US Stock MarketDetailed Quotes

FBYD Falcon's Beyond Global

Watchlist
  • 10.650
  • -0.002-0.01%
Close May 28 16:00 ET
122.52MMarket Cap-1761P/E (TTM)

Falcon's Beyond Global Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(FY)Dec 31, 2021
(Q4)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments
-32.30%1.05M
-91.97%672K
--1.19M
--1.55M
170.66%8.37M
170.66%8.37M
--3.29M
--3.09M
--3.09M
-Cash and cash equivalents
-32.30%1.05M
-91.97%672K
--1.19M
--1.55M
170.66%8.37M
170.66%8.37M
--3.29M
--3.09M
--3.09M
Receivables
-80.21%1.79M
-81.85%1.09M
--9.65M
--9.07M
117.35%6M
117.35%6M
--3.02M
--2.76M
--2.76M
-Accounts receivable
-56.85%1.79M
-78.97%696K
--7.83M
--4.16M
42.08%3.31M
42.08%3.31M
--668K
--2.33M
--2.33M
-Taxes receivable
----
--393K
----
----
--0
--0
----
----
----
-Other receivables
----
----
--1.81M
--4.91M
523.15%2.69M
523.15%2.69M
--2.35M
--432K
--432K
Inventory
----
--0
--513K
--513K
-33.28%407K
-33.28%407K
--407K
--610K
--610K
Prepaid assets
----
-32.77%554K
----
----
--824K
--824K
----
----
----
Current deferred assets
----
--0
--2.48M
--2.31M
--1.84M
--1.84M
----
--0
--0
Other current assets
255.16%3.3M
533.33%114K
--1.01M
--930K
-96.69%18K
-96.69%18K
--951K
--543K
--543K
Total current assets
-57.21%6.15M
-86.09%2.43M
--14.83M
--14.37M
149.22%17.46M
149.22%17.46M
--7.67M
--7.01M
--7.01M
Non current assets
Net PPE
-99.24%22K
-99.04%23K
--2.91M
--2.88M
6.80%2.39M
6.80%2.39M
--2.37M
--2.24M
--2.24M
-Gross PPE
----
-98.92%32K
--2.91M
--2.88M
17.49%2.98M
17.49%2.98M
--2.37M
--2.53M
--2.53M
-Accumulated depreciation
----
98.47%-9K
----
----
-97.65%-589K
-97.65%-589K
----
---298K
---298K
Goodwill and other intangible assets
----
--0
--18.5M
--18.57M
4.80%19.78M
4.80%19.78M
--19.59M
--18.87M
--18.87M
-Goodwill
----
--0
--11.47M
--11.47M
0.00%11.47M
0.00%11.47M
--11.47M
--11.47M
--11.47M
-Other intangible assets
----
----
--7.03M
--7.1M
12.23%8.3M
12.23%8.3M
--8.11M
--7.4M
--7.4M
Investments and advances
-14.36%61.29M
-15.75%60.64M
--71.12M
--71.57M
56.35%71.98M
56.35%71.98M
--59.21M
--46.04M
--46.04M
Long-term notes receivables
----
----
----
----
----
----
--0
--309K
--309K
Non current accounts receivable
----
----
--1.02M
--973K
----
----
----
----
----
Other non current assets
-50.39%322K
-60.66%264K
--626K
--649K
1,391.11%671K
1,391.11%671K
--552K
--45K
--45K
Total non current assets
-34.88%61.64M
-35.74%60.93M
--94.18M
--94.65M
40.47%94.81M
40.47%94.81M
--81.72M
--67.5M
--67.5M
Total assets
-37.82%67.78M
-43.57%63.36M
--109M
--109.01M
50.70%112.27M
50.70%112.27M
--89.38M
--74.5M
--74.5M
Liabilities
Current liabilities
Payables
35.97%8.74M
31.06%6.06M
--9.8M
--6.42M
894.84%4.63M
894.84%4.63M
--2.99M
--465K
--465K
-accounts payable
1.56%6.52M
-16.73%3.85M
--9.8M
--6.42M
894.84%4.63M
894.84%4.63M
--2.99M
--465K
--465K
-Total tax payable
--2.21M
--2.21M
----
----
--0
--0
----
----
----
Current accrued expenses
151.62%18.06M
469.83%18.21M
--6.5M
--7.18M
81.02%3.2M
81.02%3.2M
--3.89M
--1.77M
--1.77M
Current debt and capital lease obligation
72.08%15.13M
-12.07%6.65M
--8.81M
--8.79M
249.22%7.56M
249.22%7.56M
--4.73M
--2.17M
--2.17M
-Current debt
78.47%15.13M
-10.22%6.65M
--8.5M
--8.48M
251.09%7.41M
251.09%7.41M
--4.61M
--2.11M
--2.11M
-Current capital lease obligation
----
--0
--314K
--315K
178.57%156K
178.57%156K
--118K
--56K
--56K
Current deferred liabilities
----
--0
--1.49M
--1.6M
-49.18%1.3M
-49.18%1.3M
--806K
--2.55M
--2.55M
Other current liabilities
