(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 67.54%21.72M | 67.54%21.72M | -45.69%8.69M | -44.00%10.71M | -53.32%10.16M | -47.70%12.96M | -47.70%12.96M | -41.33%16.01M | -35.98%19.12M | 979.45%21.77M |
-Cash and cash equivalents | 67.54%21.72M | 67.54%21.72M | -45.69%8.69M | -44.00%10.71M | -53.32%10.16M | -47.70%12.96M | -47.70%12.96M | -41.33%16.01M | -35.98%19.12M | 979.45%21.77M |
Receivables | 27.67%98.91K | 27.67%98.91K | -43.45%103.56K | 36.67%155.75K | -27.21%123.96K | -8.06%77.47K | -8.06%77.47K | 27.65%183.13K | -28.25%113.96K | 77.87%170.3K |
-Accounts receivable | 27.67%98.91K | 27.67%98.91K | -43.45%103.56K | 36.67%155.75K | -27.21%123.96K | -8.06%77.47K | -8.06%77.47K | 27.65%183.13K | -28.25%113.96K | 77.87%170.3K |
Inventory | 52.76%667.12K | 52.76%667.12K | 75.64%602.67K | 138.13%581.47K | 124.54%500.74K | 109.69%436.72K | 109.69%436.72K | 128.25%343.14K | 66.25%244.18K | 54.81%223.01K |
Other current assets | 6.18%695.88K | 6.18%695.88K | 8.65%826.37K | -31.25%587.83K | -4.45%542.07K | 17.90%655.36K | 17.90%655.36K | 0.15%760.57K | -1.60%854.96K | 98.44%567.3K |
Total current assets | 64.02%23.18M | 64.02%23.18M | -40.87%10.23M | -40.82%12.03M | -50.16%11.33M | -44.87%14.13M | -44.87%14.13M | -38.97%17.29M | -34.49%20.33M | 794.03%22.73M |
Non current assets | ||||||||||
Net PPE | 93.68%3.49M | 93.68%3.49M | 89.85%3.69M | -33.07%1.42M | -25.20%1.62M | -20.41%1.8M | -20.41%1.8M | -17.93%1.94M | -12.58%2.12M | -18.28%2.16M |
-Gross PPE | 40.18%7.04M | 40.18%7.04M | 43.99%7.29M | -4.18%4.89M | -1.09%4.96M | 0.66%5.02M | 0.66%5.02M | 1.81%5.06M | 4.29%5.1M | 0.73%5.02M |
-Accumulated depreciation | -10.20%-3.55M | -10.20%-3.55M | -15.37%-3.59M | -16.31%-3.47M | -17.17%-3.34M | -18.19%-3.22M | -18.19%-3.22M | -19.79%-3.12M | -20.85%-2.99M | -22.28%-2.85M |
Goodwill and other intangible assets | --0 | --0 | -93.26%388 | -90.85%970 | -89.35%1.88K | -86.87%3.29K | -86.87%3.29K | -82.57%5.76K | -74.87%10.6K | -66.56%17.66K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | -86.87%3.29K | -86.87%3.29K | ---- | ---- | ---- |
Other non current assets | 13.40%1.09M | 13.40%1.09M | 18.66%937K | 30.54%865.59K | 47.23%920.81K | 46.19%958.18K | 46.19%958.18K | 84.09%789.62K | 35.61%663.08K | -56.73%625.42K |
Total non current assets | 65.62%4.58M | 65.62%4.58M | 68.95%4.63M | -18.18%2.28M | -9.46%2.54M | -6.15%2.76M | -6.15%2.76M | -3.23%2.74M | -5.50%2.79M | -32.31%2.81M |
Total assets | 64.28%27.76M | 64.28%27.76M | -25.85%14.85M | -38.09%14.31M | -45.69%13.87M | -40.88%16.9M | -40.88%16.9M | -35.72%20.03M | -31.97%23.12M | 281.88%25.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 113.89%1.15M | 113.89%1.15M | 103.26%851.88K | 27.68%546.88K | -5.49%533.86K | -1.99%537.64K | -1.99%537.64K | -4.07%419.11K | -54.77%428.33K | -58.78%564.88K |
-accounts payable | 122.77%1.14M | 122.77%1.14M | 103.26%851.88K | 27.68%546.88K | -3.94%526.76K | 14.64%510.76K | 14.64%510.76K | -4.07%419.11K | -54.77%428.33K | -59.99%548.38K |
-Total tax payable | -54.77%12.16K | -54.77%12.16K | --0 | --0 | -56.97%7.1K | -73.90%26.89K | -73.90%26.89K | --0 | --0 | --16.5K |
Current accrued expenses | 1.42%349.53K | 1.42%349.53K | -18.16%414.25K | -2.73%407.51K | -0.95%416.86K | -14.37%344.64K | -14.37%344.64K | 12.02%506.15K | 41.53%418.94K | 27.74%420.86K |
