(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 490.75%814.51K | -4,705.12%-1.55M | 76.05%-78.65K | 82.20%-468.13K | 90.28%-245.38K | 168.34%137.88K | -129.52%-32.19K | -2,568.69%-328.44K | -18,893.02%-2.63M | -60,309.06%-2.53M |
Net income from continuing operations | 401.22%680.96K | 356.40%922.34K | 39.06%-237.18K | 36.41%-1.1M | 82.95%-129.39K | 53.90%-226.07K | -35.38%-359.72K | -75.44%-389.2K | -278.79%-1.74M | -316.96%-758.76K |
Depreciation and amortization | --0 | -94.26%3.47K | -68.54%19.03K | -42.05%159.05K | -72.26%19.03K | -72.26%19.03K | -11.84%60.49K | -11.84%60.49K | 8.93%274.46K | 0.00%68.62K |
Other non cash items | -304.84%-725.31K | 721.89%46.1K | -47.28%62.35K | 131.10%397.83K | 96.47%-80.12K | 181.06%354.09K | -99.37%5.61K | -78.10%118.26K | -4,364.53%-1.28M | ---2.27M |
Change In working capital | 8,976.18%858.86K | -1,058.74%-2.51M | 154.79%64.65K | -33.85%59.48K | -117.88%-74.28K | -101.47%-9.68K | 144.81%261.42K | 70.43%-117.99K | -37.91%89.91K | 374.54%415.47K |
-Change in receivables | 6,541.63%1.22M | -93,166.60%-2.79M | 174.32%55K | -356.48%-119.31K | -529.89%-29.31K | -62.66%-19K | 120.80%3K | -979.82%-74K | -45.72%-26.14K | 679.85%6.82K |
-Change in payables and accrued expense | -27.82%34.1K | 2,071.08%71.02K | 272.42%43.57K | -92.11%29.49K | -95.99%4.23K | -49.58%47.25K | -96.39%3.27K | -130.07%-25.27K | 101.79%373.8K | 17.28%105.53K |
-Change in other current assets | -726.71%-241.96K | -1,627.96%-723.67K | -80.89%13.89K | 128.07%81.16K | -103.54%-9.62K | -105.09%-29.27K | 107.18%47.36K | 115.26%72.68K | -1,184.85%-289.09K | 21,842.16%271.78K |
-Change in other current liabilities | -406.15%-148.69K | 304.40%588.96K | -460.57%-47.81K | 117.46%68.15K | ---39.58K | ---29.38K | --145.64K | ---8.53K | --31.34K | ---- |
-Change in other working capital | ---8.5K | ---- | ---- | ---- | ---- | ---- | --62.16K | ---82.87K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 492.90%814.51K | -4,704.97%-1.55M | 76.05%-78.65K | 82.20%-468.13K | 90.30%-244.88K | 168.10%137.38K | -129.52%-32.2K | -2,568.68%-328.44K | -18,893.01%-2.63M | -60,309.04%-2.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.97%-54.68K | -31.88%-87.7K | -10.21%-68.91K | -125.42%-269.83K | -107.54%-95.61K | 0.22%-45.2K | 48.53%-66.5K | -100.40%-62.53K | 645.32%1.06M | 2,973.53%1.27M |
Capital expenditure reported | -20.97%-54.68K | -31.88%-87.7K | -10.21%-68.91K | 7.91%-269.83K | -9.51%-95.61K | 0.22%-45.2K | 48.53%-66.5K | -100.40%-62.53K | -50.52%-293K | -97.96%-87.3K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.35M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.97%-54.68K | -31.88%-87.7K | -10.21%-68.91K | -125.42%-269.83K | -107.54%-95.61K | 0.22%-45.2K | 48.53%-66.5K | -100.40%-62.53K | 645.32%1.06M | 2,973.53%1.27M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,715.25%344.88K | 2,631.76%1.62M | -96.21%22.57K | -44.55%909.24K | -73.33%359.25K | -92.36%19K | -457.40%-64.06K | 2,209.65%595.06K | 707.39%1.64M | 40,140.77%1.35M |
Net issuance payments of debt | -642.73%-5.3K | 4,195.44%343.12K | -203.65%-551.93K | 10,826.70%539.12K | 6.57%-2.33K | 143.98%976 | 10,610.53%7.99K | 225,731.78%532.49K | -102.47%-5.03K | -174.52%-2.5K |
Net common stock issuance | --0 | --0 | 404.44%576K | 57.86%414.19K | 380.97%300K | --0 | --0 | --114.19K | --262.37K | --62.37K |
Net other financing activities | 1,843.05%350.18K | 1,874.86%1.28M | 97.09%-1.5K | -103.19%-44.07K | -95.22%61.58K | -64.66%18.02K | -500.27%-72.05K | -298.53%-51.62K | --1.38M | --1.29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,715.34%344.88K | 2,631.80%1.62M | -96.21%22.57K | -44.55%909.24K | -73.33%359.25K | -92.36%19K | -457.40%-64.06K | 2,209.65%595.06K | 707.40%1.64M | 40,140.80%1.35M |
Net cash flow | ||||||||||
Beginning cash position | -5.81%127.06K | -53.02%139.84K | 183.10%264.83K | 316.37%93.55K | 5,688.38%246.06K | 5,265.47%134.89K | 6,200.66%297.64K | 316.37%93.55K | -19.43%22.47K | -92.80%4.25K |
Current changes in cash | 893.66%1.1M | 92.14%-12.79K | -161.24%-124.99K | 140.98%171.28K | -78.99%18.77K | 6,300.46%111.18K | -7,264.48%-162.76K | 1,250.30%204.1K | 1,412.15%71.08K | 344.26%89.3K |
End cash Position | 400.59%1.23M | -5.81%127.06K | -53.02%139.84K | 183.10%264.83K | 183.10%264.83K | 5,688.38%246.06K | 5,265.47%134.89K | 6,200.66%297.64K | 316.37%93.55K | 316.37%93.55K |
Free cash flow | 724.31%759.83K | -1,556.27%-1.63M | 62.26%-147.56K | 74.75%-737.96K | 86.97%-340.48K | 137.31%92.18K | -390.19%-98.7K | -798.61%-390.96K | -1,301.95%-2.92M | -6,446.72%-2.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data