lease obligation | 36.78%14.08M | 36.78%14.08M | 3.30%11.88M | 0.25%11.01M | -9.57%9.93M | -5.96%10.29M | -5.96%10.29M | 6.07%11.5M | 2.26%10.98M | -12.04%10.98M |
Current deferred liabilities | 0.01%12.74M | 0.01%12.74M | -9.50%7.33M | -9.75%7.49M | 119.85%16.5M | -33.07%12.74M | -33.07%12.74M | -75.90%8.09M | -78.74%8.3M | -71.90%7.5M |
Other current liabilities | 440.49%39.18M | 440.49%39.18M | 172.70%12.83M | 87.95%13.15M | 95.10%10.71M | 47.74%7.25M | 47.74%7.25M | -18.13%4.7M | 38.96%6.99M | -38.52%5.49M |
Current liabilities | -20.43%217.67M | -20.43%217.67M | -16.90%209.42M | -19.25%194.07M | -0.25%254.75M | 21.32%273.56M | 21.32%273.56M | 20.39%251.99M | 3.25%240.34M | 52.88%255.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 73.97%138.47M | 73.97%138.47M | 74.74%141.7M | 74.80%145.22M | -10.54%76.89M | -10.34%79.59M | -10.34%79.59M | -11.36%81.09M | -11.81%83.08M | 236.43%85.95M |
-Long term debt | --71.93M | --71.93M | --71.67M | --71.41M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -16.40%66.54M | -16.40%66.54M | -13.63%70.04M | -11.15%73.81M | -10.54%76.89M | -10.34%79.59M | -10.34%79.59M | -11.36%81.09M | -11.81%83.08M | 236.43%85.95M |
Non current deferred liabilities | -15.17%157.56M | -15.17%157.56M | -22.80%154.21M | -19.45%165.42M | -11.79%163.09M | -0.58%185.72M | -0.58%185.72M | 22.99%199.76M | 34.33%205.35M | 22.05%184.89M |
Other non current liabilities | -0.90%72.03M | -0.90%72.03M | 136.55%70.31M | 106.37%70.73M | 74.35%72.71M | 66.59%72.69M | 66.59%72.69M | 51.62%29.72M | 65.19%34.27M | 102.22%41.7M |
Total non current liabilities | 8.89%368.06M | 8.89%368.06M | 17.92%366.21M | 18.18%381.36M | 0.04%312.68M | 5.89%338.01M | 5.89%338.01M | 4.87%310.57M | 9.02%322.7M | 35.90%312.55M |
Total liabilities | -4.23%585.73M | -4.23%585.73M | 2.32%575.63M | 2.20%575.43M | -0.09%567.43M | 12.27%611.57M | 12.27%611.57M | 11.30%562.56M | 6.48%563.04M | 43.04%567.92M |
Shareholders'equity | ||||||||||
Share capital | 4.88%988K | 4.88%988K | 4.69%983K | 4.80%982K | 3.54%966K | 1.40%942K | 1.40%942K | 1.29%939K | 1.19%937K | 1.30%933K |
-common stock | 4.88%988K | 4.88%988K | 4.69%983K | 4.80%982K | 3.54%966K | 1.40%942K | 1.40%942K | 1.29%939K | 1.19%937K | 1.30%933K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -18.25%-1.84B | -18.25%-1.84B | -19.72%-1.79B | -23.02%-1.72B | -23.14%-1.63B | -23.23%-1.56B | -23.23%-1.56B | -32.00%-1.49B | -18.66%-1.4B | -26.92%-1.33B |
Paid-in capital | 6.66%1.64B | 6.66%1.64B | 7.23%1.63B | 7.65%1.63B | 6.59%1.59B | 4.38%1.54B | 4.38%1.54B | 4.47%1.52B | 4.55%1.51B | 4.96%1.49B |
Gains losses not affecting retained earnings | -20.19%-6.88M | -20.19%-6.88M | 5.76%-6.92M | 9.81%-6.25M | 29.75%-4.57M | -37.40%-5.72M | -37.40%-5.72M | -76.67%-7.35M | -51.74%-6.93M | -40.68%-6.51M |
Total stockholders'equity | -851.96%-204.17M | -851.96%-204.17M | -697.46%-157.17M | -198.55%-102.27M | -130.91%-48.85M | -110.25%-21.45M | -110.25%-21.45M | -91.93%26.31M | -60.17%103.78M | -57.40%158.05M |
Noncontrolling interests | 110.18%41.97M | 110.18%41.97M | 110.18%41.97M | 110.18%41.97M | 0.00%19.97M | 0.00%19.97M | 0.00%19.97M | 3.61%19.97M | 3.61%19.97M | 3.61%19.97M |
Total equity | -10,859.39%-162.2M | -10,859.39%-162.2M | -348.96%-115.2M | -148.73%-60.31M | -116.23%-28.89M | -100.65%-1.48M | -100.65%-1.48M | -86.59%46.27M | -55.78%123.75M | -54.39%178.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data