Current debt and capital lease obligation | -21.06%406.64K | -21.06%406.64K | 4.03%693.55K | -74.26%209.1K | -31.64%305.07K | -15.10%515.13K | -15.10%515.13K | -9.14%666.72K | -8.71%812.36K | -63.85%446.29K |
-Current debt | ---- | ---- | 0.98%283.33K | ---- | ---- | -29.38%141.3K | -29.38%141.3K | -12.56%280.58K | -11.20%417.84K | -94.35%45.67K |
-Current capital lease obligation | 8.77%406.64K | 8.77%406.64K | 6.24%410.22K | -47.00%209.1K | -23.85%305.07K | -8.08%373.83K | -8.08%373.83K | -6.48%386.14K | -5.92%394.52K | -6.06%400.62K |
Other current liabilities | 44.45%65.3K | 44.45%65.3K | -0.28%72.08K | 22.78%88.74K | -37.25%45.35K | 25.44%45.21K | 25.44%45.21K | 39.41%72.28K | 39.41%72.28K | 119.71%72.28K |
Current liabilities | 99.90%3.05M | 99.90%3.05M | 20.98%2.19M | -25.91%1.38M | -13.45%1.41M | -9.71%1.53M | -9.71%1.53M | -0.69%1.81M | -19.59%1.86M | -58.70%1.63M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 21,920.17%6.29M | 21,920.17%6.29M | 1,773.47%2.17M | --0 | --0 | -92.90%28.58K | -92.90%28.58K | -76.93%115.77K | -65.36%209.1K | -59.40%305.07K |
-Long term debt | --4.26M | --4.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 7,023.10%2.04M | 7,023.10%2.04M | 1,773.47%2.17M | --0 | --0 | -92.90%28.58K | -92.90%28.58K | -76.93%115.77K | -65.36%209.1K | -56.77%305.07K |
Other non current liabilities | -43.17%54.94K | -43.17%54.94K | -46.94%54.02K | -48.46%56.25K | -3.59%98.82K | -35.47%96.66K | -35.47%96.66K | -46.09%101.8K | -40.96%109.14K | -49.40%102.5K |
Total non current liabilities | 4,969.53%6.35M | 4,969.53%6.35M | 921.70%2.22M | -82.33%56.25K | -75.75%98.82K | -77.32%125.24K | -77.32%125.24K | -68.50%217.58K | -59.64%318.24K | -99.28%407.57K |
Total liabilities | 468.84%9.4M | 468.84%9.4M | 117.74%4.41M | -34.14%1.44M | -25.90%1.51M | -26.34%1.65M | -26.34%1.65M | -19.35%2.03M | -29.75%2.18M | -96.61%2.04M |
Shareholders'equity | ||||||||||
Share capital | 81.66%21.78K | 81.66%21.78K | 35.03%16.11K | 27.32%15.19K | 0.58%11.99K | 0.55%11.99K | 0.55%11.99K | 0.13%11.93K | 0.13%11.93K | -34.94%11.92K |
-common stock | 81.66%21.78K | 81.66%21.78K | 35.03%16.11K | 27.32%15.19K | 0.58%11.99K | 0.55%11.99K | 0.55%11.99K | 0.13%11.93K | 0.13%11.93K | 972.03%11.92K |
Retained earnings | -15.13%-108.38M | -15.13%-108.38M | -13.95%-103.97M | -13.28%-99.97M | -13.38%-97.08M | -13.77%-94.13M | -13.77%-94.13M | -13.52%-91.24M | -12.98%-88.26M | -11.15%-85.62M |
Paid-in capital | 13.90%123.99M | 13.90%123.99M | 3.82%112.88M | 2.12%110.98M | 0.42%108.92M | 0.40%108.86M | 0.40%108.86M | 0.33%108.73M | 0.31%108.68M | 375.54%108.46M |
Less: Treasury stock | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K |
Other equity interest | 390.72%2.79M | 390.72%2.79M | 178.47%1.58M | 237.71%1.92M | -19.15%567.97K | -19.15%567.97K | -19.15%567.97K | -19.15%567.97K | -19.15%567.97K | 0.00%702.49K |
Total stockholders'equity | 20.40%18.35M | 20.40%18.35M | -42.00%10.44M | -38.50%12.88M | -47.40%12.36M | -42.11%15.24M | -42.11%15.24M | -37.16%18.01M | -32.20%20.94M | 143.86%23.49M |
Total equity | 20.40%18.35M | 20.40%18.35M | -42.00%10.44M | -38.50%12.88M | -47.40%12.36M | -42.11%15.24M | -42.11%15.24M | -37.16%18.01M | -32.20%20.94M | 143.86%23.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data