(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 800.14%39.05M | 5.07%-17.14M | 28.55%-4.86M | 44.91%-2.76M | -16.40%-3.95M | -95.27%-5.58M | -26.97%-18.06M | -109.61%-6.8M | -69.37%-5.01M | 23.41%-3.39M |
Net income from continuing operations | 312.11%12.84M | 32.34%-16.05M | 60.89%-2.68M | 76.92%-1.87M | -7.33%-5.44M | -63.74%-6.05M | -36.71%-23.71M | -54.89%-6.86M | -93.29%-8.09M | -26.77%-5.07M |
Depreciation and amortization | 1,290.38%723K | ---- | ---- | ---- | ---- | --52K | ---- | ---- | ---- | ---- |
Other non cash items | 1,990.00%418K | 1.77%287K | -30.00%70K | -26.53%72K | 190.70%125K | -51.22%20K | 0.00%282K | -62.26%100K | 1,125.00%98K | --43K |
Change In working capital | 3,433.38%23.87M | -714.51%-6.78M | -233.44%-3.1M | -267.39%-1.84M | -279.45%-1.12M | -331.72%-716K | 218.35%1.1M | -467.07%-930K | 222.87%1.1M | 133.95%623K |
-Change in receivables | -957.97%-1.46M | -370.49%-7.27M | -177.61%-4.29M | ---2.08M | ---762K | ---138K | ---1.55M | ---1.55M | --0 | --0 |
-Change in inventory | 126.90%92K | -174.31%-1.58M | 30.38%-401K | ---316K | ---521K | ---342K | ---576K | ---576K | --0 | --0 |
-Change in prepaid assets | -1,560.31%-1.91M | -60.61%104K | 14.84%-419K | -0.94%210K | -19.11%182K | -58.93%131K | 211.39%264K | -348.48%-492K | 125.76%212K | 7.14%225K |
-Change in payables and accrued expense | 654.50%2.04M | -33.51%1.96M | 19.27%2.01M | -61.46%343K | -104.24%-17K | -1,938.89%-367K | 526.26%2.95M | 566.94%1.68M | -23.67%890K | 119.62%401K |
-Change in other current assets | ---133K | -50.00%3K | 50.00%3K | --0 | --0 | --0 | 400.00%6K | 200.00%2K | 50.00%-1K | -200.00%-3K |
-Change in other current liabilities | --25.25M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 800.14%39.05M | 5.07%-17.14M | 28.55%-4.86M | 44.91%-2.76M | -16.40%-3.95M | -95.27%-5.58M | -26.97%-18.06M | -109.61%-6.8M | -69.37%-5.01M | 23.41%-3.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -686.53%-1.13M | -67.98%6.64M | 595.39%5.73M | -98.99%201K | 1,017.39%514K | 1,186.67%193K | 316.47%20.73M | 8,140.00%824K | 19.85M | -99.07%46K |
Net issuance payments of debt | ---- | -74.93%5M | 7,787.69%5M | ---- | ---- | ---- | 298.70%19.94M | ---65K | ---- | ---- |
Proceeds from stock option exercised by employees | 194.37%627K | 84.91%1.72M | 10.01%747K | 14.36%215K | 1,076.09%541K | 1,320.00%213K | 2,712.12%928K | 7,444.44%679K | --188K | 91.67%46K |
Net other financing activities | -8,695.00%-1.76M | 42.75%-75K | -106.67%-14K | ---14K | ---27K | ---20K | -138.18%-131K | 20,900.00%210K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -686.53%-1.13M | -67.98%6.64M | 595.39%5.73M | -98.99%201K | 1,017.39%514K | 1,186.67%193K | 316.47%20.73M | 8,140.00%824K | --19.85M | -99.07%46K |
Net cash flow | ||||||||||
Beginning cash position | -44.19%13.27M | 12.67%23.77M | -58.33%12.4M | 0.29%14.96M | 0.72%18.39M | 12.67%23.77M | -30.46%21.1M | 22.26%29.75M | -45.35%14.92M | -31.74%18.26M |
Current changes in cash | 804.22%37.92M | -492.86%-10.51M | 114.55%870K | -117.25%-2.56M | -2.63%-3.43M | -89.51%-5.38M | 128.93%2.67M | -84.79%-5.98M | 601.59%14.84M | -716.97%-3.34M |
End cash Position | 178.33%51.18M | -44.19%13.27M | -44.19%13.27M | -58.33%12.4M | 0.29%14.96M | 0.72%18.39M | 12.67%23.77M | 12.67%23.77M | 22.26%29.75M | -45.35%14.92M |
Free cash flow | 800.14%39.05M | 5.07%-17.14M | 28.55%-4.86M | 44.91%-2.76M | -16.40%-3.95M | -95.27%-5.58M | -26.97%-18.06M | -109.61%-6.8M | -69.37%-5.01M | 23.41%-3.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data