34,599.33%155.8M
28,613.30%183.48M
--232K
--449K
10,550.00%639K
10,550.00%639K
--654K
--6K
--6K
Current liabilities
709.03%197.73M
1,137.86%214.4M
--26.83M
--24.44M
149.14%17.32M
149.14%17.32M
--13.08M
--6.95M
--6.95M
Non current liabilities
Long term debt and capital lease obligation
-20.56%20.48M
-13.62%22.97M
--31.19M
--25.78M
-32.64%26.59M
-32.64%26.59M
--41.57M
--39.47M
--39.47M
-Long term debt
-16.98%20.48M
-10.77%22.97M
--30.16M
--24.67M
-33.60%25.74M
-33.60%25.74M
--40.77M
--38.76M
--38.76M
-Long term capital lease obligation
----
--0
--1.04M
--1.11M
19.75%849K
19.75%849K
--801K
--709K
--709K
Non current deferred liabilities
----
----
----
----
----
----
--6.36M
----
----
Derivative product liabilities
--3.69M
--3.9M
----
----
--0
--0
----
----
----
Other non current liabilities
--214.7M
--305.59M
----
----
----
----
----
----
----
Total non current liabilities
847.98%244.36M
1,171.18%337.96M
--31.19M
--25.78M
-32.76%26.59M
-32.76%26.59M
--47.93M
--39.54M
--39.54M
Total liabilities
780.36%442.09M
1,158.04%552.35M
--58.02M
--50.22M
-5.56%43.91M
-5.56%43.91M
--61.01M
--46.49M
--46.49M
Shareholders'equity
Share capital
--6K
--6K
----
----
----
----
----
----
----
-common stock
--6K
--6K
----
----
----
----
----
----
----
-Preferred stock
----
--0
----
----
----
----
----
----
----
Retained earnings
-51.26%-51.43M
-184.07%-68.59M
---42.8M
---34M
-259.38%-24.15M
-259.38%-24.15M
---19.74M
---6.72M
---6.72M
Paid-in capital
---10.09M
--11.7M
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
84.72%-215K
87.22%-216K
---2.21M
---1.41M
-34.02%-1.69M
-34.02%-1.69M
---3.88M
---1.26M
---1.26M
Total stockholders'equity
---61.72M
---57.11M
--0
--0
--0
--0
--0
--0
--0
Noncontrolling interests
---312.59M
---431.89M
----
----
----
----
----
----
----
Total equity
-736.61%-374.31M
-815.28%-488.99M
--50.98M
--58.8M
144.05%68.36M
144.05%68.36M
--28.38M
--28.01M
--28.01M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(FY)Dec 31, 2021(Q4)Dec 31, 2021
Assets
Current assets
Cash, cash equivalents and short term investments -32.30%1.05M-91.97%672K--1.19M--1.55M170.66%8.37M170.66%8.37M--3.29M--3.09M--3.09M
-Cash and cash equivalents -32.30%1.05M-91.97%672K--1.19M--1.55M170.66%8.37M170.66%8.37M--3.29M--3.09M--3.09M
Receivables -80.21%1.79M-81.85%1.09M--9.65M--9.07M117.35%6M117.35%6M--3.02M--2.76M--2.76M
-Accounts receivable -56.85%1.79M-78.97%696K--7.83M--4.16M42.08%3.31M42.08%3.31M--668K--2.33M--2.33M
-Taxes receivable ------393K----------0--0------------
-Other receivables ----------1.81M--4.91M523.15%2.69M523.15%2.69M--2.35M--432K--432K
Inventory ------0--513K--513K-33.28%407K-33.28%407K--407K--610K--610K
Prepaid assets -----32.77%554K----------824K--824K------------
Current deferred assets ------0--2.48M--2.31M--1.84M--1.84M------0--0
Other current assets 255.16%3.3M533.33%114K--1.01M--930K-96.69%18K-96.69%18K--951K--543K--543K
Total current assets -57.21%6.15M-86.09%2.43M--14.83M--14.37M149.22%17.46M149.22%17.46M--7.67M--7.01M--7.01M
Non current assets
Net PPE -99.24%22K-99.04%23K--2.91M--2.88M6.80%2.39M6.80%2.39M--2.37M--2.24M--2.24M
-Gross PPE -----98.92%32K--2.91M--2.88M17.49%2.98M17.49%2.98M--2.37M--2.53M--2.53M
-Accumulated depreciation ----98.47%-9K---------97.65%-589K-97.65%-589K-------298K---298K
Goodwill and other intangible assets ------0--18.5M--18.57M4.80%19.78M4.80%19.78M--19.59M--18.87M--18.87M
-Goodwill ------0--11.47M--11.47M0.00%11.47M0.00%11.47M--11.47M--11.47M--11.47M
