(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.30%-3.53M | -76.96%-925.22K | -45.38%-996.81K | 9.33%-768.2K | 7.07%-838.54K | -50.19%-2.96M | -10.62%-522.83K | -28.76%-685.67K | -61.21%-847.21K | -105.64%-902.28K |
Net income from continuing operations | 4.24%-4.72M | -53.38%-1.62M | -2.76%-968.03K | 4.06%-1.02M | 40.38%-1.11M | -52.96%-4.93M | -46.37%-1.05M | 29.58%-942.02K | -121.04%-1.06M | -173.83%-1.87M |
Operating gains losses | -90.56%2K | ---- | ---- | ---652 | --14.9K | -97.11%21.21K | -30.59%179.75K | -98.36%10.28K | ---- | ---- |
Depreciation and amortization | 1.03%167.98K | -71.50%12.07K | 1.70%42.56K | 1.62%42.58K | 76.23%70.78K | 2.53%166.27K | 5.29%42.36K | 1.91%41.85K | 3.88%41.9K | -0.92%40.17K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -1,576.88%-27.2K | ---6.07K | --4.48K | ---611 | ---25.01K |
Change In working capital | -12.21%53.49K | 1,169.23%232.38K | -831.79%-226.48K | 1,125.66%51.17K | -121.48%-3.58K | 137.30%60.93K | 108.99%18.31K | 131.57%30.95K | 90.48%-4.99K | -78.99%16.66K |
-Change in receivables | -126.39%-98.73K | -163.93%-21.77K | -380.74%-83.72K | -178.61%-36.57K | 128.14%43.34K | 23.64%-43.61K | -46.27%34.06K | 119.45%29.82K | -76.56%46.53K | 7.06%-154.02K |
-Change in inventory | -232.13%-178.3K | 136.84%17.9K | -8,044.73%-211.73K | 190.02%2.42K | 358.71%13.11K | -352.88%-53.68K | -18,791.15%-48.6K | 123.63%2.67K | -123.82%-2.69K | -124.16%-5.07K |
-Change in prepaid assets | -66.81%53.94K | -68.68%13.74K | 297.50%77.79K | 338.20%34.3K | -163.36%-71.89K | 213.44%162.51K | 123.34%43.86K | -55.05%19.57K | 90.54%-14.4K | -26.00%113.47K |
-Change in payables and accrued expense | 1,092.22%215.53K | 64.45%161.82K | -43.50%-20.11K | 165.12%93.83K | -152.66%-20.01K | -128.21%-21.72K | 226.17%98.4K | -110.01%-14.02K | -30.93%-144.1K | -69.60%38K |
-Change in other current assets | 132.79%325.33K | 445.67%299.74K | -42.26%20.6K | -47.57%21.06K | -110.67%-16.08K | 141.95%139.75K | 76.51%-86.71K | 185.29%35.68K | 234.42%40.17K | 1,205.00%150.62K |
-Change in other current liabilities | -116.06%-264.28K | -952.94%-239.05K | 78.22%-9.32K | -49.68%34.97K | 59.73%-50.89K | -137.18%-122.32K | -106.17%-22.7K | -209.56%-42.77K | 647.94%69.51K | -920.68%-126.35K |
-Change in other working capital | ---- | ---- | ---- | ---- | --98.84K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.30%-3.53M | -76.96%-925.22K | -45.38%-996.81K | 9.33%-768.2K | 7.07%-838.54K | -50.19%-2.96M | -10.62%-522.83K | -28.76%-685.67K | -61.21%-847.21K | -105.64%-902.28K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 125.63%54.15K | 99.03%-326 | -84.87%13.58K | 91.13%-20.94K | 296.45%61.82K | -818.91%-211.26K | -108.00%-33.52K | 1,406.17%89.8K | -236.07K | -31.47K |
Net PPE purchase and sale | 51.12%-20.62K | 89.11%-326 | -707.27%-3.09K | 11.53%-7.28K | 68.48%-9.92K | -83.50%-42.19K | 81.42%-2.99K | 107.40%509 | ---8.23K | ---31.47K |
Net investment purchase and sale | 144.22%74.77K | --0 | -81.33%16.67K | 94.01%-13.65K | --71.74K | ---169.07K | ---30.53K | --89.29K | ---227.84K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 125.63%54.15K | 99.03%-326 | -84.87%13.58K | 91.13%-20.94K | 296.45%61.82K | -818.91%-211.26K | -108.00%-33.52K | 1,406.17%89.8K | ---236.07K | ---31.47K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 62.54%-434.05K | 95.83%-48.36K | 1.04M | -420.69K | -1M | -111.48%-1.16M | -215.07%-1.16M | 0 | 0 | 0 |
Net issuance payments of debt | --1M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | -43.40%-1.43M | 95.16%-48.36K | --35K | ---420.69K | ---1M | -109.68%-1M | ---1M | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 38.78%-158.55K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 62.54%-434.05K | 95.83%-48.36K | --1.04M | ---420.69K | ---1M | -111.48%-1.16M | -215.07%-1.16M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -49.95%4.34M | -76.76%1.41M | -79.60%1.36M | -66.81%2.57M | -49.95%4.34M | 1,387.79%8.68M | -36.42%6.06M | 382.14%6.66M | 305.87%7.74M | 1,387.79%8.68M |
Current changes in cash | 9.68%-3.91M | 43.21%-973.91K | 108.69%51.78K | -11.68%-1.21M | -90.28%-1.78M | -153.46%-4.33M | -100.23%-1.71M | -107.31%-595.87K | -105.63%-1.08M | -170.48%-933.75K |
Effect of exchange rate changes | 12.67%-6.51K | -59.22%-6.53K | 16.53%-1.77K | -57.11%-1.97K | 15,566.67%3.76K | -17,230.23%-7.45K | -9,434.88%-4.1K | ---2.12K | ---1.25K | --24 |
End cash Position | -90.14%428.25K | -90.14%428.25K | -76.76%1.41M | -79.60%1.36M | -66.81%2.57M | -49.95%4.34M | -49.95%4.34M | -36.42%6.06M | 382.14%6.66M | 305.87%7.74M |
Free cash flow | -18.31%-3.55M | -76.02%-925.54K | -45.94%-999.9K | 9.35%-775.49K | 9.13%-848.46K | -50.58%-3M | -7.59%-525.82K | -27.02%-685.16K | -62.78%-855.44K | -112.81%-933.75K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data