(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 60.45%-381.33K | -72.33%-971.69K | 77.46%-379.01K | -0.84%-4.04M | 22.99%-831.56K | -6.97%-964.19K | 59.48%-563.84K | -164.85%-1.68M | -66.30%-4.01M | 6.71%-1.08M |
Net income from continuing operations | -117.68%-904.46K | 8.64%-1.01M | 40.97%-839.62K | 32.27%-3.58M | 72.08%-642.3K | 58.58%-415.49K | 5.77%-1.1M | -74.39%-1.42M | -89.34%-5.29M | -77.15%-2.3M |
Depreciation and amortization | -18.40%6.34K | -20.27%6.4K | -28.09%6.03K | -14.96%32.77K | --8.58K | --7.77K | -85.75%8.03K | --8.39K | --38.53K | ---- |
Other non cash items | --0 | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---1 | ---2 |
Change In working capital | 192.87%516.8K | -94.64%28.39K | 142.79%114.43K | -180.37%-491.99K | -132.52%-197.84K | -647.12%-556.47K | 338.29%529.74K | -314.93%-267.42K | 637.13%612.17K | 2,848.58%608.35K |
-Change in receivables | 207.18%16.74K | -79.36%32.61K | 95.37%-5.86K | -4.71%-29.09K | -63.49%-44.93K | -373.39%-15.62K | 1,146.24%157.97K | -799.10%-126.52K | -45.91%-27.78K | -287.42%-27.48K |
-Change in prepaid assets | -137.02%-14.25K | -124.01%-73.74K | -75.84%5.56K | 128.09%32.03K | -91.74%3.47K | 414.62%38.49K | 82.97%-32.92K | -53.51%23K | -77.96%-114.05K | -57.43%41.98K |
-Change in payables and accrued expense | 188.77%514.31K | -82.82%69.52K | 170.00%114.74K | -165.64%-494.94K | -126.33%-156.38K | -594.14%-579.34K | 2,999.53%404.69K | -388.23%-163.9K | 2,544.46%753.99K | 937.56%593.85K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 60.45%-381.33K | -72.33%-971.69K | 77.46%-379.01K | -0.84%-4.04M | 22.99%-831.56K | -6.97%-964.19K | 59.48%-563.84K | -164.85%-1.68M | -66.30%-4.01M | 6.71%-1.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 72.59%-69.67K | 0 | -22.40%-50K | 0 | 80.33%-19.67K | -131.02%-254.12K | -113.27K |
Net PPE purchase and sale | --0 | --0 | --0 | 72.59%-69.67K | --0 | -22.40%-50K | --0 | 80.33%-19.67K | -131.02%-254.12K | ---113.27K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 72.59%-69.67K | --0 | -22.40%-50K | --0 | 80.33%-19.67K | -131.02%-254.12K | ---113.27K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 154.81%320.73K | -64.48%327.54K | -9.74%607.47K | -14.56%3.25M | 616.32%1.52M | -57.42%125.87K | -71.70%922.2K | 2,096.48%673K | -12.12%3.8M | -90.03%212.76K |
Net common stock issuance | -35.57%320.73K | 8,067.38%327.54K | --607.47K | -30.73%2.02M | 1,770.34%1.52M | 238.64%497.8K | ---4.11K | --0 | -31.22%2.91M | -96.05%81.46K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | 43.52%1.23M | -107.67%-30.08K | -3.61%92.15K | 40.61%474.23K | 2,156.85%691.5K | 872.16%855.5K | 428.30%392K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -975.63%-464.09K | --452.09K | ---18.5K | --30.5K | ---260.7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 154.81%320.73K | -64.48%327.54K | -9.74%607.47K | -14.56%3.25M | 616.32%1.52M | -57.42%125.87K | -71.70%922.2K | 2,096.48%673K | -12.12%3.8M | -90.03%212.76K |
Net cash flow | ||||||||||
Beginning cash position | -67.23%298.06K | 70.94%942.21K | -54.80%713.75K | -22.68%1.58M | -99.17%21.22K | -71.63%909.55K | -58.81%551.19K | -22.68%1.58M | 750.97%2.04M | 140.30%2.56M |
Current changes in cash | 93.18%-60.6K | -279.75%-644.15K | 122.22%228.46K | -86.78%-865.43K | 170.64%692.52K | -37.38%-888.32K | -80.81%358.36K | -45.98%-1.03M | -125.71%-463.34K | -200.30%-980.31K |
End cash Position | 1,018.83%237.46K | -67.23%298.06K | 70.94%942.21K | -54.80%713.75K | -54.80%713.75K | -99.17%21.22K | -71.63%909.55K | -58.81%551.19K | -22.68%1.58M | -22.68%1.58M |
Free cash flow | 62.40%-381.33K | -72.33%-971.69K | 77.72%-379.01K | 3.54%-4.11M | 30.30%-831.56K | -7.64%-1.01M | 59.48%-563.84K | -131.48%-1.7M | -69.13%-4.26M | -3.07%-1.19M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data