-Other intangible assets ----------7.03M--7.1M12.23%8.3M12.23%8.3M--8.11M--7.4M--7.4M
Investments and advances -14.36%61.29M-15.75%60.64M--71.12M--71.57M56.35%71.98M56.35%71.98M--59.21M--46.04M--46.04M
Long-term notes receivables --------------------------0--309K--309K
Non current accounts receivable ----------1.02M--973K--------------------
Other non current assets -50.39%322K-60.66%264K--626K--649K1,391.11%671K1,391.11%671K--552K--45K--45K
Total non current assets -34.88%61.64M-35.74%60.93M--94.18M--94.65M40.47%94.81M40.47%94.81M--81.72M--67.5M--67.5M
Total assets -37.82%67.78M-43.57%63.36M--109M--109.01M50.70%112.27M50.70%112.27M--89.38M--74.5M--74.5M
Liabilities
Current liabilities
Payables 35.97%8.74M31.06%6.06M--9.8M--6.42M894.84%4.63M894.84%4.63M--2.99M--465K--465K
-accounts payable 1.56%6.52M-16.73%3.85M--9.8M--6.42M894.84%4.63M894.84%4.63M--2.99M--465K--465K
-Total tax payable --2.21M--2.21M----------0--0------------
Current accrued expenses 151.62%18.06M469.83%18.21M--6.5M--7.18M81.02%3.2M81.02%3.2M--3.89M--1.77M--1.77M
Current debt and capital lease obligation 72.08%15.13M-12.07%6.65M--8.81M--8.79M249.22%7.56M249.22%7.56M--4.73M--2.17M--2.17M
-Current debt 78.47%15.13M-10.22%6.65M--8.5M--8.48M251.09%7.41M251.09%7.41M--4.61M--2.11M--2.11M
-Current capital lease obligation ------0--314K--315K178.57%156K178.57%156K--118K--56K--56K
Current deferred liabilities ------0--1.49M--1.6M-49.18%1.3M-49.18%1.3M--806K--2.55M--2.55M
Other current liabilities 34,599.33%155.8M28,613.30%183.48M--232K--449K10,550.00%639K10,550.00%639K--654K--6K--6K
Current liabilities 709.03%197.73M1,137.86%214.4M--26.83M--24.44M149.14%17.32M149.14%17.32M--13.08M--6.95M--6.95M
Non current liabilities
Long term debt and capital lease obligation -20.56%20.48M-13.62%22.97M--31.19M--25.78M-32.64%26.59M-32.64%26.59M--41.57M--39.47M--39.47M
-Long term debt -16.98%20.48M-10.77%22.97M--30.16M--24.67M-33.60%25.74M-33.60%25.74M--40.77M--38.76M--38.76M
-Long term capital lease obligation ------0--1.04M--1.11M19.75%849K19.75%849K--801K--709K--709K
Non current deferred liabilities --------------------------6.36M--------
Derivative product liabilities --3.69M--3.9M----------0--0------------
Other non current liabilities --214.7M--305.59M----------------------------
Total non current liabilities 847.98%244.36M1,171.18%337.96M--31.19M--25.78M-32.76%26.59M-32.76%26.59M--47.93M--39.54M--39.54M
Total liabilities 780.36%442.09M1,158.04%552.35M--58.02M--50.22M-5.56%43.91M-5.56%43.91M--61.01M--46.49M--46.49M
Shareholders'equity
Share capital --6K--6K----------------------------
-common stock --6K--6K----------------------------
-Preferred stock ------0----------------------------
Retained earnings -51.26%-51.43M-184.07%-68.59M---42.8M---34M-259.38%-24.15M-259.38%-24.15M---19.74M---6.72M---6.72M
Paid-in capital ---10.09M--11.7M----------------------------
Gains losses not affecting retained earnings 84.72%-215K87.22%-216K---2.21M---1.41M-34.02%-1.69M-34.02%-1.69M---3.88M---1.26M---1.26M
Total stockholders'equity ---61.72M---57.11M--0--0--0--0--0--0--0
Noncontrolling interests ---312.59M---431.89M----------------------------
Total equity -736.61%-374.31M-815.28%-488.99M--50.98M--58.8M144.05%68.36M144.05%68.36M--28.38M--28.01M--28.01M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion with Explanatory Notes--------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg