(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,018.83%237.46K | -67.23%298.06K | 70.94%942.21K | -54.80%713.75K | -54.80%713.75K | -99.17%21.22K | -71.63%909.55K | -58.81%551.19K | -22.68%1.58M | -22.68%1.58M |
-Cash and cash equivalents | 1,018.83%237.46K | -67.23%298.06K | 70.94%942.21K | -54.80%713.75K | -54.80%713.75K | -99.17%21.22K | -71.63%909.55K | -58.81%551.19K | -22.68%1.58M | -22.68%1.58M |
Receivables | 2.75%53.7K | 92.20%70.44K | -47.05%103.06K | 42.71%97.2K | 42.71%97.2K | 28.66%52.27K | -1.81%36.65K | 775.61%194.62K | 68.89%68.11K | 68.89%68.11K |
-Accounts receivable | 2.75%53.7K | 92.20%70.44K | -47.05%103.06K | 42.71%97.2K | 42.71%97.2K | 28.66%52.27K | -1.81%36.65K | 775.61%194.62K | 68.89%68.11K | 68.89%68.11K |
Prepaid assets | -11.73%154.23K | -34.35%139.98K | -63.26%66.24K | -64.68%71.8K | -64.68%71.8K | -28.76%174.72K | -8.51%213.21K | 353.21%180.29K | 127.79%203.29K | 127.79%203.29K |
Total current assets | 79.44%445.4K | -56.14%508.48K | 20.02%1.11M | -52.30%882.74K | -52.30%882.74K | -91.28%248.21K | -66.65%1.16M | -33.87%926.11K | -14.80%1.85M | -14.80%1.85M |
Non current assets | ||||||||||
Net PPE | -2.18%1.23M | 1.75%1.23M | 1.61%1.24M | 3.05%1.24M | 3.05%1.24M | 10.61%1.25M | 10.88%1.21M | 11.61%1.22M | 21.73%1.21M | 21.73%1.21M |
-Gross PPE | 0.00%1.32M | 3.95%1.32M | 3.95%1.32M | 8.96%1.32M | 8.96%1.32M | 16.14%1.32M | --1.27M | --1.27M | 21.73%1.21M | 21.73%1.21M |
-Accumulated depreciation | -43.62%-90.07K | -52.38%-83.73K | -64.81%-77.33K | ---71.3K | ---71.3K | ---62.72K | ---54.95K | ---46.92K | ---- | ---- |
Non current prepaid assets | --99.46K | --99.46K | --99.46K | --99.46K | --99.46K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 5.75%1.33M | 9.96%1.33M | 9.76%1.34M | 11.29%1.34M | 11.29%1.34M | 10.61%1.25M | 10.88%1.21M | 11.61%1.22M | 21.73%1.21M | 21.73%1.21M |
Total assets | 17.93%1.77M | -22.37%1.84M | 14.19%2.45M | -27.19%2.23M | -27.19%2.23M | -62.26%1.5M | -48.11%2.37M | -13.94%2.15M | -3.35%3.06M | -3.35%3.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 98.19%587.95K | -90.65%95.44K | -66.68%209.81K | -75.86%154.51K | -75.86%154.51K | 13.88%296.66K | 694.03%1.02M | 324.69%629.76K | 538.37%640.11K | 538.37%640.11K |
-accounts payable | 398.05%516.37K | -93.73%42.16K | -64.55%137.93K | -81.91%77.69K | -81.91%77.69K | -42.07%103.68K | 788.69%672.86K | 346.56%389.08K | 470.75%429.54K | 470.75%429.54K |
-Due to related parties current | -62.91%71.59K | -84.70%53.29K | -70.13%71.88K | -63.52%76.82K | -63.52%76.82K | 136.69%192.99K | 558.54%348.35K | 293.54%240.68K | 741.84%210.57K | 741.84%210.57K |
Current accrued expenses | 204.52%373.57K | 158.62%351.78K | 36.73%167.88K | -60.75%108.45K | -60.75%108.45K | 97.57%122.68K | 77.24%136.02K | 72.87%122.78K | 344.44%276.33K | 344.44%276.33K |
Current liabilities | 129.29%961.53K | -61.35%447.22K | -49.81%377.7K | -71.31%262.96K | -71.31%262.96K | 29.99%419.34K | 463.53%1.16M | 243.14%752.55K | 464.15%916.44K | 464.15%916.44K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 129.29%961.53K | -61.35%447.22K | -49.81%377.7K | -71.31%262.96K | -71.31%262.96K | 29.99%419.34K | 463.53%1.16M | 243.14%752.55K | 464.15%916.44K | 464.15%916.44K |
Shareholders'equity | ||||||||||
Share capital | 16.58%17.47M | 20.94%17.22M | 22.69%16.89M | 24.54%16.28M | 24.54%16.28M | 20.11%14.99M | 16.37%14.24M | 49.43%13.77M | 42.40%13.08M | 42.40%13.08M |
-common stock | 16.58%17.47M | 20.94%17.22M | 22.69%16.89M | 24.54%16.28M | 24.54%16.28M | 20.11%14.99M | 16.37%14.24M | 49.43%13.77M | 42.40%13.08M | 42.40%13.08M |
Retained earnings | -20.88%-19.64M | -18.34%-18.74M | -20.36%-17.73M | -26.91%-16.89M | -26.91%-16.89M | -47.59%-16.25M | -58.24%-15.83M | -66.70%-14.73M | -65.92%-13.31M | -65.92%-13.31M |
Paid-in capital | 27.08%2.98M | 24.12%2.91M | 24.12%2.91M | 9.62%2.57M | 9.62%2.57M | 23.62%2.35M | 23.62%2.35M | 23.62%2.35M | 27.41%2.35M | 27.41%2.35M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | 94.83%464.09K | --12K | --30.5K | --30.5K |
Total stockholders'equity | -25.22%809.35K | 14.82%1.39M | 48.77%2.07M | -8.31%1.96M | -8.31%1.96M | -70.40%1.08M | -72.19%1.21M | -38.74%1.39M | -28.65%2.14M | -28.65%2.14M |
Total equity | -25.22%809.35K | 14.82%1.39M | 48.77%2.07M | -8.31%1.96M | -8.31%1.96M | -70.40%1.08M | -72.19%1.21M | -38.74%1.39M | -28.65%2.14M | -28.65%2.14M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data