(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.70%164.4M | 24.59%221.4M | 24.59%221.4M | -5.94%172.5M | -6.57%177.7M | -6.57%177.7M | 36.66%183.4M | 84.12%190.2M | 84.12%190.2M | 85.36%134.2M |
-Cash and cash equivalents | -4.70%164.4M | 24.59%221.4M | 24.59%221.4M | -5.94%172.5M | -6.57%177.7M | -6.57%177.7M | 36.66%183.4M | 84.12%190.2M | 84.12%190.2M | 85.36%134.2M |
-Accounts receivable | 0.59%17.1M | 0.00%400K | 0.00%400K | -6.59%17M | -77.78%400K | -77.78%400K | -69.10%18.2M | 12.50%1.8M | 12.50%1.8M | 9.07%58.9M |
-Other receivables | 19.58%73.9M | -14.71%81.2M | -14.71%81.2M | -37.20%61.8M | -42.48%95.2M | -42.48%95.2M | -68.85%98.4M | -70.09%165.5M | -70.09%165.5M | -57.38%315.9M |
Prepaid assets | ---- | 23.33%7.4M | 23.33%7.4M | ---- | -14.29%6M | -14.29%6M | ---- | 12.90%7M | 12.90%7M | ---- |
Restricted cash | -10.65%27.7M | ---- | ---- | 79.19%31M | ---- | ---- | -48.97%17.3M | 398.67%37.4M | 398.67%37.4M | -42.35%33.9M |
Other current assets | --12.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 4.85%296M | 11.13%310.4M | 11.13%310.4M | -11.03%282.3M | -30.51%279.3M | -30.51%279.3M | -41.55%317.3M | -40.18%401.9M | -40.18%401.9M | -41.40%542.9M |
Non current assets | ||||||||||
Net PPE | 50.00%10.2M | -50.00%5M | -50.00%5M | -48.48%6.8M | -29.08%10M | -29.08%10M | -20.48%13.2M | -50.87%14.1M | -50.87%14.1M | -54.02%16.6M |
-Gross PPE | 54.41%10.5M | -1.86%42.2M | -1.86%42.2M | -48.48%6.8M | 6.70%43M | 6.70%43M | -20.48%13.2M | -32.04%40.3M | -32.04%40.3M | -54.02%16.6M |
-Accumulated depreciation | ---- | -12.73%-37.2M | -12.73%-37.2M | ---- | -25.95%-33M | -25.95%-33M | ---- | 14.38%-26.2M | 14.38%-26.2M | ---- |
Goodwill and other intangible assets | -19.37%22.9M | -18.44%23M | -18.44%23M | 4.80%28.4M | 13.25%28.2M | 13.25%28.2M | 15.32%27.1M | 2.05%24.9M | 2.05%24.9M | -9.96%23.5M |
-Other intangible assets | -19.37%22.9M | -18.44%23M | -18.44%23M | 4.80%28.4M | 13.25%28.2M | 13.25%28.2M | 15.32%27.1M | 2.05%24.9M | 2.05%24.9M | -9.96%23.5M |
Total non current assets | -31.12%54.9M | -40.02%62.8M | -40.02%62.8M | -38.17%79.7M | -36.16%104.7M | -36.16%104.7M | -58.95%128.9M | 48.69%164M | 48.69%164M | 294.47%314M |
Total assets | -3.07%350.9M | -2.81%373.2M | -2.81%373.2M | -18.87%362M | -32.14%384M | -32.14%384M | -47.93%446.2M | -27.65%565.9M | -27.65%565.9M | -14.82%856.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -46.21%22.7M | 127.91%39.2M | 127.91%39.2M | 38.82%42.2M | -14.00%17.2M | -14.00%17.2M | -45.23%30.4M | 75.44%20M | 75.44%20M | 120.24%55.5M |
-accounts payable | -46.21%22.7M | -4.00%2.4M | -4.00%2.4M | 38.82%42.2M | -32.43%2.5M | -32.43%2.5M | -45.23%30.4M | 76.19%3.7M | 76.19%3.7M | 120.24%55.5M |
-Total tax payable | ---- | -16.00%4.2M | -16.00%4.2M | ---- | 2.04%5M | 2.04%5M | ---- | 32.43%4.9M | 32.43%4.9M | ---- |
-Other payable | ---- | 236.08%32.6M | 236.08%32.6M | ---- | -14.91%9.7M | -14.91%9.7M | ---- | 103.57%11.4M | 103.57%11.4M | ---- |
Current provisions | ---- | ---- | ---- | -12.50%1.4M | ---- | ---- | -68.00%1.6M | -60.92%3.4M | -60.92%3.4M | -46.81%5M |
Current debt and capital lease obligation | 94.23%74M | 100.32%61.9M | 100.32%61.9M | -39.14%38.1M | -79.01%30.9M | -79.01%30.9M | -78.61%62.6M | -68.87%147.2M | -68.87%147.2M | -59.62%292.7M |
-Current debt | 135.06%72.4M | 130.80%54.7M | 130.80%54.7M | -44.40%30.8M | -83.11%23.7M | -83.11%23.7M | -80.59%55.4M | -69.86%140.3M | -69.86%140.3M | -60.22%285.4M |
-Current capital lease obligation | -78.08%1.6M | 0.00%7.2M | 0.00%7.2M | 1.39%7.3M | 4.35%7.2M | 4.35%7.2M | -1.37%7.2M | -5.48%6.9M | -5.48%6.9M | -2.67%7.3M |
Other current liabilities | --18.2M | 50.00%1.5M | 50.00%1.5M | ---- | --1M | --1M | ---- | ---- | ---- | ---- |
Current liabilities | 40.64%114.9M | 84.77%117.7M | 84.77%117.7M | -13.64%81.7M | -65.94%63.7M | -65.94%63.7M | -73.22%94.6M | -63.73%187M | -63.73%187M | -53.50%353.2M |
Non current liabilities | ||||||||||
Long term provisions | ---- | 0.00%1.1M | 0.00%1.1M | 37.50%1.1M | 57.14%1.1M | 57.14%1.1M | -27.27%800K | -41.67%700K | -41.67%700K | 22.22%1.1M |
Long term debt and capital lease obligation | -57.33%6.4M | -78.41%7.6M | -78.41%7.6M | -70.87%15M | -60.98%35.2M | -60.98%35.2M | -79.28%51.5M | 88.70%90.2M | 88.70%90.2M | 765.85%248.5M |
-Long term debt | --0 | -90.27%2.2M | -90.27%2.2M | -82.87%6.1M | -69.13%22.6M | -69.13%22.6M | -84.41%35.6M | 201.23%73.2M | 201.23%73.2M | --228.3M |
-Long term capital lease obligation | -28.09%6.4M | -57.14%5.4M | -57.14%5.4M | -44.03%8.9M | -25.88%12.6M | -25.88%12.6M | -21.29%15.9M | -27.66%17M | -27.66%17M | -29.62%20.2M |
Other non current liabilities | --600K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -56.52%7M | -76.03%8.7M | -76.03%8.7M | -69.22%16.1M | -60.07%36.3M | -60.07%36.3M | -79.05%52.3M | 85.51%90.9M | 85.51%90.9M | 743.24%249.6M |
Total liabilities | 24.64%121.9M | 26.40%126.4M | 26.40%126.4M | -33.42%97.8M | -64.02%100M | -64.02%100M | -75.63%146.9M | -50.78%277.9M | -50.78%277.9M | -23.61%602.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 33.33%400K | 33.33%400K | 33.33%400K | -25.00%300K |
-common stock | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 0.00%400K | 33.33%400K | 33.33%400K | 33.33%400K | -25.00%300K |
Retained earnings | -55.47%-102.3M | -74.69%-84.9M | -74.69%-84.9M | -103.72%-65.8M | -36.52%-48.6M | -36.52%-48.6M | 49.37%-32.3M | 63.89%-35.6M | 63.89%-35.6M | 40.60%-63.8M |
Paid-in capital | 0.07%293.3M | 0.00%293.1M | 0.00%293.1M | 0.00%293.1M | 0.03%293.1M | 0.03%293.1M | 0.07%293.1M | 0.14%293M | 0.14%293M | 0.14%292.9M |
Other equity interest | 7.73%23.7M | 8.11%24M | 8.11%24M | 2.33%22M | 16.23%22.2M | 16.23%22.2M | 39.61%21.5M | 40.44%19.1M | 40.44%19.1M | 4.76%15.4M |
Total stockholders'equity | -13.32%229M | -13.10%246.8M | -13.10%246.8M | -11.73%264.2M | -1.39%284M | -1.39%284M | 17.79%299.3M | 32.35%288M | 32.35%288M | 17.15%254.1M |
Total equity | -13.32%229M | -13.10%246.8M | -13.10%246.8M | -11.73%264.2M | -1.39%284M | -1.39%284M | 17.79%299.3M | 32.35%288M | 32.35%288M | 17.15%254.1M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data